IDR 418.0
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 271.82 Million | 229.92 Million | 223.58 Million | 222.97 Million | 203.84 Million | 197.35 Million |
Total Current Assets | 87.07 Million | 64.86 Million | 43.59 Million | 39.36 Million | 33.1 Million | 37.91 Million |
Cash And Short Term Investments | 55.63 Million | 26.43 Million | 19.11 Million | 21.92 Million | 19.53 Million | 23.48 Million |
Cash and Cash Equivalents | 42.61 Million | 26.43 Million | 19.11 Million | 21.92 Million | 19.53 Million | 23.48 Million |
Short Term Investments | 13.01 Million | 2.12 Million | -18.15 Million | 201.68 Thousand | 1.15 Million | 1.76 Million |
Net Receivables | 26.15 Million | 33.88 Million | 20.49 Million | 13.86 Million | 10.53 Million | 132.46 Billion |
Inventory | 5.26 Million | 4.4 Million | 3.84 Million | 3.55 Million | 1.79 Million | 2.15 Million |
Other Current Assets | 20.21 Thousand | 136.28 Thousand | 141.68 Thousand | 11.57 Thousand | 1.24 Million | 237.00 |
Total Non-Current Assets | 184.74 Million | 165.05 Million | 179.99 Million | 183.61 Million | 170.74 Million | 159.44 Million |
Net PPE | 154.08 Million | 131.33 Million | 153.59 Million | 154.74 Million | 145.74 Million | 153.63 Million |
Good Will And Intangible Assets | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand |
Good Will | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -4057.00 | 11.34 Million | 25.42 Million | 27.94 Million | - | - |
Tax Assets | 116.08 Thousand | 97.6 Thousand | 102.09 Thousand | 81.42 Thousand | 95.03 Thousand | 66.22 Thousand |
Other Non Current Assets | 29.74 Million | 21.47 Million | 69.94 Thousand | 42.18 Thousand | 24.1 Million | 4.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 164.02 Million | 150.13 Million | 160.05 Million | 154.96 Million | 140.91 Million | 144.01 Million |
Total Current Liabilities | 48.09 Million | 60.79 Million | 52.21 Million | 67.74 Million | 45.7 Million | 44.69 Million |
Account Payables | 14.46 Million | 10.36 Million | 9.16 Million | 11.57 Million | 6.22 Million | 6.88 Million |
Tax Payables | 1.97 Million | 2.05 Million | 4.53 Million | 2.93 Million | 2.39 Million | 583.23 Thousand |
Short Term Debt | 14.7 Million | 13.74 Million | 21.25 Million | 34.57 Million | 27.02 Million | 24.01 Million |
Deferred Revenue | 18.62 Million | - | 21.12 Million | 19.72 Million | 12.01 Million | 583.23 Thousand |
Other Current Liabilities | 290.07 Thousand | 36.68 Million | 673.11 Thousand | 1.86 Million | 434.58 Thousand | 13.2 Million |
Total Non Current Liabilities | 115.93 Million | 89.33 Million | 107.84 Million | 87.22 Million | 95.2 Million | 99.32 Million |
Long-Term Debt | 61.08 Million | 34.75 Million | 53.03 Million | 32.17 Million | 39.15 Million | 42.26 Million |
Deferred Revenue Non Current | - | - | - | - | 1.15 Million | 2.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54.84 Million | 54.57 Million | 54.81 Million | 55.04 Million | 54.89 Million | 54.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 107.79 Million | 79.78 Million | 63.53 Million | 68.01 Million | 62.93 Million | 53.34 Million |
Stock Holders Equity | 64.53 Million | 56.82 Million | 41.52 Million | 51.82 Million | 47.4 Million | 38.25 Million |
Common Stock | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million |
Retained Earnings | 31.89 Million | 26.44 Million | 18.59 Million | 32.56 Million | 28.2 Million | 18.86 Million |
Accumulated other comprehensive income | -63.41 Million | -60.45 Million | -64.14 Million | -67.82 Million | -67.86 Million | -67.65 Million |
Common Stock Equity | 64.53 Million | 56.82 Million | 41.52 Million | 51.82 Million | 47.4 Million | 38.25 Million |
Capital Lease Obligation | 31.55 Million | 10.73 Million | 31.83 Million | 21.03 Million | 244.13 Thousand | 263.64 Thousand |
Total Investments | 13.01 Million | 13.47 Million | 7.26 Million | 27.94 Million | 1.15 Million | 1.76 Million |
Total Debt | 75.79 Million | 48.5 Million | 74.28 Million | 66.75 Million | 66.17 Million | 66.27 Million |
Net Debt | 33.18 Million | 22.07 Million | 55.17 Million | 44.82 Million | 46.64 Million | 42.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 282.18 Million | 276.58 Million | 271.82 Million | 271.82 Million | 265.41 Million | 229.77 Million |
