IDR 3060.0
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.43 Million | 14.88 Million | 18.01 Million | 20.84 Million | 20.91 Million | 24.93 Million |
Total Current Assets | 2.08 Million | 3.01 Million | 4.18 Million | 4.83 Million | 3.38 Million | 6.24 Million |
Cash And Short Term Investments | 227.48 Thousand | 805.85 Thousand | 2.44 Million | 2.63 Million | 2.18 Million | 1.11 Million |
Cash and Cash Equivalents | 227.48 Thousand | 805.85 Thousand | 2.44 Million | 2.63 Million | 2.18 Million | 1.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.39 Million | 1.79 Million | 1.04 Million | 1.66 Million | 864.15 Thousand | 66.9 Billion |
Inventory | 256.22 Thousand | 276.63 Thousand | 288.44 Thousand | 281.55 Thousand | 206.26 Thousand | 200.11 Thousand |
Other Current Assets | 195.77 Thousand | 140.62 Thousand | 405.79 Thousand | 256.27 Thousand | 136.2 Thousand | 4.93 Million |
Total Non-Current Assets | 10.34 Million | 11.86 Million | 13.82 Million | 16 Million | 17.53 Million | 18.69 Million |
Net PPE | 10.02 Million | 11.61 Million | 13.37 Million | 15.09 Million | 16.76 Million | 18.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 225.17 Thousand | 146.04 Thousand | 124.98 Thousand | 223.7 Thousand | - | - |
Other Non Current Assets | 100.83 Thousand | 102.47 Thousand | 324.47 Thousand | 691.54 Thousand | 762.43 Thousand | 191.19 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.76 Million | 48.41 Million | 52.5 Million | 54.75 Million | 54.89 Million | 58.35 Million |
Total Current Liabilities | 44.57 Million | 48.26 Million | 52.38 Million | 54.66 Million | 54.85 Million | 58.32 Million |
Account Payables | 166.92 Thousand | 337.41 Thousand | 194.25 Thousand | 91.1 Thousand | 105.32 Thousand | 243.82 Thousand |
Tax Payables | 348.03 Thousand | 336.12 Thousand | 34.61 Thousand | 277.3 Thousand | 125.41 Thousand | 184.14 Thousand |
Short Term Debt | 9143.00 | 51.77 Thousand | 18.29 Thousand | 18.03 Thousand | 53.88 Million | 56.8 Million |
Deferred Revenue | - | - | - | - | -53.88 Million | -56.8 Million |
Other Current Liabilities | 44.4 Million | 47.87 Million | 52.17 Million | 54.55 Million | 54.74 Million | 58.07 Million |
Total Non Current Liabilities | 187.85 Thousand | 146.61 Thousand | 117.99 Thousand | 93.16 Thousand | 43.34 Thousand | 34.68 Thousand |
Long-Term Debt | - | 7095.00 | 12.98 Thousand | 68.1 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187.85 Thousand | 139.51 Thousand | 105 Thousand | 25.06 Thousand | - | 34.68 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -32.33 Million | -33.53 Million | -34.49 Million | -33.91 Million | -33.97 Million | -33.42 Million |
Stock Holders Equity | -32.33 Million | -33.53 Million | -34.49 Million | -33.91 Million | -33.98 Million | -33.42 Million |
Common Stock | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million |
Retained Earnings | -65.26 Million | -66.46 Million | -67.42 Million | -66.83 Million | -66.9 Million | -66.34 Million |
Accumulated other comprehensive income | 18.47 Thousand | 19.5 Thousand | 21.5 Thousand | 15.79 Thousand | 16.04 Thousand | 15.4 Thousand |
Common Stock Equity | -32.33 Million | -33.53 Million | -34.49 Million | -33.91 Million | -33.98 Million | -33.42 Million |
Capital Lease Obligation | 9143.00 | 58.86 Thousand | 31.28 Thousand | 86.13 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9143.00 | 58.86 Thousand | 31.28 Thousand | 86.13 Thousand | 53.88 Million | 56.8 Million |
