PT Morenzo Abadi Perkasa Tbk (ENZO.JK)
IDR 31.0
(0.0%)
IDR 31.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 511.29 Billion | 500.91 Billion | 1129.86 Billion | 516.38 Billion | 376.22 Billion | 471.38 Billion |
| Cost of Revenue | 470.46 Billion | 440.72 Billion | 1049.93 Billion | 471.41 Billion | 327.28 Billion | 433.08 Billion |
| Gross Profit | 40.83 Billion | 60.18 Billion | 79.92 Billion | 44.97 Billion | 48.93 Billion | 38.3 Billion |
| Operating Expenses | 32.42 Billion | 49.83 Billion | 57.8 Billion | 31.19 Billion | 31.61 Billion | 25.23 Billion |
| Selling, General and Administrative Expenses | 33.26 Billion | 49.51 Billion | 57.15 Billion | 30.19 Billion | 29.2 Billion | 24.89 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -834.14 Million | -319.1 Million | -647.35 Million | -1 Billion | -2.4 Billion | -340.3 Million |
| Cost and Expenses | 502.89 Billion | 490.55 Billion | 1107.73 Billion | 502.6 Billion | 358.89 Billion | 458.31 Billion |
| Operating Income | 8.4 Billion | 10.35 Billion | 22.12 Billion | 13.78 Billion | 17.32 Billion | 13.07 Billion |
| Interest Expense | 13.11 Billion | 9.22 Billion | 11.33 Billion | 12.27 Billion | 11.94 Billion | - |
| Income Tax Expense | 369 Million | 1.64 Billion | 2.89 Billion | 765 Million | 1.45 Billion | 383.25 Million |
| Earnings before Tax | -3.65 Billion | 3.78 Billion | 13.09 Billion | 1.96 Billion | 2.43 Billion | 1.2 Billion |
| Net Income | -3.93 Billion | 2.13 Billion | 10.16 Billion | 1.19 Billion | 967.86 Million | 29.82 Million |
| Earnings Per Share Basic | -2.75 | 0.99 | 4.71 | 0.55 | 0.41 | 0.01 |
| Earnings Per Share Diluted | -2.75 | 0.99 | 4.71 | 0.55 | 0.41 | 0.01 |
| Weighted Average Shares Outstanding | 1.42 Billion | 2.15 Billion | 2.15 Billion | 2.16 Billion | 2.35 Billion | 2.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 2.15 Billion | 2.15 Billion | 2.16 Billion | 2.35 Billion | 2.35 Billion |
| Gross Margin | 0.08 | 0.12 | 0.07 | 0.09 | 0.13 | 0.08 |
| EBIT Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.04 |
| Profit Margin | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 17.57 Billion | 16.55 Billion | 31.53 Billion | 21.23 Billion | 20.31 Billion | 15.71 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 165 Billion | 149.03 Billion | 511.29 Billion | 135.17 Billion | 127.67 Billion | 157.23 Billion |
| Cost of Revenue | 148.26 Billion | 135.26 Billion | 470.73 Billion | 126.14 Billion | 118.44 Billion | 143.93 Billion |
| Gross Profit | 16.74 Billion | 13.77 Billion | 40.56 Billion | 9.03 Billion | 9.23 Billion | 13.3 Billion |
| Operating Expenses | 10.14 Billion | 8.17 Billion | 34.76 Billion | 10.07 Billion | 7.69 Billion | 8.61 Billion |
| Selling, General and Administrative Expenses | 9.88 Billion | 8.09 Billion | - | 9.87 Billion | 6.05 Billion | 8.46 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -263.46 Million | -88.89 Million | -2.02 Billion | -201.28 Million | -1.63 Billion | -153.11 Million |
| Cost and Expenses | 158.41 Billion | 143.44 Billion | 505.49 Billion | 136.21 Billion | 126.13 Billion | 152.54 Billion |
| Operating Income | 6.59 Billion | 5.59 Billion | 5.8 Billion | -1.04 Billion | 1.53 Billion | 4.68 Billion |
| Interest Expense | 4.38 Billion | 3.59 Billion | 13.11 Billion | 4.7 Billion | 2.7 Billion | 3.15 Billion |
| Income Tax Expense | 367.39 Million | 1.11 Billion | 369 Million | -418.89 Million | 696.95 Million | -485.22 Million |
| Earnings before Tax | 4.56 Billion | 2.46 Billion | -3.65 Billion | -5.12 Billion | 862.25 Million | 2.47 Billion |
| Net Income | 4.17 Billion | 1.38 Billion | -3.93 Billion | -4.64 Billion | 186.32 Million | 2.91 Billion |
| Earnings Per Share Basic | 1.93 | 0.64 | - | -2.15 | 0.09 | 1.35 |
| Earnings Per Share Diluted | 1.93 | 0.64 | - | -2.15 | 0.09 | 1.35 |
| Weighted Average Shares Outstanding | 2.16 Billion | 2.16 Billion | 1.42 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 2.16 Billion | 1.42 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion |
| Gross Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
| EBIT Margin | 0.05 | 0.05 | - | -0.00 | 0.04 | 0.04 |
| Profit Margin | 0.03 | 0.01 | -0.01 | -0.03 | 0.00 | 0.02 |
| EBITDA | 8.18 Billion | 7.71 Billion | - | -86.94 Million | 4.95 Billion | 6.53 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.01 | -0.01 | 0.01 | 0.03 |
BMSPF
1735
3988
HTO
1568
ZENIFIB