IDR 52.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 411.88 Billion | 390.82 Billion | 391.91 Billion | 375.09 Billion | 391.69 Billion | 405.21 Billion |
Total Current Assets | 251.92 Billion | 232.6 Billion | 233.77 Billion | 213.7 Billion | 225.28 Billion | 240.16 Billion |
Cash And Short Term Investments | 14.14 Billion | 22.7 Billion | 14.9 Billion | 15.2 Billion | 19.01 Billion | 32.29 Billion |
Cash and Cash Equivalents | 14.14 Billion | 15.7 Billion | 7.9 Billion | 8.2 Billion | 7.01 Billion | 3.29 Billion |
Short Term Investments | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 12 Billion | 29 Billion |
Net Receivables | 81.42 Billion | 70.47 Billion | 104.4 Billion | 60.58 Billion | 58.09 Billion | 74.48 Billion |
Inventory | 135.14 Billion | 130.03 Billion | 103.46 Billion | 125.61 Billion | 133.05 Billion | 116.65 Billion |
Other Current Assets | 20.55 Billion | 9.38 Billion | 11 Billion | 12.3 Billion | 15.11 Billion | 16.72 Billion |
Total Non-Current Assets | 159.95 Billion | 158.21 Billion | 158.14 Billion | 161.39 Billion | 166.4 Billion | 165.05 Billion |
Net PPE | 159.21 Billion | 157.17 Billion | 156.88 Billion | 158.78 Billion | 164.38 Billion | 163.02 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 376.14 Million | 376.14 Million |
Tax Assets | 59.45 Million | 128.08 Million | 163.8 Million | 1.34 Billion | 212.45 Million | 220.29 Million |
Other Non Current Assets | 677.51 Million | 912.1 Million | 1.08 Billion | 1.26 Billion | 1.43 Billion | 1.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 161.38 Billion | 154.53 Billion | 180.51 Billion | 181.72 Billion | 194.65 Billion | 222.94 Billion |
Total Current Liabilities | 130.43 Billion | 125.51 Billion | 151.59 Billion | 152.25 Billion | 150.66 Billion | 177.07 Billion |
Account Payables | 44.73 Billion | 32.09 Billion | 47.53 Billion | 43.57 Billion | 28.35 Billion | 36.34 Billion |
Tax Payables | 1.24 Million | 835.69 Million | 1.05 Billion | - | 234.89 Million | 307.23 Million |
Short Term Debt | 84.52 Billion | 82.57 Billion | 84.05 Billion | 89.85 Billion | 100.22 Billion | 123.49 Billion |
Deferred Revenue | 1.24 Million | 541.48 Million | 1.05 Billion | - | 11.15 Billion | 3.35 Billion |
Other Current Liabilities | 1.17 Billion | 10.3 Billion | 18.94 Billion | 18.82 Billion | 10.92 Billion | 13.88 Billion |
Total Non Current Liabilities | 30.94 Billion | 29.01 Billion | 28.91 Billion | 29.46 Billion | 43.99 Billion | 45.87 Billion |
Long-Term Debt | 767.11 Million | - | - | - | 15.49 Billion | 16.42 Billion |
Deferred Revenue Non Current | -24.06 Billion | - | - | - | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.17 Billion | 5.19 Billion | 4.56 Billion | 5.28 Billion | 4.32 Billion | 5.24 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 250.5 Billion | 236.28 Billion | 211.4 Billion | 193.37 Billion | 197.03 Billion | 182.27 Billion |
Stock Holders Equity | 250.34 Billion | 236.13 Billion | 211.27 Billion | 193.26 Billion | 196.87 Billion | 182.12 Billion |
Common Stock | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion |
Retained Earnings | -49.65 Billion | -61.59 Billion | -83.11 Billion | -97.95 Billion | -92.14 Billion | -100.57 Billion |
Accumulated other comprehensive income | 95.84 Billion | 93.58 Billion | 90.24 Billion | 87.08 Billion | 84.87 Billion | 78.55 Billion |
Common Stock Equity | 250.34 Billion | 236.13 Billion | 211.27 Billion | 193.26 Billion | 196.87 Billion | 182.12 Billion |
Capital Lease Obligation | 1.29 Billion | - | - | - | - | - |
Total Investments | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 12.37 Billion | 29.37 Billion |
Total Debt | 84.52 Billion | 82.57 Billion | 84.05 Billion | 89.85 Billion | 115.71 Billion | 139.92 Billion |
