IDR 2800.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 171.14 Million | 133.94 Million | 136.81 Million | 130.44 Million | 172.32 Million | 155.65 Million |
Total Current Assets | 128.06 Million | 85.26 Million | 85.14 Million | 76.15 Million | 108.8 Million | 90.2 Million |
Cash And Short Term Investments | 7.63 Million | 11.13 Million | 8.81 Million | 19.94 Million | 11.83 Million | 15.41 Million |
Cash and Cash Equivalents | 7.63 Million | 11.13 Million | 8.81 Million | 19.94 Million | 11.83 Million | 15.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.95 Million | 14.86 Million | 19.23 Million | 19.49 Million | 32.23 Million | 21.83 Million |
Inventory | 98.12 Million | 59.18 Million | 57.06 Million | 36.69 Million | 64.71 Million | 52.41 Million |
Other Current Assets | 351.59 Thousand | 75.61 Thousand | 38.24 Thousand | 18.75 Thousand | 7182.00 | 539.89 Thousand |
Total Non-Current Assets | 43.08 Million | 48.68 Million | 51.67 Million | 54.28 Million | 63.51 Million | 65.44 Million |
Net PPE | 26.94 Million | 39.59 Million | 42.4 Million | 43.32 Million | 44.43 Million | 43.74 Million |
Good Will And Intangible Assets | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million |
Long-Term Investments | 1.45 Million | 1.41 Million | 1.45 Million | 1.48 Million | 2.81 Million | 2.78 Million |
Tax Assets | 628.87 Thousand | 2.93 Million | 3.1 Million | 4.62 Million | 9.29 Million | 10.85 Million |
Other Non Current Assets | 11.35 Million | 2.04 Million | 2.02 Million | 2.15 Million | 4.27 Million | 5.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.71 Million | 50.62 Million | 47.3 Million | 31.09 Million | 70.87 Million | 56.91 Million |
Total Current Liabilities | 61.19 Million | 43.46 Million | 39.17 Million | 22.76 Million | 61.32 Million | 49.36 Million |
Account Payables | 44.57 Million | 38.05 Million | 30.94 Million | 14.77 Million | 46.74 Million | 37.98 Million |
Tax Payables | 536.15 Thousand | 266.69 Thousand | 275.22 Thousand | 440.57 Thousand | 543.52 Thousand | 284.82 Thousand |
Short Term Debt | 446.3 Thousand | 502.34 Thousand | 790.13 Thousand | 763.78 Thousand | 1.15 Million | 2.6 Million |
Deferred Revenue | 13.32 Million | - | 5.47 Million | 6.56 Million | 13.32 Million | 284.82 Thousand |
Other Current Liabilities | 2.84 Million | 4.9 Million | 1.96 Million | 656.95 Thousand | 89.53 Thousand | 8.48 Million |
Total Non Current Liabilities | 7.52 Million | 7.15 Million | 8.12 Million | 8.33 Million | 9.55 Million | 7.55 Million |
Long-Term Debt | 77.73 Thousand | 380.51 Thousand | 714.99 Thousand | 1.44 Million | 2.14 Million | 1.01 Million |
Deferred Revenue Non Current | 7.14 Million | - | 6.99 Million | 6.51 Million | 7.27 Million | 6.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.87 Thousand | 6.61 Million | 249.11 Thousand | 249.11 Thousand | 60 Thousand | 60 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.43 Million | 83.31 Million | 89.51 Million | 99.34 Million | 101.45 Million | 98.73 Million |
Stock Holders Equity | 102.38 Million | 83.28 Million | 89.48 Million | 99.29 Million | 101.39 Million | 98.71 Million |
Common Stock | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million |
Retained Earnings | 49.48 Million | 30.87 Million | 36.99 Million | 46.68 Million | 49.2 Million | 48.45 Million |
Accumulated other comprehensive income | -5.51 Million | -6.01 Million | -5.93 Million | -5.84 Million | -6.26 Million | -8.19 Million |
Common Stock Equity | 102.38 Million | 83.28 Million | 89.48 Million | 99.29 Million | 101.39 Million | 98.71 Million |
Capital Lease Obligation | 524.04 Thousand | 882.85 Thousand | 1.5 Million | 2.21 Million | 2.75 Million | - |
Total Investments | 1.45 Million | 1.41 Million | 1.45 Million | 1.48 Million | 2.81 Million | 2.78 Million |
Total Debt | 524.04 Thousand | 882.85 Thousand | 1.5 Million | 2.21 Million | 3.3 Million | 3.61 Million |
Net Debt | -7.1 Million | -10.25 Million | -7.3 Million | -17.73 Million | -8.53 Million | -11.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 172.82 Million | 188.31 Million | 171.14 Million | 171.14 Million | 161.26 Million | 150.66 Million |
