PT Hensel Davest Indonesia Tbk (HDIT.JK)
IDR 15.0
(7.14%)
IDR 15.0
(7.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2154.52 Billion | 4116.13 Billion | 3489.26 Billion | 3156.65 Billion | 9629.82 Billion | 6003.37 Billion |
| Cost of Revenue | 2153.56 Billion | 4113.02 Billion | 3486.94 Billion | 3149.74 Billion | 9606.28 Billion | 5982.08 Billion |
| Gross Profit | 959.53 Million | 3.11 Billion | 2.32 Billion | 6.91 Billion | 23.54 Billion | 21.29 Billion |
| Operating Expenses | 43.16 Billion | 25.99 Billion | 8.55 Billion | 7.92 Billion | 11.81 Billion | 5.57 Billion |
| Selling, General and Administrative Expenses | 35.86 Billion | 25.99 Billion | 8.55 Billion | 7.92 Billion | 11.81 Billion | 5.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2196.73 Billion | 4139.01 Billion | 3495.49 Billion | 3157.67 Billion | 9618.1 Billion | 5987.65 Billion |
| Operating Income | -41.28 Billion | -22.88 Billion | -6.23 Billion | -1.01 Billion | 11.72 Billion | 15.72 Billion |
| Interest Expense | 7.99 Million | 355.46 Million | 215.17 Million | 631.94 Million | 801.34 Million | - |
| Income Tax Expense | -43.5 Million | -129.79 Million | 780.62 Million | 60.62 Million | 3.17 Billion | 3.79 Billion |
| Earnings before Tax | -42.2 Billion | -22.99 Billion | -6.44 Billion | 4.29 Billion | 15 Billion | 15.13 Billion |
| Net Income | -42.13 Billion | -22.86 Billion | -7.43 Billion | 3.86 Billion | 11.83 Billion | 11.33 Billion |
| Earnings Per Share Basic | -27.63 | -15.00 | -4.88 | 2.53 | 10.92 | 7.08 |
| Earnings Per Share Diluted | -27.63 | -15.00 | -4.88 | 2.53 | 7.76 | 7.08 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.08 Billion | 1.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.6 Billion |
| Gross Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBIT Margin | -0.02 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Margin | -0.02 | -0.01 | -0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -40.64 Billion | -14.21 Billion | 7.09 Billion | 18.19 Billion | 19.68 Billion | 19.78 Billion |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.00 | -0.00 | 0.00 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 42.65 Million | 6.81 Billion | 8.84 Billion | 263.97 Billion | 2154.52 Billion | 817.25 Billion |
| Cost of Revenue | 1.45 Billion | 6.81 Billion | 10.25 Billion | 287.82 Billion | 2160.96 Billion | 815.27 Billion |
| Gross Profit | -1.41 Billion | 98.69 Thousand | -1.41 Billion | -23.84 Billion | -6.44 Billion | 1.97 Billion |
| Operating Expenses | 42.59 Million | 2.98 Billion | 251.41 Million | 21.69 Billion | 35.86 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 39.89 Million | 2.98 Billion | 251.41 Million | 21.69 Billion | - | 1.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.7 Million | - | - | - | - | - |
| Cost and Expenses | 1.49 Billion | 9.79 Billion | 10.51 Billion | 309.52 Billion | 2196.83 Billion | 816.5 Billion |
| Operating Income | -1.45 Billion | -2.98 Billion | -1.66 Billion | -45.54 Billion | -42.3 Billion | 750.45 Million |
| Interest Expense | 501.44 Thousand | - | - | 2.12 Million | 7.99 Million | 1.58 Million |
| Income Tax Expense | 33.08 Thousand | -28.00 | -27.00 | -43.5 Million | -43.5 Million | -137.00 |
| Earnings before Tax | -1.45 Billion | -2.98 Billion | -1.66 Billion | -45.47 Billion | -42.2 Billion | 778.88 Million |
| Net Income | -1.45 Billion | -2.98 Billion | -1.66 Billion | -45.4 Billion | -42.13 Billion | 778.88 Million |
| Earnings Per Share Basic | -0.95 | -1.96 | -1.09 | -29.78 | - | 0.51 |
| Earnings Per Share Diluted | -0.95 | -1.96 | -1.09 | -29.78 | - | 0.51 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Gross Margin | -33.11 | 0.00 | -0.16 | -0.09 | -0.00 | 0.00 |
| EBIT Margin | -1.00 | -0.43 | -0.03 | -0.17 | - | 0.00 |
| Profit Margin | -34.12 | -0.44 | -0.19 | -0.17 | -0.02 | 0.00 |
| EBITDA | -42.56 Million | -2.92 Billion | -249.62 Million | -44.04 Billion | - | 2.67 Billion |
| Earnings Before Tax Margin | -34.11 | -0.44 | -0.19 | -0.17 | -0.02 | 0.00 |
EBCOY
0KH0
QFIN
3690
8392
OCSL