Net Debt | 70.38 Billion | 66.86 Billion | 76.14 Billion | 81.64 Billion | 108.69 Billion | 136.62 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 432.03 Billion | 422.99 Billion | 415.68 Billion | 411.94 Billion | 411.94 Billion | 411.44 Billion |
Total Current Assets | 271.92 Billion | 264.84 Billion | 256.69 Billion | 251.92 Billion | 251.92 Billion | 254.91 Billion |
Cash And Short Term Investments | 36.11 Billion | 31.12 Billion | 29.59 Billion | 21.14 Billion | 21.14 Billion | 19.83 Billion |
Cash and Cash Equivalents | 29.11 Billion | 31.12 Billion | 22.59 Billion | 14.14 Billion | 14.14 Billion | 12.83 Billion |
Short Term Investments | 7 Billion | - | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Net Receivables | 115.62 Billion | 109.99 Billion | 109.37 Billion | 85.35 Billion | 85.35 Billion | 109.62 Billion |
Inventory | 110.23 Billion | 97.13 Billion | 106.87 Billion | 135.14 Billion | 135.14 Billion | 109.71 Billion |
Other Current Assets | 9.94 Billion | 20.78 Billion | 10.85 Billion | 10.28 Billion | 10.28 Billion | 15.73 Billion |
Total Non-Current Assets | 160.1 Billion | 158.14 Billion | 158.99 Billion | 160.01 Billion | 160.01 Billion | 156.53 Billion |
Net PPE | 157.01 Billion | 157.58 Billion | 158.37 Billion | 159.21 Billion | 159.21 Billion | 155.74 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.53 Billion | 47.51 Million | 53.16 Million | 59.45 Million | 59.45 Million | 53.11 Million |
Other Non Current Assets | 561.82 Million | 514.3 Million | 561.82 Million | 736.96 Million | 736.96 Million | 736.96 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 171 Billion | 164.93 Billion | 162.18 Billion | 161.43 Billion | 161.43 Billion | 163.2 Billion |
Total Current Liabilities | 137.57 Billion | 133.96 Billion | 131.17 Billion | 130.43 Billion | 130.43 Billion | 132.84 Billion |
Account Payables | 45.61 Billion | 41.2 Billion | 33.88 Billion | 44.73 Billion | 44.73 Billion | 36.43 Billion |
Tax Payables | - | 1.56 Billion | 668.03 Million | 1.24 Million | 1.24 Million | 415.32 Million |
Short Term Debt | 89.87 Billion | 90.07 Billion | 95.48 Billion | 85.05 Billion | 85.05 Billion | 87.16 Billion |
Deferred Revenue | 1.65 Million | 1.56 Billion | 668.03 Million | 1.24 Million | 1.24 Million | 415.32 Million |
Other Current Liabilities | 2.09 Billion | 1.11 Billion | 1.13 Billion | 644.49 Million | 644.49 Million | 8.82 Billion |
Total Non Current Liabilities | 33.43 Billion | 30.96 Billion | 31.01 Billion | 31 Billion | 31 Billion | 30.36 Billion |
Long-Term Debt | - | 475.05 Million | 623.44 Million | 767.11 Million | 767.11 Million | 1 Billion |
Deferred Revenue Non Current | - | -1.00 | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.21 Billion | 6.6 Billion | 6.41 Billion | 6.17 Billion | 6.17 Billion | 5.79 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 261.02 Billion | 258.05 Billion | 253.5 Billion | 250.5 Billion | 250.5 Billion | 248.23 Billion |
Stock Holders Equity | 260.85 Billion | 257.89 Billion | 253.34 Billion | 250.34 Billion | 250.34 Billion | 248.07 Billion |
Common Stock | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion | 185.71 Billion |
Retained Earnings | -39.13 Billion | -42.09 Billion | -46.65 Billion | -49.65 Billion | -49.65 Billion | -49.65 Billion |
Accumulated other comprehensive income | - | 95.84 Billion | 95.84 Billion | 95.84 Billion | 95.84 Billion | 93.58 Billion |
Common Stock Equity | 260.85 Billion | 257.89 Billion | 253.34 Billion | 250.34 Billion | 250.34 Billion | 248.07 Billion |
Capital Lease Obligation | - | 1.04 Billion | 623.44 Million | 767.11 Million | 767.11 Million | 1 Billion |
Total Investments | 7 Billion | - | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Total Debt | 89.87 Billion | 90.07 Billion | 96.1 Billion | 85.82 Billion | 85.82 Billion | 88.16 Billion |
Net Debt | 60.75 Billion | 58.95 Billion | 73.51 Billion | 71.68 Billion | 71.68 Billion | 75.32 Billion |
NOVA
600493
RLJ
AML
ECILC
RTG