Net Debt | -218.34 Thousand | -746.99 Thousand | -2.41 Million | -2.55 Million | 51.7 Million | 55.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.97 Million | 12.3 Million | 12.43 Million | 12.43 Million | 13.87 Million | 14.84 Million |
Total Current Assets | 2.44 Million | 2.35 Million | 2.08 Million | 2.08 Million | 3.15 Million | 3.67 Million |
Cash And Short Term Investments | 695.54 Thousand | 713.32 Thousand | 227.48 Thousand | 227.48 Thousand | 1.2 Million | 1.08 Million |
Cash and Cash Equivalents | 695.54 Thousand | 713.32 Thousand | 227.48 Thousand | 227.48 Thousand | 1.2 Million | 1.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.05 Million | 1.03 Million | 1.39 Million | 1.39 Million | 1.22 Million | 2 Million |
Inventory | 279.92 Thousand | 280.74 Thousand | 256.22 Thousand | 256.22 Thousand | 230.53 Thousand | 252.03 Thousand |
Other Current Assets | 413.76 Thousand | 329.65 Thousand | 195.77 Thousand | 195.77 Thousand | 500.19 Thousand | 334.73 Thousand |
Total Non-Current Assets | 9.53 Million | 9.94 Million | 10.34 Million | 10.34 Million | 10.71 Million | 11.17 Million |
Net PPE | 9.18 Million | 9.61 Million | 10.02 Million | 10.02 Million | 10.44 Million | 10.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 245.69 Thousand | 233.31 Thousand | 225.17 Thousand | 225.17 Thousand | 164.08 Thousand | 158.06 Thousand |
Other Non Current Assets | 100.21 Thousand | 100.83 Thousand | 100.83 Thousand | 100.83 Thousand | 105.66 Thousand | 107.11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.37 Million | 44.61 Million | 44.76 Million | 44.76 Million | 46.18 Million | 47.1 Million |
Total Current Liabilities | 44.15 Million | 44.4 Million | 44.57 Million | 44.57 Million | 46.02 Million | 46.94 Million |
Account Payables | 204.35 Thousand | 210 Thousand | 166.92 Thousand | 166.92 Thousand | 247.27 Thousand | 227.95 Thousand |
Tax Payables | 96.4 Thousand | 316.47 Thousand | 348.03 Thousand | 348.03 Thousand | 495.75 Thousand | 493.02 Thousand |
Short Term Debt | 1010.00 | 1010.00 | 9143.00 | 9143.00 | 15.91 Thousand | 33.12 Thousand |
Deferred Revenue | 43.34 Million | -1010.00 | - | - | - | - |
Other Current Liabilities | 605.23 Thousand | 44.19 Million | 44.4 Million | 44.4 Million | 45.76 Million | 46.68 Million |
Total Non Current Liabilities | 222.97 Thousand | 210.14 Thousand | 187.85 Thousand | 187.85 Thousand | 163.9 Thousand | 159.33 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 222.97 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -32.39 Million | -32.3 Million | -32.33 Million | -32.33 Million | -32.31 Million | -32.25 Million |
Stock Holders Equity | -32.39 Million | -32.31 Million | -32.33 Million | -32.33 Million | -32.31 Million | -32.25 Million |
Common Stock | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million | 32.29 Million |
Retained Earnings | -65.33 Million | -65.24 Million | -65.26 Million | -65.26 Million | -65.25 Million | -65.19 Million |
Accumulated other comprehensive income | 18.47 Thousand | 18.47 Thousand | 18.47 Thousand | 18.47 Thousand | 27.88 Thousand | 27.88 Thousand |
Common Stock Equity | -32.39 Million | -32.31 Million | -32.33 Million | -32.33 Million | -32.31 Million | -32.25 Million |
Capital Lease Obligation | 1010.00 | 1010.00 | 9143.00 | 9143.00 | 15.91 Thousand | 33.12 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1010.00 | 1010.00 | 9143.00 | 9143.00 | 15.91 Thousand | 33.12 Thousand |
Net Debt | -694.53 Thousand | -712.31 Thousand | -218.34 Thousand | -218.34 Thousand | -1.18 Million | -1.04 Million |
2914
OKDAV
XERS
CAPC
0KX9
0HHB