IDR 248.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 560.35 Billion | 553.2 Billion | 526.7 Billion | 505.07 Billion | 447.81 Billion | 355.67 Billion |
Total Current Assets | 141.36 Billion | 152.68 Billion | 138.38 Billion | 142.83 Billion | 89.87 Billion | 34.57 Billion |
Cash And Short Term Investments | 2.27 Billion | 1.58 Billion | 2.54 Billion | 3.21 Billion | 1.12 Billion | 3.79 Billion |
Cash and Cash Equivalents | 2.27 Billion | 1.58 Billion | 2.54 Billion | 3.21 Billion | 1.12 Billion | 3.79 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.11 Billion | 6.32 Billion | 14.84 Billion | 5.13 Billion | 2.27 Billion | 2.07 Billion |
Inventory | 130.8 Billion | 144.61 Billion | 120.89 Billion | 133.24 Billion | 85.29 Billion | 28.7 Billion |
Other Current Assets | 160.79 Million | 158.79 Million | 97.42 Million | 1.24 Billion | 1.18 Billion | - |
Total Non-Current Assets | 418.98 Billion | 400.52 Billion | 388.31 Billion | 362.24 Billion | 357.93 Billion | 321.1 Billion |
Net PPE | 417.41 Billion | 399.2 Billion | 386.7 Billion | 360.35 Billion | 355.59 Billion | 313.38 Billion |
Good Will And Intangible Assets | 34.48 Million | 44.33 Million | 54.18 Million | 64.03 Million | 80.02 Million | 96.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34.48 Million | 44.33 Million | 54.18 Million | 64.03 Million | 80.02 Million | 96.01 Million |
Long-Term Investments | -34.48 Million | -44.33 Million | -54.18 Million | -64.03 Million | -80.02 Million | -96.01 Million |
Tax Assets | 1.42 Billion | 1.27 Billion | 1.56 Billion | 1.82 Billion | 2.25 Billion | 1.83 Billion |
Other Non Current Assets | 144.12 Million | 44.33 Million | 54.18 Million | 64.03 Million | 80.02 Million | 5.88 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 162.42 Billion | 188.88 Billion | 202.02 Billion | 225.25 Billion | 181.66 Billion | 149.66 Billion |
Total Current Liabilities | 138.9 Billion | 144.21 Billion | 157.79 Billion | 158.22 Billion | 140.59 Billion | 130.15 Billion |
Account Payables | 29.57 Billion | 24.27 Billion | 25.33 Billion | 30.62 Billion | 28.84 Billion | 21.05 Billion |
Tax Payables | 2.09 Billion | 2.67 Billion | 2.41 Billion | 2.93 Billion | 1.4 Billion | 5.21 Billion |
Short Term Debt | 100.42 Billion | 114.32 Billion | 126.56 Billion | 123.71 Billion | 100.66 Billion | 93.08 Billion |
Deferred Revenue | 478.61 Million | 2.67 Billion | 609.76 Million | 134.4 Million | 2.56 Billion | 4.38 Billion |
Other Current Liabilities | 8.42 Billion | 2.94 Billion | 5.28 Billion | 3.76 Billion | 8.52 Billion | 11.62 Billion |
Total Non Current Liabilities | 23.51 Billion | 44.66 Billion | 44.23 Billion | 67.02 Billion | 41.06 Billion | 19.51 Billion |
Long-Term Debt | 17.03 Billion | 35.56 Billion | 37.12 Billion | 58.72 Billion | 32.05 Billion | 12.16 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.48 Billion | 9.1 Billion | 7.1 Billion | 8.29 Billion | 9.01 Billion | 7.34 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 397.93 Billion | 364.32 Billion | 324.67 Billion | 279.82 Billion | 266.15 Billion | 206.01 Billion |
Stock Holders Equity | 397.93 Billion | 364.32 Billion | 324.67 Billion | 279.82 Billion | 266.15 Billion | 206.01 Billion |
Common Stock | 47.03 Billion | 47.03 Billion | 47.03 Billion | 47.03 Billion | 47.03 Billion | 33.33 Billion |
Retained Earnings | 56.51 Billion | 34.48 Billion | 10.32 Billion | -8.27 Billion | -15.02 Billion | -7.43 Billion |
Accumulated other comprehensive income | 256.47 Billion | 244.89 Billion | 229.41 Billion | 203.16 Billion | 196.23 Billion | 180.11 Billion |
Common Stock Equity | 397.93 Billion | 364.32 Billion | 324.67 Billion | 279.82 Billion | 266.15 Billion | 206.01 Billion |
Capital Lease Obligation | 2.32 Billion | 3.31 Billion | 2.34 Billion | - | - | - |
Total Investments | -34.48 Million | -44.33 Million | -54.18 Million | -64.03 Million | -80.02 Million | -96.01 Million |
Total Debt | 117.45 Billion | 153.19 Billion | 163.68 Billion | 182.43 Billion | 132.71 Billion | 105.24 Billion |
