IDR 10.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 283.64 Billion | 296.27 Billion | 372.24 Billion | 367.44 Billion | 309.49 Billion | 242.98 Billion |
Total Current Assets | 20.91 Billion | 19.93 Billion | 119.32 Billion | 123.99 Billion | 127.43 Billion | 77.11 Billion |
Cash And Short Term Investments | 2.06 Billion | 2 Billion | 9.17 Billion | 9.78 Billion | 40.85 Billion | 7.43 Billion |
Cash and Cash Equivalents | 2.06 Billion | 2 Billion | 9.17 Billion | 9.78 Billion | 40.85 Billion | 7.43 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.38 Billion | 11.73 Billion | 36.3 Billion | 45.48 Billion | 52.87 Billion | 47.4 Billion |
Inventory | 4.31 Billion | 5.28 Billion | 72.89 Billion | 35.64 Billion | 33.17 Billion | 21.15 Billion |
Other Current Assets | 261.9 Million | 907.06 Million | 945.74 Million | 33.08 Billion | 525.52 Million | 1.12 Billion |
Total Non-Current Assets | 262.73 Billion | 276.33 Billion | 252.91 Billion | 243.45 Billion | 182.06 Billion | 165.86 Billion |
Net PPE | 255.93 Billion | 268.04 Billion | 244.23 Billion | 237.2 Billion | 175.68 Billion | 165.86 Billion |
Good Will And Intangible Assets | 3.52 Billion | 3.73 Billion | 3.94 Billion | 4.15 Billion | 4.2 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.52 Billion | 3.73 Billion | 3.94 Billion | 4.15 Billion | 4.2 Billion | - |
Long-Term Investments | 388.31 Million | 2.31 Billion | 2.84 Billion | 1.16 Billion | 2.17 Billion | - |
Tax Assets | 2.08 Billion | 1.44 Billion | 1.08 Billion | 112.63 Million | - | - |
Other Non Current Assets | 801.08 Million | 796.08 Million | 796.58 Million | 820.99 Million | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 197.75 Billion | 181.28 Billion | 190.97 Billion | 187.42 Billion | 156.71 Billion | 169.4 Billion |
Total Current Liabilities | 40.45 Billion | 33.25 Billion | 134.05 Billion | 124.73 Billion | 120.8 Billion | 130.93 Billion |
Account Payables | 11.01 Billion | 9.42 Billion | 34.34 Billion | 36.82 Billion | 41.51 Billion | 49.73 Billion |
Tax Payables | 256.75 Million | 324.76 Million | 455.77 Million | 612.2 Million | 82.52 Million | 115.74 Million |
Short Term Debt | 7.32 Billion | 11.43 Billion | 94.41 Billion | 81.65 Billion | 76.74 Billion | 79.58 Billion |
Deferred Revenue | 628.59 Million | 1.03 Billion | 1.58 Billion | 1.03 Billion | 236.68 Million | 268.2 Million |
Other Current Liabilities | 21.48 Billion | 11.36 Billion | 3.7 Billion | 5.21 Billion | 2.3 Billion | 1.34 Billion |
Total Non Current Liabilities | 157.29 Billion | 148.03 Billion | 56.91 Billion | 62.68 Billion | 35.91 Billion | 38.46 Billion |
Long-Term Debt | 93.02 Billion | 71.83 Billion | 50.75 Billion | 30.75 Billion | 422.02 Million | 3.47 Billion |
Deferred Revenue Non Current | 20.83 Billion | 14.11 Billion | -29.09 Billion | 26.78 Billion | - | 105.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.64 Billion | 56.85 Billion | 31.16 Billion | 2.36 Billion | 32.64 Billion | 32.31 Billion |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | - | - |
Total Equity | 85.89 Billion | 114.98 Billion | 181.26 Billion | 180.02 Billion | 152.78 Billion | 73.58 Billion |
Stock Holders Equity | 92.55 Billion | 121.12 Billion | 183.6 Billion | 180.85 Billion | 152.88 Billion | 73.58 Billion |
Common Stock | 165.17 Billion | 165.17 Billion | 165.17 Billion | 165.17 Billion | 152.67 Billion | 34.4 Billion |
Retained Earnings | -84.31 Billion | -56.14 Billion | 6.31 Billion | 3.91 Billion | 84.55 Million | -6.96 Billion |
Accumulated other comprehensive income | 1.2 Billion | 1.61 Billion | 1.62 Billion | 1.27 Billion | 132.94 Million | 22.14 Billion |
Common Stock Equity | 92.55 Billion | 121.12 Billion | 183.6 Billion | 180.85 Billion | 152.88 Billion | 73.58 Billion |
Capital Lease Obligation | 31.92 Billion | 14.11 Billion | 21.66 Billion | 26.78 Billion | 98.82 Million | 105.18 Million |
Total Investments | 388.31 Million | 2.31 Billion | 2.84 Billion | 1.16 Billion | 2.17 Billion | - |
Total Debt | 100.35 Billion | 97.38 Billion | 116.08 Billion | 139.19 Billion | 77.16 Billion | 83.16 Billion |
