IDR 330.0
(-9.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 222.37 Billion | 265.32 Billion | 265.8 Billion | 234.75 Billion | 145.93 Billion | 10.82 Billion |
Total Current Assets | 119.77 Billion | 153.26 Billion | 128.45 Billion | 132.54 Billion | 97.41 Billion | 67.2 Billion |
Cash And Short Term Investments | 3.4 Billion | 6.15 Billion | 14.12 Billion | 11.1 Billion | 4.86 Billion | 4.32 Billion |
Cash and Cash Equivalents | 3.4 Billion | 6.15 Billion | 14.12 Billion | 11.1 Billion | 4.86 Billion | 4.32 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.66 Billion | 2.75 Billion | 4.1 Billion | 3.8 Billion | 5.22 Billion | -83.42 Billion |
Inventory | 113.39 Billion | 143.89 Billion | 108.44 Billion | 117.62 Billion | 87.71 Billion | 62.85 Billion |
Other Current Assets | -119.47 Billion | -152.8 Billion | -126.67 Billion | -132.53 Billion | -10.09 Billion | 83.44 Billion |
Total Non-Current Assets | 102.6 Billion | 112.06 Billion | 137.35 Billion | 102.21 Billion | 48.52 Billion | 16.24 Billion |
Net PPE | 68.2 Billion | 304.75 Million | 312.64 Million | 397.72 Million | 21.16 Billion | 12.79 Billion |
Good Will And Intangible Assets | -324.78 Billion | -265.32 Billion | -265.8 Billion | -234.75 Billion | -169.56 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.4 Billion | 50.88 Billion | 50.92 Billion | 19.03 Billion | 2.92 Billion | - |
Tax Assets | 222.37 Billion | 265.32 Billion | 265.8 Billion | 234.75 Billion | 145.93 Billion | 83.44 Billion |
Other Non Current Assets | 102.4 Billion | 60.87 Billion | 86.11 Billion | 82.78 Billion | 48.06 Billion | -79.99 Billion |
Other Assets | - | - | - | - | - | -72.62 Billion |
Total Liabilities | 91.16 Billion | 138.39 Billion | 145.9 Billion | 120.35 Billion | 89.15 Billion | 1 Billion |
Total Current Liabilities | 89.95 Billion | 136.44 Billion | 128.67 Billion | 100.97 Billion | 53.59 Billion | 55.92 Billion |
Account Payables | 3.01 Billion | 2.94 Billion | 1.57 Billion | 5.96 Billion | 13.48 Billion | 13.96 Billion |
Tax Payables | 10.6 Billion | 11.53 Billion | 6.85 Billion | 9.88 Billion | - | - |
Short Term Debt | 15.08 Billion | 30.17 Billion | 16.53 Billion | 25.11 Billion | 13.04 Billion | 17.81 Billion |
Deferred Revenue | 61.01 Billion | 91.54 Billion | 103.39 Billion | 59.94 Billion | 21.12 Billion | -68.51 Billion |
Other Current Liabilities | 10.83 Billion | 11.76 Billion | 7.17 Billion | 9.95 Billion | 5.94 Billion | 92.66 Billion |
Total Non Current Liabilities | 1.2 Billion | 1.95 Billion | 17.23 Billion | 19.37 Billion | 35.55 Billion | 36.73 Billion |
Long-Term Debt | 1.05 Billion | 1.84 Billion | 17.13 Billion | 19.25 Billion | 35.27 Billion | 27.58 Billion |
Deferred Revenue Non Current | 61.01 Billion | 91.54 Billion | 103.39 Billion | 59.94 Billion | 21.12 Billion | 92.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Billion | 109.19 Million | 99.96 Million | 124.37 Million | 19.8 Billion | -4.32 Billion |
Other Liabilities | - | - | - | - | - | -91.66 Billion |
Total Equity | 131.21 Billion | 126.92 Billion | 119.9 Billion | 114.39 Billion | 56.78 Billion | 107.76 Billion |
Stock Holders Equity | 131.1 Billion | 126.81 Billion | 119.79 Billion | 114.38 Billion | 56.77 Billion | 83.44 Billion |
Common Stock | 78.75 Billion | 78.75 Billion | 78.75 Billion | 78.75 Billion | 63 Billion | 1 Billion |
Retained Earnings | 11.26 Billion | 7.22 Billion | 452.95 Million | -4.95 Billion | -6.22 Billion | -9.21 Billion |
Accumulated other comprehensive income | 500 Million | 250 Million | - | - | - | -9.21 Billion |
Common Stock Equity | 131.1 Billion | 126.81 Billion | 119.79 Billion | 114.38 Billion | 56.77 Billion | 83.44 Billion |
Capital Lease Obligation | - | - | - | 17.11 Million | - | - |
Total Investments | 34.4 Billion | 50.88 Billion | 50.92 Billion | 19.03 Billion | 2.92 Billion | - |
Total Debt | 16.13 Billion | 32.02 Billion | 33.66 Billion | 44.37 Billion | 48.31 Billion | 47.52 Billion |
