IDR 97.0
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 998.12 Billion | 999.57 Billion | 890.73 Billion | 796.51 Billion | 691.32 Billion | 572.69 Billion |
Total Current Assets | 449.54 Billion | 437 Billion | 360.29 Billion | 370.08 Billion | 335.43 Billion | 234.51 Billion |
Cash And Short Term Investments | 116.6 Billion | 93.68 Billion | 73.97 Billion | 115.46 Billion | 96.81 Billion | 45.46 Billion |
Cash and Cash Equivalents | 116.6 Billion | 93.68 Billion | 73.97 Billion | 115.46 Billion | 96.81 Billion | 45.46 Billion |
Short Term Investments | - | 21.91 Billion | 19.12 Billion | 35.75 Billion | 19.02 Billion | 4.63 Billion |
Net Receivables | 154.08 Billion | 128.15 Billion | 117.15 Billion | 107.55 Billion | 79.57 Billion | 77.42 Billion |
Inventory | 131.23 Billion | 177.78 Billion | 143.2 Billion | 98.64 Billion | 133.71 Billion | 99.81 Billion |
Other Current Assets | 46.04 Billion | 37.38 Billion | 25.95 Billion | 48.41 Billion | 25.33 Billion | 11.81 Billion |
Total Non-Current Assets | 548.58 Billion | 562.56 Billion | 530.43 Billion | 426.43 Billion | 355.88 Billion | 338.18 Billion |
Net PPE | 498.33 Billion | 513.4 Billion | 479.41 Billion | 376.08 Billion | 299.96 Billion | 298.09 Billion |
Good Will And Intangible Assets | 123.77 Million | 147.44 Million | 181.87 Million | 216.3 Million | 177.89 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 123.77 Million | 147.44 Million | 181.87 Million | 216.3 Million | 177.89 Million | - |
Long-Term Investments | 11.92 Billion | 37.62 Billion | 46.37 Billion | 46.13 Billion | 51.59 Billion | 36.48 Billion |
Tax Assets | 13.06 Billion | 6.1 Billion | -1.00 | 34.21 Million | - | - |
Other Non Current Assets | 25.12 Billion | 5.27 Billion | 4.46 Billion | 3.96 Billion | 4.15 Billion | 3.59 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 733.31 Billion | 706.41 Billion | 556.01 Billion | 488.63 Billion | 360.15 Billion | 406.21 Billion |
Total Current Liabilities | 674.13 Billion | 593.9 Billion | 426.64 Billion | 376.96 Billion | 255.07 Billion | 235.47 Billion |
Account Payables | 13.94 Billion | 69.33 Billion | 26.46 Billion | 38.54 Billion | 20.2 Billion | 46.69 Billion |
Tax Payables | - | 430.27 Million | 2.57 Billion | 102.54 Million | 2.39 Billion | 211.37 Million |
Short Term Debt | 562.5 Billion | 467.92 Billion | 337.98 Billion | 292.9 Billion | 183.38 Billion | 141.15 Billion |
Deferred Revenue | 1.00 | 430.27 Million | 2.57 Billion | 102.54 Million | 2.39 Billion | 211.37 Million |
Other Current Liabilities | 97.67 Billion | 56.21 Billion | 59.61 Billion | 45.41 Billion | 49.09 Billion | 47.41 Billion |
Total Non Current Liabilities | 59.18 Billion | 112.5 Billion | 129.36 Billion | 111.67 Billion | 105.07 Billion | 170.74 Billion |
Long-Term Debt | 45.28 Billion | 83.39 Billion | 107.25 Billion | 81.13 Billion | 86.28 Billion | 167.32 Billion |
Deferred Revenue Non Current | - | - | 15.82 Billion | - | 13.46 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.89 Billion | 29.11 Billion | 3.89 Billion | 30.54 Billion | 2.55 Billion | 1.25 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 264.81 Billion | 293.15 Billion | 334.72 Billion | 307.87 Billion | 331.16 Billion | 166.47 Billion |
Stock Holders Equity | 264.81 Billion | 293.15 Billion | 334.72 Billion | 307.87 Billion | 331.16 Billion | 166.47 Billion |
Common Stock | 180.82 Billion | 180.82 Billion | 180.82 Billion | 180.82 Billion | 180.82 Billion | 120.02 Billion |
Retained Earnings | 7 Billion | 21.94 Billion | 64.44 Billion | 42.13 Billion | 69.94 Billion | 50.5 Billion |
Accumulated other comprehensive income | -4.69 Billion | 8.72 Billion | 7.78 Billion | 3.25 Billion | -1.27 Billion | -4.47 Billion |
Common Stock Equity | 264.81 Billion | 293.15 Billion | 334.72 Billion | 307.87 Billion | 331.16 Billion | 166.47 Billion |
Capital Lease Obligation | 24.73 Billion | 25.24 Billion | 15.82 Billion | 27.78 Billion | 13.46 Billion | 2.89 Billion |
Total Investments | 11.92 Billion | 37.62 Billion | 46.37 Billion | 46.13 Billion | 51.59 Billion | 36.48 Billion |
Total Debt | 607.78 Billion | 576.56 Billion | 461.07 Billion | 401.82 Billion | 283.12 Billion | 308.47 Billion |
