PT KMI Wire and Cable Tbk (KBLI.JK)
IDR 380.0
(-2.56%)
IDR 380.0
(-2.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2764.21 Billion | 2221.09 Billion | 1761.74 Billion | 1968.85 Billion | 4500.55 Billion | 4239.93 Billion |
| Cost of Revenue | 2435.45 Billion | 2024.46 Billion | 1585.77 Billion | 1881.02 Billion | 3728.63 Billion | 3693.39 Billion |
| Gross Profit | 328.75 Billion | 196.62 Billion | 175.96 Billion | 87.83 Billion | 771.92 Billion | 546.54 Billion |
| Operating Expenses | 163.86 Billion | 120.17 Billion | 73.1 Billion | 134.87 Billion | 191.38 Billion | 176.7 Billion |
| Selling, General and Administrative Expenses | 163.86 Billion | 45.68 Billion | 24.66 Billion | 37.02 Billion | 64.42 Billion | 79.32 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 74.48 Billion | 48.43 Billion | 97.85 Billion | 126.95 Billion | -38.96 Billion |
| Cost and Expenses | 2602.88 Billion | 2144.64 Billion | 1658.87 Billion | 2015.9 Billion | 3920.01 Billion | 3870.1 Billion |
| Operating Income | 161.32 Billion | 87.02 Billion | 109.09 Billion | -53.77 Billion | 534.48 Billion | 369.83 Billion |
| Interest Expense | 3.4 Billion | 322.83 Million | 722 Million | 6.49 Billion | 21.25 Billion | 22.32 Billion |
| Income Tax Expense | 23.97 Billion | 26.77 Billion | 15.38 Billion | 16.63 Billion | 104.12 Billion | 73.32 Billion |
| Earnings before Tax | 138.55 Billion | 86.73 Billion | 108.75 Billion | -57.05 Billion | 499.08 Billion | 308.97 Billion |
| Net Income | 125.3 Billion | 64.94 Billion | 93.73 Billion | -73.69 Billion | 417.95 Billion | 250.75 Billion |
| Earnings Per Share Basic | 31.27 | 16.21 | 23.39 | -18.39 | 104.30 | 62.58 |
| Earnings Per Share Diluted | 31.27 | 16.21 | 23.39 | -18.39 | 104.30 | 62.58 |
| Weighted Average Shares Outstanding | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Gross Margin | 0.12 | 0.09 | 0.10 | 0.04 | 0.17 | 0.13 |
| EBIT Margin | 0.07 | 0.04 | 0.06 | -0.03 | 0.12 | 0.08 |
| Profit Margin | 0.05 | 0.03 | 0.05 | -0.04 | 0.09 | 0.06 |
| EBITDA | 190.61 Billion | 129.09 Billion | 147.67 Billion | 53 Billion | 627.03 Billion | 439.91 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.06 | -0.03 | 0.12 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 871.19 Billion | 859.97 Billion | 707.15 Billion | 911.11 Billion | 2764.21 Billion | 696.33 Billion |
| Cost of Revenue | 769.76 Billion | 751.13 Billion | 600.52 Billion | 782.64 Billion | 2445.46 Billion | 608.62 Billion |
| Gross Profit | 101.43 Billion | 108.84 Billion | 106.63 Billion | 128.47 Billion | 318.74 Billion | 87.7 Billion |
| Operating Expenses | 40.53 Billion | 58.81 Billion | 38.97 Billion | 60.41 Billion | 163.74 Billion | 36.91 Billion |
| Selling, General and Administrative Expenses | 39.08 Billion | 52.32 Billion | 19.14 Billion | 59.35 Billion | - | 13.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.44 Billion | -6.49 Billion | -143.21 Million | -1.06 Billion | -1.09 Billion | -24.82 Million |
| Cost and Expenses | 810.29 Billion | 809.95 Billion | 639.49 Billion | 843.06 Billion | 2609.2 Billion | 645.54 Billion |
| Operating Income | 60.9 Billion | 50.02 Billion | 70.61 Billion | 68.05 Billion | 155 Billion | 49.61 Billion |
| Interest Expense | 230.54 Million | 55.97 Million | 58.63 Million | -537.83 Million | 407.24 Million | 47.82 Million |
| Income Tax Expense | 11.29 Billion | 6.71 Billion | 14.19 Billion | 6.98 Billion | 23.97 Billion | 10.46 Billion |
| Earnings before Tax | 59.4 Billion | 51.51 Billion | 71.24 Billion | 52.16 Billion | 138.55 Billion | 50.97 Billion |
| Net Income | 47.17 Billion | 46.14 Billion | 59.01 Billion | 55.24 Billion | 125.3 Billion | 42.04 Billion |
| Earnings Per Share Basic | 11.77 | 11.52 | 14.73 | 13.79 | - | 10.49 |
| Earnings Per Share Diluted | 11.77 | 11.52 | 14.73 | 13.79 | - | 10.49 |
| Weighted Average Shares Outstanding | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Gross Margin | 0.12 | 0.13 | 0.15 | 0.14 | 0.12 | 0.13 |
| EBIT Margin | 0.07 | 0.09 | 0.10 | 0.10 | - | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.08 | 0.06 | 0.05 | 0.06 |
| EBITDA | 59.63 Billion | 81.52 Billion | 70.98 Billion | 90.34 Billion | - | 50 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.10 | 0.07 | 0.06 | 0.07 |
WDGY
0RFX
000157
BSBR
002150
JPNRF