IDR 374.0
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1058.88 Billion | 733.92 Billion | 782.04 Billion | 535.27 Billion | 325.43 Billion | 136.26 Billion |
Total Current Assets | 796.27 Billion | 500.61 Billion | 546.18 Billion | 511.23 Billion | 309.96 Billion | 124.31 Billion |
Cash And Short Term Investments | 92.02 Billion | 116.78 Billion | 135.29 Billion | 233.03 Billion | 142.86 Billion | 20.17 Billion |
Cash and Cash Equivalents | 92.02 Billion | 116.78 Billion | 135.29 Billion | 233.03 Billion | 42.86 Billion | 20.17 Billion |
Short Term Investments | - | - | - | - | 100 Billion | - |
Net Receivables | 525.47 Billion | 229.44 Billion | 140.66 Billion | 232.85 Billion | 55.94 Billion | 38.01 Billion |
Inventory | 133.25 Billion | 103.76 Billion | 190.78 Billion | 20.15 Billion | 11.15 Billion | 28.51 Billion |
Other Current Assets | 45.5 Billion | 50.62 Billion | 79.43 Billion | 24.55 Billion | 100 Billion | 75.62 Billion |
Total Non-Current Assets | 262.61 Billion | 233.3 Billion | 235.86 Billion | 24.03 Billion | 15.46 Billion | 11.94 Billion |
Net PPE | 61.11 Billion | 32.94 Billion | 233.42 Billion | 21.88 Billion | 15.2 Billion | 11.76 Billion |
Good Will And Intangible Assets | -1.00 | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.18 Billion | - | - | - | - | - |
Tax Assets | 1.45 Billion | 1.5 Billion | 871.31 Million | 2.14 Billion | 261.62 Million | 178.06 Million |
Other Non Current Assets | 198.86 Billion | 198.86 Billion | 1.56 Billion | - | - | -1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 599.68 Billion | 249.88 Billion | 279.99 Billion | 292.93 Billion | 90.26 Billion | 69.61 Billion |
Total Current Liabilities | 597.87 Billion | 248.79 Billion | 279.08 Billion | 291.33 Billion | 89.21 Billion | 68.9 Billion |
Account Payables | 352.91 Billion | 87.19 Billion | 160.92 Billion | 267.32 Billion | 86.9 Billion | 59.89 Billion |
Tax Payables | 1.71 Billion | 250.45 Million | 8.77 Billion | 8.5 Billion | 2.29 Billion | 3.83 Billion |
Short Term Debt | 240.35 Billion | 160.2 Billion | 80 Billion | 482.51 Million | - | 4.84 Billion |
Deferred Revenue | 267.13 Million | 214.52 Million | 38.15 Billion | 23.52 Billion | - | 186.36 Million |
Other Current Liabilities | 4.33 Billion | 1.17 Billion | 1.00 | 1.00 | 2.31 Billion | 3.97 Billion |
Total Non Current Liabilities | 1.8 Billion | 1.08 Billion | 907.22 Million | 1.6 Billion | 1.04 Billion | 712.25 Million |
Long-Term Debt | 502.93 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Billion | 1.08 Billion | 907.22 Million | 1.6 Billion | 1.04 Billion | 712.25 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 459.2 Billion | 484.04 Billion | 502.05 Billion | 242.33 Billion | 235.16 Billion | 66.64 Billion |
Stock Holders Equity | 459.2 Billion | 484.04 Billion | 502.05 Billion | 242.33 Billion | 235.16 Billion | 66.64 Billion |
Common Stock | 80 Billion | 80 Billion | 80 Billion | 80 Billion | 80 Billion | 20.5 Billion |
Retained Earnings | 196.39 Billion | 191.19 Billion | 172.48 Billion | 78.33 Billion | 33.2 Billion | 46.35 Billion |
Accumulated other comprehensive income | 853.99 Million | 800.43 Million | 1.01 Billion | 794.93 Million | 1.02 Billion | -212.47 Million |
Common Stock Equity | 459.2 Billion | 484.04 Billion | 502.05 Billion | 242.33 Billion | 235.16 Billion | 66.64 Billion |
Capital Lease Obligation | 502.93 Million | - | - | 482.51 Million | - | - |
Total Investments | 1.18 Billion | - | - | - | 100 Billion | - |
Total Debt | 240.86 Billion | 160.2 Billion | 80 Billion | 482.51 Million | - | 4.84 Billion |
Net Debt | 148.83 Billion | 43.42 Billion | -55.29 Billion | -232.55 Billion | -42.86 Billion | -15.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1491.12 Billion | 1201.37 Billion | 1071.78 Billion | 1058.88 Billion | 1058.88 Billion | 703.59 Billion |
