IDR 147.0
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 70.59 Billion | 48.83 Billion | 53.02 Billion | 44.41 Billion | 30.94 Billion | 14.79 Billion |
Cost of Revenue | -2.04 Billion | - | - | - | - | - |
Gross Profit | 72.64 Billion | 48.83 Billion | 53.02 Billion | 44.41 Billion | 30.94 Billion | 14.79 Billion |
Operating Expenses | 66.99 Billion | 46.16 Billion | 51.18 Billion | 44.09 Billion | 29.68 Billion | 14.54 Billion |
Selling, General and Administrative Expenses | 26.45 Billion | 23.03 Billion | 20.98 Billion | 17.77 Billion | 17.43 Billion | 11.65 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -46.16 Billion | -51.18 Billion | -44.09 Billion | -29.68 Billion | -2.88 Billion |
Cost and Expenses | 66.99 Billion | -46.16 Billion | -51.18 Billion | -44.09 Billion | -29.68 Billion | -14.54 Billion |
Operating Income | 4.53 Billion | 2.27 Billion | 1.83 Billion | 190.82 Million | 1.17 Billion | 250.85 Million |
Interest Expense | - | - | - | - | - | 14.17 Million |
Income Tax Expense | 1.07 Billion | 646.07 Million | 653.15 Million | 216.14 Million | 16.54 Million | 28.79 Million |
Earnings before Tax | 3.6 Billion | 2.14 Billion | 1.93 Billion | 269.46 Million | 1.26 Billion | 581.69 Million |
Net Income | 2.52 Billion | 1.5 Billion | 1.28 Billion | 53.32 Million | 1.25 Billion | 552.9 Million |
Earnings Per Share Basic | 2.53 | 1.57 | 1.28 | 0.05 | 1.25 | 0.55 |
Earnings Per Share Diluted | 2.53 | 1.57 | 1.28 | 0.05 | 1.25 | 0.55 |
Weighted Average Shares Outstanding | 1 Billion | 955.96 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 955.96 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.00 | 0.04 | 0.04 |
EBITDA | -926.95 Million | 3.6 Billion | 2.94 Billion | 1.09 Billion | 1.85 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.03 | 0.00 | 0.04 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.29 Billion | 20.62 Billion | 19.14 Billion | 16.68 Billion | 72.64 Billion | 16.47 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.29 Billion | 20.62 Billion | 19.14 Billion | 16.68 Billion | 72.64 Billion | 16.47 Billion |
Operating Expenses | 21.72 Billion | 20.39 Billion | 17.94 Billion | 14.34 Billion | 67.37 Billion | 14.46 Billion |
Selling, General and Administrative Expenses | - | - | - | 4.64 Billion | - | 4.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.72 Billion | -20.39 Billion | -17.94 Billion | -14.34 Billion | -67.37 Billion | -14.46 Billion |
Cost and Expenses | -21.72 Billion | -20.39 Billion | -17.94 Billion | -14.34 Billion | -67.37 Billion | -14.46 Billion |
Operating Income | 1.56 Billion | 231.81 Million | - | 1.14 Billion | 4.53 Billion | 1.14 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 34.72 Million | 5.45 Million | 31.2 Million | 984.28 Million | 1.07 Billion | 35.37 Million |
Earnings before Tax | 1.38 Billion | 218.15 Million | 1.24 Billion | -99.2 Million | 3.6 Billion | 1.41 Billion |
Net Income | 1.35 Billion | 212.7 Million | 1.21 Billion | -1.08 Billion | 2.52 Billion | 1.37 Billion |
Earnings Per Share Basic | 1.35 | 0.21 | 1.22 | -1.08 | - | 1.38 |
Earnings Per Share Diluted | 1.35 | 0.21 | 1.22 | -1.08 | - | 1.38 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.01 | 0.01 | -0.03 | - | -0.03 |
Profit Margin | 0.06 | 0.01 | 0.06 | -0.06 | 0.03 | 0.08 |
EBITDA | 1.78 Billion | 278.56 Million | 275.48 Million | -489.17 Million | - | -489.17 Million |
Earnings Before Tax Margin | 0.07 | 0.01 | - | 0.07 | 0.06 | 0.07 |
3475
TAOP
BPO-PI
CISTRO
PTXKY
688561