IDR 32.0
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 79.34 Billion | 81.17 Billion | 84.47 Billion | 58.7 Billion | 27.21 Billion |
Total Current Assets | 6.5 Billion | 20.35 Billion | 35.18 Billion | 6.39 Billion | 3.88 Billion |
Cash And Short Term Investments | 3.04 Billion | 4.32 Billion | 15.63 Billion | 2.25 Billion | 1.3 Billion |
Cash and Cash Equivalents | 3.04 Billion | 1.32 Billion | 15.63 Billion | 2.25 Billion | 1.3 Billion |
Short Term Investments | - | 3 Billion | - | - | - |
Net Receivables | 2.44 Billion | 6.24 Billion | 3.37 Billion | 3.02 Billion | 2.05 Billion |
Inventory | 128.76 Million | 80.6 Million | 112.31 Million | 75.05 Million | 22.23 Million |
Other Current Assets | 875.99 Million | 9.69 Billion | 16.05 Billion | 1.03 Billion | 500 Million |
Total Non-Current Assets | 72.84 Billion | 60.82 Billion | 49.29 Billion | 52.31 Billion | 23.33 Billion |
Net PPE | 71.86 Billion | 60.81 Billion | 49.28 Billion | 52.31 Billion | 23.33 Billion |
Good Will And Intangible Assets | 965.55 Million | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 965.55 Million | - | - | - | - |
Long-Term Investments | -14.84 Million | - | - | - | - |
Tax Assets | 14.84 Million | 8.05 Million | 4.61 Million | - | - |
Other Non Current Assets | 14.84 Million | - | - | - | - |
Other Assets | - | -0.00 | -0.00 | - | - |
Total Liabilities | 17.32 Billion | 19.02 Billion | 22.93 Billion | 24.37 Billion | 17.52 Billion |
Total Current Liabilities | 7.9 Billion | 7.15 Billion | 10.06 Billion | 6.32 Billion | 17.48 Billion |
Account Payables | 131.88 Million | 96.75 Million | 227.13 Million | 310.52 Million | 355.43 Million |
Tax Payables | 189.66 Million | 147.65 Million | 381.87 Million | - | - |
Short Term Debt | 5.36 Billion | 5.03 Billion | 7.71 Billion | 3.45 Billion | 1.7 Billion |
Deferred Revenue | 184.9 Million | 23 Million | 1.03 Billion | 2.31 Billion | 2.07 Billion |
Other Current Liabilities | 2.21 Billion | 1.99 Billion | 1.08 Billion | 246.05 Million | 13.35 Billion |
Total Non Current Liabilities | 9.42 Billion | 11.87 Billion | 12.86 Billion | 18.04 Billion | 32.34 Million |
Long-Term Debt | 9.41 Billion | 11.47 Billion | 12.82 Billion | 18 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 9.77 Million | 399.2 Million | 44.19 Million | 43.87 Million | 32.34 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - |
Total Equity | 62.01 Billion | 62.15 Billion | 61.54 Billion | 34.33 Billion | 9.69 Billion |
Stock Holders Equity | 62.01 Billion | 62.15 Billion | 61.54 Billion | 34.33 Billion | 9.69 Billion |
Common Stock | 42.49 Billion | 42.49 Billion | 42.49 Billion | 33.99 Billion | 1.5 Billion |
Retained Earnings | 1.79 Billion | 1.91 Billion | 1.3 Billion | 584.21 Million | 2.19 Billion |
Accumulated other comprehensive income | 8.06 Million | 32.31 Million | 34.27 Million | 23.62 Million | - |
Common Stock Equity | 62.01 Billion | 62.15 Billion | 61.54 Billion | 34.33 Billion | 9.69 Billion |
Capital Lease Obligation | 320.33 Million | 393.59 Million | - | - | - |
Total Investments | -14.84 Million | 3 Billion | - | - | - |
Total Debt | 14.78 Billion | 16.9 Billion | 20.54 Billion | 21.45 Billion | 1.7 Billion |
Net Debt | 11.73 Billion | 15.57 Billion | 4.9 Billion | 19.19 Billion | 403.41 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 77.6 Billion | 77.6 Billion | 79.34 Billion | 79.34 Billion | 79.34 Billion | 80.1 Billion |
Total Current Assets | 7.05 Billion | 7.05 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 21.38 Billion |
Cash And Short Term Investments | 2.19 Billion | 2.19 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.14 Billion |