Net Debt | 98.29 Billion | 95.37 Billion | 106.9 Billion | 129.41 Billion | 36.31 Billion | 75.73 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 268.62 Billion | 276.53 Billion | 283.13 Billion | 283.64 Billion | 283.64 Billion | 285.73 Billion |
Total Current Assets | 25.15 Billion | 23.8 Billion | 24.94 Billion | 20.91 Billion | 20.91 Billion | 24.14 Billion |
Cash And Short Term Investments | 3.4 Billion | 2.5 Billion | 2.67 Billion | 2.06 Billion | 2.06 Billion | 3.21 Billion |
Cash and Cash Equivalents | 3.4 Billion | 2.5 Billion | 2.67 Billion | 2.06 Billion | 2.06 Billion | 3.21 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.59 Billion | 12.26 Billion | 12.4 Billion | 12.64 Billion | 12.64 Billion | 11.24 Billion |
Inventory | 5.6 Billion | 6.73 Billion | 7.21 Billion | 4.31 Billion | 4.31 Billion | 7.6 Billion |
Other Current Assets | 1.54 Billion | 214.31 Million | 2.65 Billion | 1.88 Billion | 1.88 Billion | 2.08 Billion |
Total Non-Current Assets | 243.47 Billion | 252.73 Billion | 258.18 Billion | 262.73 Billion | 262.73 Billion | 261.59 Billion |
Net PPE | 237.17 Billion | 246.42 Billion | 251.43 Billion | 255.93 Billion | 255.93 Billion | 252.6 Billion |
Good Will And Intangible Assets | 3.36 Billion | 3.41 Billion | 3.47 Billion | 3.52 Billion | 3.52 Billion | 3.57 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.36 Billion | 3.41 Billion | 3.47 Billion | 3.52 Billion | 3.52 Billion | 3.57 Billion |
Long-Term Investments | 1.00 | -2.08 Billion | 388.31 Million | 388.31 Million | 388.31 Million | 2.19 Billion |
Tax Assets | 2.12 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.4 Billion |
Other Non Current Assets | 801.08 Million | 2.89 Billion | 801.08 Million | 801.08 Million | 801.08 Million | 801.08 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 197.4 Billion | 200.46 Billion | 202.22 Billion | 197.75 Billion | 197.75 Billion | 187.85 Billion |
Total Current Liabilities | 51.46 Billion | 45.27 Billion | 45.65 Billion | 40.45 Billion | 40.45 Billion | 39.66 Billion |
Account Payables | 15.86 Billion | 13.22 Billion | 11.65 Billion | 11.01 Billion | 11.01 Billion | 11.37 Billion |
Tax Payables | - | 214.56 Million | 264.56 Million | 256.75 Million | 256.75 Million | 324.76 Million |
Short Term Debt | 18.68 Billion | 7.99 Billion | 18.58 Billion | 16.91 Billion | 16.91 Billion | 14.88 Billion |
Deferred Revenue | 1.55 Billion | 1.86 Billion | 1.22 Billion | 628.59 Million | 628.59 Million | 2.34 Billion |
Other Current Liabilities | 15.36 Billion | 22.18 Billion | 14.18 Billion | 11.89 Billion | 11.89 Billion | 11.05 Billion |
Total Non Current Liabilities | 145.93 Billion | 155.18 Billion | 156.57 Billion | 157.29 Billion | 157.29 Billion | 148.19 Billion |
Long-Term Debt | 57.1 Billion | 91.03 Billion | 62.17 Billion | 64.37 Billion | 64.37 Billion | 68.29 Billion |
Deferred Revenue Non Current | 13.25 Billion | 18.56 Billion | 19.72 Billion | 20.83 Billion | 20.83 Billion | 9.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.29 Billion | 39.48 Billion | 68.9 Billion | 66.29 Billion | 66.29 Billion | 65.28 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.22 Billion | 76.07 Billion | 80.9 Billion | 85.89 Billion | 85.89 Billion | 97.88 Billion |
Stock Holders Equity | 77.1 Billion | 82.35 Billion | 87.31 Billion | 92.55 Billion | 92.55 Billion | 106.81 Billion |
Common Stock | 165.17 Billion | 165.17 Billion | 165.17 Billion | 165.17 Billion | 165.17 Billion | 165.17 Billion |
Retained Earnings | -99.9 Billion | -93.97 Billion | -89.31 Billion | -84.31 Billion | -84.31 Billion | -71.09 Billion |
Accumulated other comprehensive income | 1.35 Billion | 676.16 Million | 976.51 Million | 1.2 Billion | 1.2 Billion | 2.24 Billion |
Common Stock Equity | 77.1 Billion | 82.35 Billion | 87.31 Billion | 92.55 Billion | 92.55 Billion | 106.81 Billion |
Capital Lease Obligation | - | 28.55 Billion | 19.72 Billion | 20.83 Billion | 20.83 Billion | 9.06 Billion |
Total Investments | 1.00 | -2.08 Billion | 388.31 Million | 388.31 Million | 388.31 Million | 2.19 Billion |
Total Debt | 75.78 Billion | 99.03 Billion | 100.48 Billion | 102.12 Billion | 102.12 Billion | 92.25 Billion |
Net Debt | 72.38 Billion | 96.53 Billion | 97.8 Billion | 100.06 Billion | 100.06 Billion | 89.04 Billion |
0887
BMA
LDP
5DD
LII
ELIOR