Total Current Assets | 133.08 Million | 146.99 Million | 128.06 Million | 128.06 Million | 117.27 Million | 105.11 Million |
Cash And Short Term Investments | 6.72 Million | 15.31 Million | 7.63 Million | 7.63 Million | 12.38 Million | 3.58 Million |
Cash and Cash Equivalents | 6.72 Million | 15.31 Million | 7.63 Million | 7.63 Million | 12.38 Million | 3.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.93 Million | 26.64 Million | 21.95 Million | 21.95 Million | 30.6 Million | 30 Million |
Inventory | 96.9 Million | 104.92 Million | 98.12 Million | 98.12 Million | 73.94 Million | 71.25 Million |
Other Current Assets | 507.78 Thousand | 118.83 Thousand | 351.59 Thousand | 351.59 Thousand | 341.87 Thousand | 263.37 Thousand |
Total Non-Current Assets | 39.74 Million | 41.31 Million | 43.08 Million | 43.08 Million | 43.98 Million | 45.54 Million |
Net PPE | 24.09 Million | 25.6 Million | 26.94 Million | 26.94 Million | 36.64 Million | 37.59 Million |
Good Will And Intangible Assets | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.69 Million |
Long-Term Investments | - | 1.38 Million | 1.45 Million | 1.45 Million | 1.44 Million | 1.49 Million |
Tax Assets | - | 186.65 Thousand | 628.87 Thousand | 628.87 Thousand | 1.51 Million | 2.02 Million |
Other Non Current Assets | 12.95 Million | 11.44 Million | 11.35 Million | 11.35 Million | 1.69 Million | 1.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.34 Million | 83.05 Million | 68.71 Million | 68.71 Million | 66.62 Million | 63.19 Million |
Total Current Liabilities | 52.14 Million | 75.67 Million | 61.19 Million | 61.19 Million | 59.22 Million | 55.41 Million |
Account Payables | 27.27 Million | 35.39 Million | 44.57 Million | 44.57 Million | 49.78 Million | 37.41 Million |
Tax Payables | 2.53 Million | 1.02 Million | 536.15 Thousand | 536.15 Thousand | 328.68 Thousand | 252.81 Thousand |
Short Term Debt | 137.77 Thousand | 225.35 Thousand | 446.3 Thousand | 446.3 Thousand | 657.7 Thousand | 788.93 Thousand |
Deferred Revenue | 8.88 Million | 26.3 Million | 13.32 Million | 13.32 Million | 7.01 Million | 8.71 Million |
Other Current Liabilities | 15.85 Million | 13.75 Million | 2.84 Million | 2.84 Million | 1.76 Million | 8.49 Million |
Total Non Current Liabilities | 7.19 Million | 7.37 Million | 7.52 Million | 7.52 Million | 7.4 Million | 7.77 Million |
Long-Term Debt | 49.78 Thousand | 65.24 Thousand | 77.73 Thousand | 77.73 Thousand | 96.52 Thousand | 188.82 Thousand |
Deferred Revenue Non Current | 6.79 Million | 7.08 Million | 7.14 Million | 7.14 Million | 6.96 Million | 7.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.81 Thousand | 20.81 Thousand | 82.87 Thousand | 82.87 Thousand | 142.87 Thousand | 142.87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 113.48 Million | 105.25 Million | 102.43 Million | 102.43 Million | 94.63 Million | 87.46 Million |
Stock Holders Equity | 113.48 Million | 105.25 Million | 102.38 Million | 102.38 Million | 94.63 Million | 87.46 Million |
Common Stock | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million | 37.93 Million |
Retained Earnings | 60.41 Million | 52.27 Million | 49.48 Million | 49.48 Million | 42.21 Million | 34.94 Million |
Accumulated other comprehensive income | - | -5.44 Million | -5.51 Million | -5.51 Million | -6 Million | -5.9 Million |
Common Stock Equity | 113.48 Million | 105.25 Million | 102.38 Million | 102.38 Million | 94.63 Million | 87.46 Million |
Capital Lease Obligation | 187.56 Thousand | 290.59 Thousand | 524.04 Thousand | 524.04 Thousand | 754.22 Thousand | 977.75 Thousand |
Total Investments | 1.4 Million | 1.38 Million | 1.45 Million | 1.45 Million | 1.44 Million | 1.49 Million |
Total Debt | 187.56 Thousand | 290.59 Thousand | 524.04 Thousand | 524.04 Thousand | 754.22 Thousand | 977.75 Thousand |
Net Debt | -6.53 Million | -15.02 Million | -7.1 Million | -7.1 Million | -11.62 Million | -2.61 Million |
TATASTEEL
1208
6181
SBLK
SPICEJET
6923