Net Debt | 12.72 Billion | 25.86 Billion | 19.53 Billion | 33.26 Billion | 43.45 Billion | 43.19 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 214.73 Billion | 217.31 Billion | 223.27 Billion | 222.37 Billion | 222.37 Billion | 239.57 Billion |
Total Current Assets | - | 117.91 Billion | 120.99 Billion | 119.77 Billion | 119.77 Billion | 138.3 Billion |
Cash And Short Term Investments | 7.19 Billion | 5.98 Billion | 3.47 Billion | 3.4 Billion | 3.4 Billion | 2.89 Billion |
Cash and Cash Equivalents | 7.19 Billion | 5.98 Billion | 3.47 Billion | 3.4 Billion | 3.4 Billion | 2.89 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.07 Billion | 1.88 Billion | 1.9 Billion | 2.66 Billion | 2.66 Billion | 2.23 Billion |
Inventory | - | 107.87 Billion | 113.63 Billion | 113.39 Billion | 113.39 Billion | 131.62 Billion |
Other Current Assets | -9.26 Billion | -7.86 Billion | 1.97 Billion | -119.47 Billion | -119.47 Billion | -136.75 Billion |
Total Non-Current Assets | - | 99.4 Billion | 102.27 Billion | 102.6 Billion | 102.6 Billion | 101.27 Billion |
Net PPE | 68.12 Billion | 68.15 Billion | 172.66 Million | 68.2 Billion | 68.2 Billion | 223.91 Million |
Good Will And Intangible Assets | - | - | - | -324.78 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 34.1 Billion | 34.4 Billion | 34.4 Billion | 38.46 Billion |
Tax Assets | - | - | - | 222.37 Billion | - | - |
Other Non Current Assets | -68.12 Billion | 31.24 Billion | 68 Billion | 102.4 Billion | - | 62.58 Billion |
Other Assets | 214.73 Billion | - | - | - | - | - |
Total Liabilities | 79.2 Billion | 83.3 Billion | 91.83 Billion | 91.16 Billion | 91.16 Billion | 106.26 Billion |
Total Current Liabilities | - | 79.27 Billion | 89.25 Billion | 89.95 Billion | 89.95 Billion | 95.95 Billion |
Account Payables | - | 3.36 Billion | 3 Billion | 3.01 Billion | 3.01 Billion | 2.14 Billion |
Tax Payables | - | 11.43 Billion | 10.86 Billion | 10.6 Billion | 10.6 Billion | 13.21 Billion |
Short Term Debt | 9.98 Billion | 13.37 Billion | 14.64 Billion | 15.08 Billion | 15.08 Billion | 11.19 Billion |
Deferred Revenue | - | - | 60.54 Billion | 61.01 Billion | 61.01 Billion | 69.27 Billion |
Other Current Liabilities | -9.98 Billion | 62.52 Billion | 11.04 Billion | 10.83 Billion | 10.83 Billion | 13.34 Billion |
Total Non Current Liabilities | - | 4.02 Billion | 2.57 Billion | 1.2 Billion | 1.2 Billion | 10.31 Billion |
Long-Term Debt | 5.32 Billion | 3.87 Billion | 2.42 Billion | 1.05 Billion | 1.05 Billion | 10.2 Billion |
Deferred Revenue Non Current | 48.55 Billion | 50.95 Billion | 60.54 Billion | 61.01 Billion | 61.01 Billion | 69.27 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -53.87 Billion | 15.09 Billion | 157.5 Million | 14 Billion | 14 Billion | 109.19 Million |
Other Liabilities | 79.2 Billion | - | - | - | - | - |
Total Equity | 135.53 Billion | 134.01 Billion | 131.43 Billion | 131.21 Billion | 131.21 Billion | 133.31 Billion |
Stock Holders Equity | 135.42 Billion | 133.9 Billion | 131.32 Billion | 131.1 Billion | 131.1 Billion | 133.2 Billion |
Common Stock | 78.75 Billion | 78.75 Billion | 78.75 Billion | 78.75 Billion | 78.75 Billion | 78.75 Billion |
Retained Earnings | 15.58 Billion | 14.06 Billion | 11.49 Billion | 11.26 Billion | 11.26 Billion | 13.61 Billion |
Accumulated other comprehensive income | 500 Million | 500 Million | - | 500 Million | 500 Million | 250 Million |
Common Stock Equity | 135.42 Billion | 133.9 Billion | 131.32 Billion | 131.1 Billion | 131.1 Billion | 133.2 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 34.1 Billion | 34.4 Billion | 34.4 Billion | 38.46 Billion |
Total Debt | 15.31 Billion | 17.25 Billion | 17.06 Billion | 16.13 Billion | 16.13 Billion | 21.39 Billion |
Net Debt | 8.11 Billion | 11.26 Billion | 13.58 Billion | 12.72 Billion | 12.72 Billion | 18.5 Billion |
CELL
4825
SCZC
LONTE
0JR1
AWAEF