IDR 131.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 71.8 Billion | 57.03 Billion | 47.83 Billion | 32.33 Billion | 87.82 Billion | 134.41 Billion |
Cost of Revenue | 37.77 Billion | 30.47 Billion | 25.36 Billion | 18.06 Billion | 37.36 Billion | 87.71 Billion |
Gross Profit | 34.02 Billion | 26.56 Billion | 22.46 Billion | 14.26 Billion | 50.46 Billion | 46.69 Billion |
Operating Expenses | 34.02 Billion | 86.35 Billion | 76.38 Billion | 74.62 Billion | 100.52 Billion | 106.23 Billion |
Selling, General and Administrative Expenses | 92.08 Billion | 31.25 Billion | 16.23 Billion | 14.12 Billion | 23.36 Billion | 28.26 Billion |
Research and Development Expenses | - | 0.54 | 0.42 | -1.75 | 1.71 | 1.58 |
Other Expenses | -58.05 Billion | 55.09 Billion | 60.14 Billion | 60.49 Billion | 77.16 Billion | -2.68 Billion |
Cost and Expenses | 71.8 Billion | 116.82 Billion | 101.74 Billion | 92.68 Billion | 137.88 Billion | 193.95 Billion |
Operating Income | -149.47 Billion | 44.77 Billion | 27.85 Billion | -48.08 Billion | 148.73 Billion | -64.79 Billion |
Interest Expense | 24.39 Billion | 14.22 Billion | 7.95 Billion | 8.44 Billion | 21.38 Billion | 22.79 Billion |
Income Tax Expense | 200.73 Million | -136.96 Million | -84.76 Million | 681.19 Million | 801.21 Million | 2.24 Billion |
Earnings before Tax | 61.64 Billion | 30.55 Billion | 19.9 Billion | -56.53 Billion | 127.34 Billion | 212.81 Billion |
Net Income | 61.24 Billion | 31.09 Billion | 21.69 Billion | -57.21 Billion | 127.68 Billion | 212.24 Billion |
Earnings Per Share Basic | 7.85 | 3.99 | 2.78 | -7.33 | 16.47 | 27.21 |
Earnings Per Share Diluted | 7.85 | 3.99 | 2.78 | -7.33 | 16.47 | 27.21 |
Weighted Average Shares Outstanding | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion |
Gross Margin | 0.47 | 0.47 | 0.47 | 0.44 | 0.57 | 0.35 |
EBIT Margin | -0.70 | 0.83 | 0.63 | -1.41 | 1.72 | 1.76 |
Profit Margin | 0.85 | 0.55 | 0.45 | -1.77 | 1.45 | 1.58 |
EBITDA | -50.19 Billion | 47.24 Billion | 30.32 Billion | -45.54 Billion | 152.55 Billion | 236.41 Billion |
Earnings Before Tax Margin | -2.08 | 0.79 | 0.58 | -1.49 | 1.69 | -0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.47 Billion | 16.63 Billion | 14.54 Billion | 71.8 Billion | 30.09 Billion | 15.46 Billion |
Cost of Revenue | 8.04 Billion | 8.11 Billion | 7.23 Billion | 40.22 Billion | 17.52 Billion | 7.37 Billion |
Gross Profit | 10.42 Billion | 8.51 Billion | 7.3 Billion | 31.57 Billion | 12.57 Billion | 8.08 Billion |
Operating Expenses | -22.42 Billion | 19.78 Billion | 22.44 Billion | 95 Billion | 22.75 Billion | 21.2 Billion |
Selling, General and Administrative Expenses | - | 6.86 Billion | 3.33 Billion | - | 4.11 Billion | 6.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.42 Billion | 17.63 Million | -48.1 Million | -95 Billion | -22.75 Billion | -1.27 Billion |
Cost and Expenses | 30.47 Billion | 27.52 Billion | 29.67 Billion | 135.23 Billion | 40.28 Billion | 28.58 Billion |
Operating Income | -11.99 Billion | -10.89 Billion | -15.13 Billion | -63.42 Billion | -10.18 Billion | 32.87 Billion |
Interest Expense | - | 7.24 Billion | 6.19 Billion | 24.39 Billion | 5.8 Billion | 6.21 Billion |
Income Tax Expense | 911.47 Million | 228.78 Million | 214.66 Million | 200.73 Million | 200.73 Million | 782.56 Million |
Earnings before Tax | 29.63 Billion | 38.75 Billion | 29.73 Billion | 61.64 Billion | 4.39 Billion | 26.65 Billion |
Net Income | 28.72 Billion | 38.88 Billion | 29.21 Billion | 61.24 Billion | 4.05 Billion | 25.87 Billion |
Earnings Per Share Basic | 3.68 | 4.99 | 3.75 | - | 0.52 | 3.32 |
Earnings Per Share Diluted | 3.68 | 4.99 | 3.75 | - | 0.52 | 3.32 |
Weighted Average Shares Outstanding | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion | 7.8 Billion |
Gross Margin | 0.56 | 0.51 | 0.50 | 0.44 | 0.42 | 0.52 |
EBIT Margin | -0.46 | -0.44 | 2.51 | - | -0.22 | 2.17 |
Profit Margin | 1.55 | 2.34 | 2.01 | 0.85 | 0.13 | 1.67 |
EBITDA | -8.47 Billion | -7.36 Billion | 36.54 Billion | - | -6.56 Billion | 33.48 Billion |
Earnings Before Tax Margin | -0.65 | -0.65 | -1.04 | -0.88 | -0.34 | 2.13 |
AU
SKR
WIN
0J5H
HANA
KTRI