Total Current Assets | 88.67 Million | 84.43 Million | 87.07 Million | 87.07 Million | 86.68 Million | 54.1 Million |
Cash And Short Term Investments | 48.44 Million | 50.41 Million | 55.63 Million | 55.63 Million | 48.94 Million | 28.94 Million |
Cash and Cash Equivalents | 40.67 Million | 44.35 Million | 42.61 Million | 42.61 Million | 43.28 Million | 26.24 Million |
Short Term Investments | 7.76 Million | 6.05 Million | 13.01 Million | 13.01 Million | 5.66 Million | 2.69 Million |
Net Receivables | 27.65 Million | 27.4 Million | 26.15 Million | 26.15 Million | 30.39 Million | 19.7 Million |
Inventory | 7.83 Million | 6.47 Million | 5.26 Million | 5.26 Million | 4.74 Million | 4.81 Million |
Other Current Assets | 105.23 Thousand | 140.41 Thousand | 20.21 Thousand | 20.21 Thousand | 2.6 Million | 635.24 Thousand |
Total Non-Current Assets | 193.51 Million | 192.15 Million | 184.74 Million | 184.74 Million | 178.72 Million | 175.67 Million |
Net PPE | 160.81 Million | 161.71 Million | 154.08 Million | 154.08 Million | 147.42 Million | 141.46 Million |
Good Will And Intangible Assets | 778.49 Thousand | 778.49 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand |
Good Will | 778.49 Thousand | 778.49 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand | 803.89 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.74 Million | 6.95 Million | -4057.00 | -4057.00 | 7 Million | 9.96 Million |
Tax Assets | 111.89 Thousand | 108.69 Thousand | 116.08 Thousand | 116.08 Thousand | 103.52 Thousand | 108.16 Thousand |
Other Non Current Assets | 18.05 Million | 22.58 Million | 29.74 Million | 29.74 Million | 23.38 Million | 23.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.75 Million | 169.59 Million | 164.02 Million | 164.02 Million | 158.69 Million | 142.52 Million |
Total Current Liabilities | 51.8 Million | 46.81 Million | 48.09 Million | 48.09 Million | 42.01 Million | 40.01 Million |
Account Payables | 14.13 Million | 19.25 Million | 14.46 Million | 14.46 Million | 12.9 Million | 12.07 Million |
Tax Payables | 1.49 Million | 1.85 Million | 1.97 Million | 1.97 Million | 1.74 Million | 2.09 Million |
Short Term Debt | 12.97 Million | 8.4 Million | 14.7 Million | 14.7 Million | 11.87 Million | 10.68 Million |
Deferred Revenue | 22.31 Million | 17.58 Million | 18.62 Million | 18.62 Million | 15.92 Million | 15.96 Million |
Other Current Liabilities | 2.39 Million | 1.56 Million | 290.07 Thousand | 290.07 Thousand | 1.32 Million | 1.29 Million |
Total Non Current Liabilities | 121.94 Million | 122.77 Million | 115.93 Million | 115.93 Million | 116.67 Million | 102.5 Million |
Long-Term Debt | 67.14 Million | 68.19 Million | 61.08 Million | 61.08 Million | 62.1 Million | 47.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54.8 Million | 54.57 Million | 54.84 Million | 54.84 Million | 54.57 Million | 54.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.43 Million | 106.99 Million | 107.79 Million | 107.79 Million | 106.71 Million | 87.25 Million |
Stock Holders Equity | 67.19 Million | 65.23 Million | 64.53 Million | 64.53 Million | 84.62 Million | 65.63 Million |
Common Stock | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million | 95.96 Million |
Retained Earnings | 36.62 Million | 34.04 Million | 31.89 Million | 31.89 Million | 37.54 Million | 37.3 Million |
Accumulated other comprehensive income | -65.49 Million | -64.87 Million | -63.41 Million | -63.41 Million | -48.97 Million | -62.51 Million |
Common Stock Equity | 67.19 Million | 65.23 Million | 64.53 Million | 64.53 Million | 84.62 Million | 65.63 Million |
Capital Lease Obligation | 28.97 Million | 29.82 Million | 31.55 Million | 31.55 Million | 28.63 Million | 20.21 Million |
Total Investments | 13.74 Million | 13.01 Million | 13.01 Million | 13.01 Million | 12.66 Million | 12.66 Million |
Total Debt | 80.11 Million | 76.6 Million | 75.79 Million | 75.79 Million | 73.97 Million | 58.52 Million |
Net Debt | 39.44 Million | 32.24 Million | 33.18 Million | 33.18 Million | 30.68 Million | 32.27 Million |
SONVF
NCC
1832
IBAC
TWI
002616