IDR 135.0
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 140.65 Billion | 125.58 Billion | 111.75 Billion | 99.16 Billion |
Total Current Assets | 71.92 Billion | 63.42 Billion | 59.95 Billion | 47.36 Billion |
Cash And Short Term Investments | 10.52 Billion | 14.71 Billion | 21.78 Billion | 13.98 Billion |
Cash and Cash Equivalents | 8.54 Billion | 12.74 Billion | 21.78 Billion | 13.98 Billion |
Short Term Investments | 1.98 Billion | 1.96 Billion | - | - |
Net Receivables | 32.88 Billion | 20.28 Billion | 16.36 Billion | 18.01 Billion |
Inventory | 17.22 Billion | 11.95 Billion | 12.49 Billion | 11.43 Billion |
Other Current Assets | 9.9 Billion | 18.43 Billion | 9.29 Billion | 3.92 Billion |
Total Non-Current Assets | 68.72 Billion | 62.16 Billion | 51.8 Billion | 51.79 Billion |
Net PPE | 53.66 Billion | 47.78 Billion | 40.6 Billion | 43 Billion |
Good Will And Intangible Assets | 653.62 Million | 778.12 Million | 1.61 Billion | 1.56 Billion |
Good Will | - | - | - | - |
Intangible Assets | 653.62 Million | 778.12 Million | 1.61 Billion | 1.56 Billion |
Long-Term Investments | 9.07 Billion | 9.74 Billion | 7.06 Billion | 3.97 Billion |
Tax Assets | - | - | - | - |
Other Non Current Assets | 5.33 Billion | 3.86 Billion | 2.52 Billion | 3.25 Billion |
Other Assets | - | - | - | - |
Total Liabilities | 66.16 Billion | 56.6 Billion | 57.8 Billion | 55.66 Billion |
Total Current Liabilities | 51.03 Billion | 43.13 Billion | 45.32 Billion | 44.76 Billion |
Account Payables | 11.4 Billion | 8.33 Billion | 12.86 Billion | 14.9 Billion |
Tax Payables | - | - | - | - |
Short Term Debt | 21.85 Billion | 9.72 Billion | 6.16 Billion | 3.53 Billion |
Deferred Revenue | 9.07 Billion | - | - | - |
Other Current Liabilities | 8.69 Billion | 25.07 Billion | 26.29 Billion | 26.32 Billion |
Total Non Current Liabilities | 15.12 Billion | 13.47 Billion | 12.48 Billion | 10.9 Billion |
Long-Term Debt | 3.29 Billion | 2.55 Billion | 3.24 Billion | 2.21 Billion |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 11.83 Billion | 10.92 Billion | 9.24 Billion | 8.69 Billion |
Other Liabilities | - | - | - | - |
Total Equity | 74.49 Billion | 68.97 Billion | 53.94 Billion | 43.49 Billion |
Stock Holders Equity | 74.44 Billion | 68.92 Billion | 53.78 Billion | 43.29 Billion |
Common Stock | 40 Billion | 3 Billion | 3 Billion | 3 Billion |
Retained Earnings | 23.52 Billion | 54.48 Billion | 39.34 Billion | 28.85 Billion |
Accumulated other comprehensive income | -400.34 Million | 120.35 Million | 120.35 Million | 120.35 Million |
Common Stock Equity | 74.44 Billion | 68.92 Billion | 53.78 Billion | 43.29 Billion |
Capital Lease Obligation | 692.46 Million | 1.61 Billion | 3.26 Billion | 1.56 Billion |
Total Investments | 11.05 Billion | 11.71 Billion | 7.06 Billion | 3.97 Billion |
Total Debt | 25.14 Billion | 12.27 Billion | 9.4 Billion | 5.74 Billion |
Net Debt | 16.6 Billion | -477.94 Million | -12.38 Billion | -8.24 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 216.7 Billion | 214.61 Billion | 140.65 Billion | - | 125.58 Billion | 111.75 Billion |
Total Current Assets | 128.24 Billion | 141.76 Billion | 71.92 Billion | 14.71 Billion | 63.42 Billion | 59.95 Billion |
Cash And Short Term Investments | 44.34 Billion | 57.47 Billion | 10.52 Billion | 14.71 Billion | 14.71 Billion | 21.78 Billion |
