PT Fajar Surya Wisesa Tbk (FASW.JK)
IDR 4850.0
(0.0%)
IDR 4850.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7723.19 Billion | 10890.28 Billion | 11932.77 Billion | 7909.81 Billion | 8268.5 Billion | 9938.31 Billion |
| Cost of Revenue | 7695.28 Billion | 9898.31 Billion | 10315.5 Billion | 6677.77 Billion | 6458.69 Billion | 6919.55 Billion |
| Gross Profit | 27.9 Billion | 991.96 Billion | 1617.26 Billion | 1232.03 Billion | 1809.8 Billion | 3018.75 Billion |
| Operating Expenses | 27.9 Billion | 500.07 Billion | 551.87 Billion | 456.34 Billion | 440.18 Billion | 463.96 Billion |
| Selling, General and Administrative Expenses | 443.25 Billion | 341.21 Billion | 419.86 Billion | 315.9 Billion | 303.3 Billion | 359.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 158.85 Billion | 132.01 Billion | 140.43 Billion | 136.88 Billion | 15.14 Billion |
| Cost and Expenses | 8147.02 Billion | 10398.38 Billion | 10867.37 Billion | 7134.12 Billion | 6898.88 Billion | 7383.52 Billion |
| Operating Income | -424.69 Billion | 439.68 Billion | 1052.17 Billion | 693.98 Billion | 1520.67 Billion | 2554.78 Billion |
| Interest Expense | 405.51 Billion | 271.08 Billion | 203.1 Billion | 228.19 Billion | 271.11 Billion | - |
| Income Tax Expense | -169.41 Billion | 48.67 Billion | 221.93 Billion | 9.5 Billion | 251.76 Billion | 582.72 Billion |
| Earnings before Tax | -795.28 Billion | 168.6 Billion | 836.86 Billion | 362.8 Billion | 1220.59 Billion | 1988.09 Billion |
| Net Income | -625.86 Billion | 119.92 Billion | 617.42 Billion | 353.29 Billion | 968.83 Billion | 1405.36 Billion |
| Earnings Per Share Basic | -252.58 | 48.40 | 249.17 | 142.58 | 390.99 | 567.16 |
| Earnings Per Share Diluted | -252.58 | 48.40 | 249.17 | 142.58 | 390.99 | 567.16 |
| Weighted Average Shares Outstanding | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion |
| Gross Margin | 0.00 | 0.09 | 0.14 | 0.16 | 0.22 | 0.30 |
| EBIT Margin | -0.05 | 0.04 | 0.09 | 0.09 | 0.18 | 0.23 |
| Profit Margin | -0.08 | 0.01 | 0.05 | 0.04 | 0.12 | 0.14 |
| EBITDA | -376.5 Billion | 450.58 Billion | 1050.57 Billion | 701.32 Billion | 1493.91 Billion | 2283.58 Billion |
| Earnings Before Tax Margin | -0.05 | 0.04 | 0.09 | 0.09 | 0.18 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1792.06 Billion | 1841.25 Billion | 2052.93 Billion | 1977.13 Billion | 7723.19 Billion | 1647.39 Billion |
| Cost of Revenue | 2029.01 Billion | 1929.94 Billion | 2047.69 Billion | 2000.71 Billion | 7695.28 Billion | 1743.79 Billion |
| Gross Profit | -236.94 Billion | -88.69 Billion | 5.24 Billion | -23.58 Billion | 27.9 Billion | -96.39 Billion |
| Operating Expenses | 105.62 Billion | 110.05 Billion | 113.45 Billion | 106.99 Billion | 444.65 Billion | 79.51 Billion |
| Selling, General and Administrative Expenses | 58.99 Billion | 109.66 Billion | 67.53 Billion | 67.13 Billion | - | 32.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.63 Billion | -390 Million | 4.53 Billion | 2.71 Billion | 6.63 Billion | 2.86 Billion |
| Cost and Expenses | 2134.64 Billion | 2040 Billion | 2161.14 Billion | 2107.71 Billion | 8139.94 Billion | 1823.31 Billion |
| Operating Income | -342.57 Billion | -198.75 Billion | -108.21 Billion | -117.82 Billion | -370.11 Billion | -227.93 Billion |
| Interest Expense | 132.86 Billion | 123.58 Billion | 111.94 Billion | 109.67 Billion | 405.51 Billion | 100.11 Billion |
| Income Tax Expense | -93.66 Billion | -53.7 Billion | -49.25 Billion | -48.47 Billion | -169.41 Billion | -66.24 Billion |
| Earnings before Tax | -426.97 Billion | -347.89 Billion | -227.93 Billion | -238.2 Billion | -795.28 Billion | -286.17 Billion |
| Net Income | -333.31 Billion | -294.18 Billion | -178.68 Billion | -189.73 Billion | -625.86 Billion | -219.93 Billion |
| Earnings Per Share Basic | -134.51 | -118.72 | -72.11 | -76.57 | - | -88.76 |
| Earnings Per Share Diluted | -134.51 | -118.72 | -72.11 | -76.57 | - | -88.76 |
| Weighted Average Shares Outstanding | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion |
| Gross Margin | -0.13 | -0.05 | 0.00 | -0.01 | 0.00 | -0.06 |
| EBIT Margin | -0.16 | -0.06 | -0.06 | -0.06 | - | -0.14 |
| Profit Margin | -0.19 | -0.16 | -0.09 | -0.10 | -0.08 | -0.13 |
| EBITDA | -291.23 Billion | -103.98 Billion | -112.92 Billion | -114.7 Billion | - | -224.88 Billion |
| Earnings Before Tax Margin | -0.19 | -0.11 | -0.05 | -0.06 | -0.05 | -0.14 |
RADHEDE
QIBK
FIMP
6046
QGTS
INTA