IDR 113.0
(-1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.99 Billion | 102.29 Billion | 106.49 Billion | 113.19 Billion | 118.58 Billion | 126.69 Billion |
Total Current Assets | 24.63 Billion | 27.24 Billion | 28.22 Billion | 30.01 Billion | 39.43 Billion | 43.05 Billion |
Cash And Short Term Investments | 4.1 Billion | 2.34 Billion | 1.71 Billion | 2.06 Billion | 941.39 Million | 1.49 Billion |
Cash and Cash Equivalents | 4.1 Billion | 2.34 Billion | 1.71 Billion | 2.06 Billion | 941.39 Million | 1.49 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.04 Billion | 11.94 Billion | 13.67 Billion | 14.66 Billion | 26.02 Billion | 26.62 Billion |
Inventory | 11.05 Billion | 12.75 Billion | 12.58 Billion | 13.09 Billion | 11.61 Billion | 13.98 Billion |
Other Current Assets | 419.16 Million | 208.59 Million | 251.63 Million | 198.26 Million | 849.41 Million | 953.67 Million |
Total Non-Current Assets | 26.36 Billion | 75.04 Billion | 78.27 Billion | 83.17 Billion | 79.15 Billion | 83.63 Billion |
Net PPE | 25.04 Billion | 73.82 Billion | 76.01 Billion | 79.98 Billion | 76.51 Billion | 76.87 Billion |
Good Will And Intangible Assets | -1.31 Billion | 73.82 Billion | 76.02 Billion | 79.98 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Tax Assets | 1.31 Billion | 1.22 Billion | 2.25 Billion | 3.19 Billion | 1.19 Billion | 1.6 Billion |
Other Non Current Assets | 1.31 Billion | -73.82 Billion | -76.02 Billion | -79.98 Billion | 1.44 Billion | 5.15 Billion |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 29.56 Billion | 60.64 Billion | 62.75 Billion | 56.95 Billion | 44.53 Billion | 71.72 Billion |
Total Current Liabilities | 24.64 Billion | 49.82 Billion | 50.34 Billion | 40.18 Billion | 34.92 Billion | 56.44 Billion |
Account Payables | 10.94 Billion | 14 Billion | 12.13 Billion | 10.86 Billion | 10.73 Billion | 14.59 Billion |
Tax Payables | - | - | - | 4.47 Million | 340.73 Million | 605.53 Million |
Short Term Debt | 656.17 Million | 20.08 Billion | 18.79 Billion | 20.19 Billion | 17.98 Billion | 24.21 Billion |
Deferred Revenue | 11.98 Billion | - | 8.18 Billion | 4.47 Million | 563.5 Million | 2.74 Billion |
Other Current Liabilities | 1.05 Billion | 15.74 Billion | 11.22 Billion | 9.11 Billion | 5.64 Billion | 14.88 Billion |
Total Non Current Liabilities | 4.91 Billion | 10.81 Billion | 12.41 Billion | 16.77 Billion | 9.61 Billion | 15.28 Billion |
Long-Term Debt | 263.91 Million | 5.62 Billion | 7.61 Billion | 7.23 Billion | 1.43 Billion | 5.13 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 646.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.65 Billion | 5.18 Billion | 4.79 Billion | 9.53 Billion | 8.17 Billion | 8.78 Billion |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 21.42 Billion | 41.65 Billion | 43.74 Billion | 56.24 Billion | 74.05 Billion | 54.96 Billion |
Stock Holders Equity | 14.13 Billion | 28.18 Billion | 38.88 Billion | 49.19 Billion | 64.76 Billion | 46.31 Billion |
Common Stock | 65 Billion | 65 Billion | 65 Billion | 65 Billion | 65 Billion | 50 Billion |
Retained Earnings | -58.29 Billion | -44.79 Billion | -25.79 Billion | -13.03 Billion | 2.17 Billion | -200.96 Million |
Accumulated other comprehensive income | 1.39 Billion | 1.94 Billion | 1.95 Billion | -482.09 Million | -125.05 Million | -4.49 Billion |
Common Stock Equity | 14.13 Billion | 28.18 Billion | 38.88 Billion | 49.19 Billion | 64.76 Billion | 46.31 Billion |
Capital Lease Obligation | 60 Million | 783.88 Million | 147.34 Million | - | 11.24 Thousand | 712.48 Million |
Total Investments | 1 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 920.08 Million | 26.48 Billion | 26.55 Billion | 27.43 Billion | 19.41 Billion | 30.06 Billion |
