PT Indosat Ooredoo Hutchison Tbk (ISAT.JK)
IDR 2400.0
(-1.23%)
IDR 2400.0
(-1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51228.78 Billion | 46752.31 Billion | 31388.31 Billion | 27925.66 Billion | 26117.53 Billion | 23139.55 Billion |
| Cost of Revenue | 23344.84 Billion | 21149.37 Billion | 13580.1 Billion | 12165.54 Billion | 12342.65 Billion | 12043.3 Billion |
| Gross Profit | 27883.93 Billion | 25602.94 Billion | 17808.2 Billion | 15760.12 Billion | 13774.88 Billion | 11096.24 Billion |
| Operating Expenses | 3170 Billion | 19837.42 Billion | 13879.78 Billion | 14170.8 Billion | 13310.51 Billion | 12231.46 Billion |
| Selling, General and Administrative Expenses | 3170 Billion | 2104.6 Billion | 1408.38 Billion | 1470.54 Billion | 1675.95 Billion | 1588.41 Billion |
| Research and Development Expenses | - | 16.82 Billion | 20.48 Billion | 26.86 Billion | 22.34 Billion | 18.59 Billion |
| Other Expenses | - | 17716 Billion | 12450.91 Billion | 12673.39 Billion | 11612.22 Billion | 267.09 Billion |
| Cost and Expenses | 26514.85 Billion | 40986.79 Billion | 27459.88 Billion | 26336.34 Billion | 25653.16 Billion | 24274.77 Billion |
| Operating Income | 24713.93 Billion | 6356.04 Billion | 4261.15 Billion | 2672.59 Billion | 1355.97 Billion | -1135.22 Billion |
| Interest Expense | 4724.6 Billion | 4317.8 Billion | 2974.06 Billion | 3017.17 Billion | 2654.25 Billion | 2097.04 Billion |
| Income Tax Expense | 1155.84 Billion | 1165.58 Billion | 646.85 Billion | 30.61 Billion | -43.18 Billion | -579.48 Billion |
| Earnings before Tax | 5931.58 Billion | 6535.78 Billion | 7506.97 Billion | -599.54 Billion | 1587.19 Billion | -2663.54 Billion |
| Net Income | 4506.39 Billion | 4723.41 Billion | 6750.87 Billion | -630.16 Billion | 1568.99 Billion | -2402.84 Billion |
| Earnings Per Share Basic | 139.73 | 146.85 | 310.59 | -28.99 | 72.19 | -110.55 |
| Earnings Per Share Diluted | 139.73 | 146.85 | 310.59 | -28.99 | 72.19 | -110.55 |
| Weighted Average Shares Outstanding | 32.25 Billion | 32.16 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 32.25 Billion | 32.16 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion |
| Gross Margin | 0.54 | 0.55 | 0.57 | 0.56 | 0.53 | 0.48 |
| EBIT Margin | 0.51 | 0.43 | 0.46 | 0.45 | 0.42 | 0.32 |
| Profit Margin | 0.09 | 0.10 | 0.22 | -0.02 | 0.06 | -0.10 |
| EBITDA | 26228.78 Billion | 25095.68 Billion | 21123.68 Billion | 12910.29 Billion | 13917.88 Billion | 7710.54 Billion |
| Earnings Before Tax Margin | 0.48 | 0.14 | 0.14 | 0.10 | 0.05 | -0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13835.7 Billion | 14141.08 Billion | 13835.25 Billion | 51228.78 Billion | 13766.38 Billion | 12787.64 Billion |
| Cost of Revenue | 10648.32 Billion | 10756.12 Billion | 5611.97 Billion | 21084.88 Billion | 5429.27 Billion | 5183.23 Billion |
| Gross Profit | 3187.38 Billion | 3384.95 Billion | 8223.27 Billion | 30143.9 Billion | 8337.11 Billion | 7604.4 Billion |
| Operating Expenses | 484.55 Billion | 478.19 Billion | 5445.72 Billion | 20827.1 Billion | 5555.92 Billion | 5210.73 Billion |
| Selling, General and Administrative Expenses | 479.45 Billion | 473.8 Billion | 703.32 Billion | - | 839.44 Billion | 586.28 Billion |
| Research and Development Expenses | - | 15.23 Billion | 14.45 Billion | - | -31.29 Billion | 50.44 Billion |
| Other Expenses | -5.09 Billion | -4.39 Billion | 41.99 Billion | -158.25 Billion | -39.74 Billion | -84.63 Billion |
| Cost and Expenses | 11132.87 Billion | 11234.31 Billion | 11057.69 Billion | 41911.98 Billion | 10985.19 Billion | 10393.96 Billion |
| Operating Income | 2702.83 Billion | 2906.76 Billion | 2858.15 Billion | 9289.45 Billion | 2796.43 Billion | 2372.4 Billion |
| Interest Expense | 1128.14 Billion | 1131.89 Billion | 1089.21 Billion | 4700.39 Billion | 1087.22 Billion | 1190.57 Billion |
| Income Tax Expense | 342.48 Billion | 419.58 Billion | 377.37 Billion | 1155.84 Billion | 539.6 Billion | 239.74 Billion |
| Earnings before Tax | 1576.68 Billion | 1952.68 Billion | 1768.94 Billion | 5931.58 Billion | 2329.34 Billion | 1181.83 Billion |
| Net Income | 1143.47 Billion | 1439.91 Billion | 1294.76 Billion | 4506.39 Billion | 1719.25 Billion | 878.69 Billion |
| Earnings Per Share Basic | 35.46 | 44.65 | 40.15 | - | 53.31 | 27.25 |
| Earnings Per Share Diluted | 35.46 | 44.65 | 40.15 | - | 53.31 | 27.25 |
| Weighted Average Shares Outstanding | 32.25 Billion | 32.25 Billion | 32.25 Billion | 8.06 Billion | 32.25 Billion | 32.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 32.25 Billion | 32.25 Billion | 32.25 Billion | 8.06 Billion | 32.25 Billion | 32.25 Billion |
| Gross Margin | 0.23 | 0.24 | 0.59 | 0.59 | 0.61 | 0.59 |
| EBIT Margin | 0.50 | 0.51 | 0.48 | - | 0.47 | 0.47 |
| Profit Margin | 0.08 | 0.10 | 0.09 | 0.09 | 0.12 | 0.07 |
| EBITDA | 6878.22 Billion | 7240.26 Billion | 6589.9 Billion | - | 6486.26 Billion | 6062.6 Billion |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.21 | 0.18 | 0.20 | 0.19 |
CAJPY
GBT
BIP-PA
UZU
DHRUV
DECCANCE