Total Current Assets | 1220.16 Billion | 940.36 Billion | 810.96 Billion | 796.27 Billion | 796.27 Billion | 469.31 Billion |
Cash And Short Term Investments | 8.26 Billion | 9.81 Billion | 10.58 Billion | 92.02 Billion | 92.02 Billion | 14.98 Billion |
Cash and Cash Equivalents | 8.26 Billion | 9.81 Billion | 10.58 Billion | 92.02 Billion | 92.02 Billion | 14.98 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 860.76 Billion | 728.73 Billion | 609 Billion | 525.47 Billion | 525.47 Billion | 255.38 Billion |
Inventory | 305.27 Billion | 168.66 Billion | 135.13 Billion | 133.25 Billion | 133.25 Billion | 116.93 Billion |
Other Current Assets | 45.85 Billion | 33.15 Billion | 55.95 Billion | 45.5 Billion | 45.5 Billion | 81.81 Billion |
Total Non-Current Assets | 270.96 Billion | 261 Billion | 260.81 Billion | 262.61 Billion | 262.61 Billion | 234.28 Billion |
Net PPE | 69.89 Billion | 59.77 Billion | 59.78 Billion | 61.11 Billion | 61.11 Billion | 32.32 Billion |
Good Will And Intangible Assets | - | - | -669.58 Million | -1.00 | -1.00 | -1.5 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 490.18 Million | 779.02 Million | 669.58 Million | 1.18 Billion | 1.18 Billion | 1.5 Billion |
Tax Assets | 1.7 Billion | 1.58 Billion | 1.49 Billion | 1.45 Billion | 1.45 Billion | 1.59 Billion |
Other Non Current Assets | 198.86 Billion | 198.86 Billion | 199.53 Billion | 198.86 Billion | 198.86 Billion | 200.36 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1011.79 Billion | 733.3 Billion | 608.25 Billion | 599.68 Billion | 599.68 Billion | 231.49 Billion |
Total Current Liabilities | 926.6 Billion | 731.88 Billion | 606.89 Billion | 597.87 Billion | 597.87 Billion | 230.27 Billion |
Account Payables | 696.69 Billion | 508.27 Billion | 398.69 Billion | 352.91 Billion | 352.91 Billion | 26.9 Billion |
Tax Payables | - | 2.02 Billion | 2.3 Billion | 1.71 Billion | 1.71 Billion | 1.08 Billion |
Short Term Debt | 225.75 Billion | 221.29 Billion | 205.75 Billion | 240.35 Billion | 240.35 Billion | 198.3 Billion |
Deferred Revenue | 3.93 Billion | 2.02 Billion | - | 267.13 Million | 267.13 Million | - |
Other Current Liabilities | 226.71 Million | 285.01 Million | 2.43 Billion | 4.33 Billion | 4.33 Billion | 5.05 Billion |
Total Non Current Liabilities | 85.19 Billion | 1.41 Billion | 1.35 Billion | 1.8 Billion | 1.8 Billion | 1.21 Billion |
Long-Term Debt | 83.72 Billion | - | - | 502.93 Million | 502.93 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.46 Billion | 1.41 Billion | 1.35 Billion | 1.3 Billion | 1.3 Billion | 1.21 Billion |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 479.32 Billion | 468.07 Billion | 463.53 Billion | 459.2 Billion | 459.2 Billion | 472.1 Billion |
Stock Holders Equity | 479.32 Billion | 468.07 Billion | 463.53 Billion | 459.2 Billion | 459.2 Billion | 472.1 Billion |
Common Stock | 80 Billion | 80 Billion | 75.39 Billion | 80 Billion | 80 Billion | 80 Billion |
Retained Earnings | 216.47 Billion | 205.23 Billion | 200.71 Billion | 196.39 Billion | 196.39 Billion | 206.48 Billion |
Accumulated other comprehensive income | 894.16 Million | 880.77 Million | 867.38 Million | 853.99 Million | 853.99 Million | 636.93 Million |
Common Stock Equity | 479.32 Billion | 468.07 Billion | 463.53 Billion | 459.2 Billion | 459.2 Billion | 472.1 Billion |
Capital Lease Obligation | - | - | - | 502.93 Million | 502.93 Million | - |
Total Investments | 490.18 Million | 779.02 Million | 669.58 Million | 1.18 Billion | 1.18 Billion | 1.5 Billion |
Total Debt | 225.75 Billion | 221.29 Billion | 205.75 Billion | 240.86 Billion | 240.86 Billion | 198.3 Billion |
Net Debt | 217.48 Billion | 211.48 Billion | 195.16 Billion | 148.83 Billion | 148.83 Billion | 183.31 Billion |
300214
ZEAL
4366
WIX
BUD
AARTIDRUGS