Net Debt | -3.18 Billion | 24.14 Billion | 24.84 Billion | 25.37 Billion | 18.47 Billion | 28.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 46.91 Billion | 44.79 Billion | 48.85 Billion | 50.99 Billion | 50.99 Billion | 63.06 Billion |
Total Current Assets | 20.95 Billion | 19.26 Billion | 22.52 Billion | 24.63 Billion | 24.63 Billion | 36.69 Billion |
Cash And Short Term Investments | 729.97 Million | 578.91 Million | 2.36 Billion | 4.1 Billion | 4.1 Billion | 15.25 Billion |
Cash and Cash Equivalents | 729.97 Million | 578.91 Million | 2.36 Billion | 4.1 Billion | 4.1 Billion | 15.25 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.88 Billion | 7.26 Billion | 9.11 Billion | 9.31 Billion | 9.31 Billion | 8.72 Billion |
Inventory | 10.98 Billion | 10.62 Billion | 10.76 Billion | 11.05 Billion | 11.05 Billion | 12.5 Billion |
Other Current Assets | 356.5 Million | 792.61 Million | 273.32 Million | 151.92 Million | 151.92 Million | 199.16 Million |
Total Non-Current Assets | 25.96 Billion | 25.52 Billion | 26.33 Billion | 26.36 Billion | 26.36 Billion | 26.37 Billion |
Net PPE | 24.48 Billion | 23.93 Billion | 24.91 Billion | 25.04 Billion | 25.04 Billion | 25.13 Billion |
Good Will And Intangible Assets | - | -1.58 Billion | -1.49 Billion | -1.31 Billion | -1.31 Billion | 25.13 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 2 Million |
Tax Assets | 1.47 Billion | 1.46 Billion | 1.41 Billion | 1.31 Billion | 1.31 Billion | 1.24 Billion |
Other Non Current Assets | - | 1.7 Billion | 1.49 Billion | 1.31 Billion | 1.31 Billion | -25.13 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.82 Billion | 35.68 Billion | 32.16 Billion | 29.56 Billion | 29.56 Billion | 31.04 Billion |
Total Current Liabilities | 36.99 Billion | 30.76 Billion | 27.25 Billion | 24.64 Billion | 24.64 Billion | 26.42 Billion |
Account Payables | 17.72 Billion | 14.23 Billion | 12.4 Billion | 10.94 Billion | 10.94 Billion | 11.69 Billion |
Tax Payables | - | - | - | - | - | 10.4 Million |
Short Term Debt | 6.35 Billion | 1.74 Billion | 699.3 Million | 716.17 Million | 716.17 Million | 901.08 Million |
Deferred Revenue | 2.93 Billion | 13.71 Billion | - | - | - | 10.4 Million |
Other Current Liabilities | 9.97 Billion | 1.06 Billion | 14.15 Billion | 12.98 Billion | 12.98 Billion | 13.81 Billion |
Total Non Current Liabilities | 5.82 Billion | 4.92 Billion | 4.9 Billion | 4.91 Billion | 4.91 Billion | 4.61 Billion |
Long-Term Debt | - | 62.93 Million | 62.93 Million | 263.91 Million | 263.91 Million | 328.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.82 Billion | 4.86 Billion | 4.83 Billion | 4.65 Billion | 4.65 Billion | 4.29 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 4.09 Billion | 9.1 Billion | 16.69 Billion | 21.42 Billion | 21.42 Billion | 32.02 Billion |
Stock Holders Equity | 2.12 Billion | 5.54 Billion | 10.82 Billion | 14.13 Billion | 14.13 Billion | 21.5 Billion |
Common Stock | 65 Billion | 65 Billion | 65 Billion | 65 Billion | 65 Billion | 65 Billion |
Retained Earnings | -70.3 Billion | -66.88 Billion | -61.6 Billion | -58.29 Billion | -58.29 Billion | -50.78 Billion |
Accumulated other comprehensive income | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.25 Billion |
Common Stock Equity | 2.12 Billion | 5.54 Billion | 10.82 Billion | 14.13 Billion | 14.13 Billion | 21.5 Billion |
Capital Lease Obligation | - | 62.93 Million | 62.93 Million | 263.91 Million | 263.91 Million | 328.15 Million |
Total Investments | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 2 Million |
Total Debt | 6.35 Billion | 1.8 Billion | 762.24 Million | 980.08 Million | 980.08 Million | 1.22 Billion |
Net Debt | 5.62 Billion | 1.22 Billion | -1.6 Billion | -3.12 Billion | -3.12 Billion | -14.02 Billion |
BKRY
CBCFF
VCTR
APCO
KOHINOOR
GLRS