Net Debt | 491.18 Billion | 482.88 Billion | 387.09 Billion | 286.35 Billion | 186.31 Billion | 263 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 940.47 Billion | 979.19 Billion | 988.06 Billion | 998.12 Billion | 998.12 Billion | 1032.19 Billion |
Total Current Assets | 397.79 Billion | 435.82 Billion | 435.95 Billion | 449.54 Billion | 449.54 Billion | 483.07 Billion |
Cash And Short Term Investments | 74.91 Billion | 93.14 Billion | 106.85 Billion | 128.93 Billion | 128.93 Billion | 154.57 Billion |
Cash and Cash Equivalents | 74.91 Billion | 93.14 Billion | 106.85 Billion | 128.93 Billion | 128.93 Billion | 142.15 Billion |
Short Term Investments | - | 13.13 Billion | - | - | - | 12.42 Billion |
Net Receivables | 177.43 Billion | 165.78 Billion | 170.73 Billion | 154.08 Billion | 154.08 Billion | 153.63 Billion |
Inventory | 115.36 Billion | 129.18 Billion | 117.67 Billion | 131.23 Billion | 131.23 Billion | 136.55 Billion |
Other Current Assets | 19.09 Billion | 42.36 Billion | 40.67 Billion | 35.28 Billion | 35.28 Billion | 38.3 Billion |
Total Non-Current Assets | 542.67 Billion | 543.36 Billion | 552.11 Billion | 548.58 Billion | 548.58 Billion | 549.12 Billion |
Net PPE | 475.5 Billion | 483.7 Billion | 493.91 Billion | 498.33 Billion | 498.33 Billion | 501.45 Billion |
Good Will And Intangible Assets | 110.34 Million | 112.83 Million | 117.86 Million | 123.77 Million | 123.77 Million | 129.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 110.34 Million | 112.83 Million | 117.86 Million | 123.77 Million | 123.77 Million | 129.69 Million |
Long-Term Investments | 49.48 Billion | 16.52 Billion | 39.11 Billion | 37.05 Billion | 37.05 Billion | 37.99 Billion |
Tax Assets | 17.58 Billion | 22.78 Billion | 18.97 Billion | 13.06 Billion | 13.06 Billion | 9.55 Billion |
Other Non Current Assets | - | 20.23 Billion | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 663.6 Billion | 744.48 Billion | 741.41 Billion | 733.31 Billion | 733.31 Billion | 754.25 Billion |
Total Current Liabilities | 638.57 Billion | 709.22 Billion | 691.65 Billion | 674.13 Billion | 674.13 Billion | 682.61 Billion |
Account Payables | 38.58 Billion | 41.91 Billion | 38.73 Billion | 13.94 Billion | 13.94 Billion | 46.06 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 552.76 Billion | 603.05 Billion | 600.9 Billion | 577.99 Billion | 577.99 Billion | 583.81 Billion |
Deferred Revenue | 9.87 Billion | 60.31 Billion | - | 1.00 | 1.00 | - |
Other Current Liabilities | 37.34 Billion | 3.93 Billion | 52.02 Billion | 82.19 Billion | 82.19 Billion | 52.73 Billion |
Total Non Current Liabilities | 25.03 Billion | 35.26 Billion | 49.75 Billion | 59.18 Billion | 59.18 Billion | 71.64 Billion |
Long-Term Debt | 18.41 Billion | 25.88 Billion | 35.71 Billion | 45.28 Billion | 45.28 Billion | 56.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.61 Billion | 9.37 Billion | 14.04 Billion | 13.89 Billion | 13.89 Billion | 15.63 Billion |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 276.86 Billion | 234.7 Billion | 246.65 Billion | 264.81 Billion | 264.81 Billion | 277.94 Billion |
Stock Holders Equity | 276.86 Billion | 234.7 Billion | 246.65 Billion | 264.81 Billion | 264.81 Billion | 277.94 Billion |
Common Stock | 180.82 Billion | 180.82 Billion | 180.82 Billion | 180.82 Billion | 180.82 Billion | 180.82 Billion |
Retained Earnings | 5.64 Billion | -23.09 Billion | -24.56 Billion | -6.4 Billion | -6.4 Billion | 6.72 Billion |
Accumulated other comprehensive income | 8.72 Billion | -4.69 Billion | 8.72 Billion | 8.72 Billion | 8.72 Billion | 8.72 Billion |
Common Stock Equity | 276.86 Billion | 234.7 Billion | 246.65 Billion | 264.81 Billion | 264.81 Billion | 277.94 Billion |
Capital Lease Obligation | - | 17.43 Billion | 9.51 Billion | 9.24 Billion | 9.24 Billion | 12.27 Billion |
Total Investments | 49.48 Billion | 16.52 Billion | 39.11 Billion | 37.05 Billion | 37.05 Billion | 50.41 Billion |
Total Debt | 571.18 Billion | 628.94 Billion | 646.13 Billion | 632.52 Billion | 632.52 Billion | 652.09 Billion |
Net Debt | 496.27 Billion | 535.8 Billion | 539.27 Billion | 503.59 Billion | 503.59 Billion | 509.94 Billion |
CMSA
PTBS
9896
CNO-PA
SIRC
DTC