Net Debt | 115.17 Billion | 151.61 Billion | 161.14 Billion | 179.22 Billion | 131.59 Billion | 101.45 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 593.42 Billion | 588.66 Billion | 595.79 Billion | 560.35 Billion | 560.35 Billion | 543.72 Billion |
Total Current Assets | 180.34 Billion | 173.3 Billion | 178.68 Billion | 141.36 Billion | 141.36 Billion | 140.22 Billion |
Cash And Short Term Investments | 2.14 Billion | 1.02 Billion | 5.64 Billion | 2.27 Billion | 2.27 Billion | 708.36 Million |
Cash and Cash Equivalents | 2.14 Billion | 1.02 Billion | 5.64 Billion | 2.27 Billion | 2.27 Billion | 708.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.14 Billion | 15.88 Billion | 14.56 Billion | 8.11 Billion | 8.11 Billion | 8.6 Billion |
Inventory | 165.68 Billion | 156.07 Billion | 158.32 Billion | 130.8 Billion | 130.8 Billion | 130.68 Billion |
Other Current Assets | 362.8 Million | 326.94 Million | 149.67 Million | 160.79 Million | 160.79 Million | 223.84 Million |
Total Non-Current Assets | 413.07 Billion | 415.36 Billion | 417.1 Billion | 418.98 Billion | 418.98 Billion | 403.5 Billion |
Net PPE | 411.52 Billion | 413.83 Billion | 415.61 Billion | 417.52 Billion | 417.52 Billion | 402.06 Billion |
Good Will And Intangible Assets | - | 29.55 Million | 32.01 Million | 34.48 Million | 34.48 Million | 36.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 29.55 Million | 32.01 Million | 34.48 Million | 34.48 Million | 36.94 Million |
Long-Term Investments | - | -29.55 Million | -32.01 Million | -34.48 Million | -34.48 Million | -36.94 Million |
Tax Assets | 1.52 Billion | 1.49 Billion | 1.46 Billion | 1.42 Billion | 1.42 Billion | 1.32 Billion |
Other Non Current Assets | 27.09 Million | 29.55 Million | 32.01 Million | 34.48 Million | 34.48 Million | 104.98 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 183.22 Billion | 187 Billion | 192.39 Billion | 162.42 Billion | 162.42 Billion | 165.1 Billion |
Total Current Liabilities | 140.86 Billion | 139.19 Billion | 140.81 Billion | 138.9 Billion | 138.9 Billion | 137.02 Billion |
Account Payables | 33.86 Billion | 29.7 Billion | 28.97 Billion | 29.57 Billion | 29.57 Billion | 25.24 Billion |
Tax Payables | - | 1.23 Billion | 2.22 Billion | 2.09 Billion | 2.09 Billion | 1.43 Billion |
Short Term Debt | 101.44 Billion | 103.06 Billion | 106.66 Billion | 102.74 Billion | 102.74 Billion | 106.27 Billion |
Deferred Revenue | 1.01 Billion | 1.23 Billion | 2.22 Billion | 478.61 Million | 478.61 Million | 1.43 Billion |
Other Current Liabilities | 4.53 Billion | 5.18 Billion | 2.94 Billion | 6.1 Billion | 6.1 Billion | 4.07 Billion |
Total Non Current Liabilities | 42.36 Billion | 47.81 Billion | 51.57 Billion | 23.51 Billion | 23.51 Billion | 28.07 Billion |
Long-Term Debt | 36.29 Billion | 41.02 Billion | 44.25 Billion | 16.08 Billion | 16.08 Billion | 20.24 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.06 Billion | 6.79 Billion | 7.32 Billion | 7.43 Billion | 7.43 Billion | 7.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 410.19 Billion | 401.65 Billion | 403.4 Billion | 397.93 Billion | 397.93 Billion | 378.61 Billion |
Stock Holders Equity | 410.19 Billion | 401.65 Billion | 403.4 Billion | 397.93 Billion | 397.93 Billion | 378.61 Billion |
Common Stock | 47.03 Billion | 47.03 Billion | 47.03 Billion | 47.03 Billion | 47.03 Billion | 47.03 Billion |
Retained Earnings | 68.17 Billion | 60.23 Billion | 61.48 Billion | 56.01 Billion | 56.01 Billion | 48.27 Billion |
Accumulated other comprehensive income | 600 Million | 256.47 Billion | 500 Million | 256.97 Billion | 500 Million | 500 Million |
Common Stock Equity | 410.19 Billion | 401.65 Billion | 403.4 Billion | 397.93 Billion | 397.93 Billion | 378.61 Billion |
Capital Lease Obligation | - | 1.18 Billion | 684.51 Million | 945.46 Million | 945.46 Million | 1.8 Billion |
Total Investments | - | -29.55 Million | -32.01 Million | -34.48 Million | -34.48 Million | -36.94 Million |
Total Debt | 137.74 Billion | 144.09 Billion | 151.6 Billion | 119.78 Billion | 119.78 Billion | 128.32 Billion |
Net Debt | 135.59 Billion | 143.07 Billion | 145.95 Billion | 117.5 Billion | 117.5 Billion | 127.61 Billion |
HOMU
CSBBANK
ESHSF
RIAS-B
AGN
TREEHOUSE