Cash and Cash Equivalents | 2.19 Billion | 2.19 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 2.14 Billion |
Short Term Investments | - | - | - | - | - | 1 Billion |
Net Receivables | 4.13 Billion | 4.13 Billion | 3.09 Billion | 3.09 Billion | 2.44 Billion | 7.89 Billion |
Inventory | 122.9 Million | 122.9 Million | 128.76 Million | 128.76 Million | 128.76 Million | 104.37 Million |
Other Current Assets | 602.26 Million | 602.26 Million | 232.48 Million | 232.48 Million | 875.99 Million | 10.23 Billion |
Total Non-Current Assets | 70.54 Billion | 70.54 Billion | 72.84 Billion | 72.84 Billion | 72.84 Billion | 58.71 Billion |
Net PPE | 69.68 Billion | 69.68 Billion | 71.86 Billion | 71.86 Billion | 71.86 Billion | 58.7 Billion |
Good Will And Intangible Assets | 845.2 Million | 845.2 Million | 965.55 Million | 965.55 Million | 965.55 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 845.2 Million | 845.2 Million | 965.55 Million | 965.55 Million | 965.55 Million | - |
Long-Term Investments | -14.84 Million | - | -14.84 Million | -14.84 Million | - | - |
Tax Assets | 14.84 Million | - | 14.84 Million | 14.84 Million | - | 8.05 Million |
Other Non Current Assets | 14.84 Million | 14.84 Million | 14.84 Million | 14.84 Million | 14.84 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.63 Billion | 14.63 Billion | 17.32 Billion | 17.32 Billion | 17.32 Billion | 18.14 Billion |
Total Current Liabilities | 6.47 Billion | 6.47 Billion | 7.9 Billion | 7.9 Billion | 7.9 Billion | 7.57 Billion |
Account Payables | 2.04 Million | 2.04 Million | 133.93 Million | 133.93 Million | 131.88 Million | 209.58 Million |
Tax Payables | 1.78 Million | - | 189.66 Million | 189.66 Million | - | - |
Short Term Debt | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.28 Billion |
Deferred Revenue | 89.9 Million | - | 184.9 Million | 184.9 Million | - | - |
Other Current Liabilities | 1.01 Billion | 1.1 Billion | 2.21 Billion | 2.21 Billion | 2.4 Billion | 2.08 Billion |
Total Non Current Liabilities | 8.15 Billion | 8.15 Billion | 9.42 Billion | 9.42 Billion | 9.42 Billion | 10.56 Billion |
Long-Term Debt | 8.14 Billion | 8.14 Billion | 9.09 Billion | 9.09 Billion | 9.41 Billion | 10.28 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.77 Million | 9.77 Million | 330.11 Million | 330.11 Million | 9.77 Million | 277.95 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 62.97 Billion | 62.97 Billion | 62.01 Billion | 62.01 Billion | 62.01 Billion | 61.96 Billion |
Stock Holders Equity | 62.97 Billion | 62.97 Billion | 62.01 Billion | 62.01 Billion | 62.01 Billion | 61.95 Billion |
Common Stock | 42.49 Billion | 42.49 Billion | 42.49 Billion | 42.49 Billion | 42.49 Billion | 42.49 Billion |
Retained Earnings | 2.75 Billion | 2.75 Billion | 1.69 Billion | 1.69 Billion | 1.79 Billion | 1.62 Billion |
Accumulated other comprehensive income | 8.06 Million | 8.06 Million | 108.06 Million | 108.06 Million | 8.06 Million | 132.31 Million |
Common Stock Equity | 62.97 Billion | 62.97 Billion | 62.01 Billion | 62.01 Billion | 62.01 Billion | 61.95 Billion |
Capital Lease Obligation | 237.89 Million | - | 320.33 Million | 320.33 Million | - | 272.34 Million |
Total Investments | -14.84 Million | - | -14.84 Million | -14.84 Million | - | 1 Billion |
Total Debt | 13.51 Billion | 13.51 Billion | 14.78 Billion | 14.78 Billion | 14.78 Billion | 15.84 Billion |
Net Debt | 11.31 Billion | 11.31 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion | 13.69 Billion |
WMC
AKRN
6287
3667
ADVANIHOTR
WHIRLPOOL