Cash and Cash Equivalents | 32.44 Billion | 55.49 Billion | 8.54 Billion | -14.71 Billion | 12.74 Billion | 21.78 Billion |
Short Term Investments | 11.9 Billion | 1.98 Billion | 1.98 Billion | 29.43 Billion | 1.96 Billion | - |
Net Receivables | 51.7 Billion | 47 Billion | 32.88 Billion | - | 20.28 Billion | 16.36 Billion |
Inventory | 20.11 Billion | 17.55 Billion | 17.22 Billion | - | 11.95 Billion | 12.49 Billion |
Other Current Assets | 8.67 Billion | 21.71 Billion | 13.27 Billion | - | 18.43 Billion | 9.29 Billion |
Total Non-Current Assets | 88.46 Billion | 72.84 Billion | 68.72 Billion | -14.71 Billion | 62.16 Billion | 51.8 Billion |
Net PPE | 71.82 Billion | 57.5 Billion | 53.66 Billion | - | 47.78 Billion | 40.6 Billion |
Good Will And Intangible Assets | 591.37 Million | 622.5 Million | 653.62 Million | - | 778.12 Million | 1.61 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 591.37 Million | 622.5 Million | 653.62 Million | - | 778.12 Million | 1.61 Billion |
Long-Term Investments | 8.77 Billion | 8.99 Billion | 9.07 Billion | - | 9.74 Billion | 7.06 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.26 Billion | 5.73 Billion | 5.33 Billion | -14.71 Billion | 3.86 Billion | 2.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.22 Billion | 68.15 Billion | 66.16 Billion | - | 56.6 Billion | 57.8 Billion |
Total Current Liabilities | 50.45 Billion | 52.98 Billion | 51.03 Billion | - | 43.13 Billion | 45.32 Billion |
Account Payables | 11.3 Billion | 14.58 Billion | 11.4 Billion | - | 8.33 Billion | 12.86 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.03 Billion | 15.89 Billion | 21.85 Billion | - | 9.72 Billion | 6.16 Billion |
Deferred Revenue | 8.59 Billion | - | - | - | - | - |
Other Current Liabilities | 10.52 Billion | 22.51 Billion | 17.77 Billion | - | 25.07 Billion | 26.29 Billion |
Total Non Current Liabilities | 15.77 Billion | 15.16 Billion | 15.12 Billion | - | 13.47 Billion | 12.48 Billion |
Long-Term Debt | 2.38 Billion | 2.78 Billion | 3.29 Billion | - | 2.55 Billion | 3.24 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.38 Billion | 12.37 Billion | 11.83 Billion | - | 10.92 Billion | 9.24 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 150.47 Billion | 146.46 Billion | 74.49 Billion | 68.97 Billion | 68.97 Billion | 53.94 Billion |
Stock Holders Equity | 150.28 Billion | 146.27 Billion | 74.44 Billion | 68.97 Billion | 68.92 Billion | 53.78 Billion |
Common Stock | 50.5 Billion | 50.5 Billion | 40 Billion | - | 3 Billion | 3 Billion |
Retained Earnings | 28.85 Billion | 24.84 Billion | 23.52 Billion | - | 54.48 Billion | 39.34 Billion |
Accumulated other comprehensive income | -400.34 Million | -400.34 Million | -400.34 Million | 68.92 Billion | 120.35 Million | 120.35 Million |
Common Stock Equity | 150.28 Billion | 146.27 Billion | 74.44 Billion | 68.97 Billion | 68.92 Billion | 53.78 Billion |
Capital Lease Obligation | 1.4 Billion | 296.31 Million | 692.46 Million | - | 1.61 Billion | 3.26 Billion |
Total Investments | 20.67 Billion | 10.97 Billion | 11.05 Billion | 29.43 Billion | 11.71 Billion | 7.06 Billion |
Total Debt | 22.42 Billion | 18.67 Billion | 25.14 Billion | - | 12.27 Billion | 9.4 Billion |
Net Debt | -10.02 Billion | -36.81 Billion | 16.6 Billion | 14.71 Billion | -477.94 Million | -12.38 Billion |
0K50
SAHARAHOUS
1488
FSR
AXE
WKSP