IDR 256.0
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 346.53 Billion | 316.48 Billion | 289.43 Billion | 300.07 Billion | 310.76 Billion |
Total Current Assets | 284.43 Billion | 252.7 Billion | 211.29 Billion | 226.54 Billion | 236.16 Billion |
Cash And Short Term Investments | 18.46 Billion | 24.14 Billion | 20.66 Billion | 36.91 Billion | 15.29 Billion |
Cash and Cash Equivalents | 18.46 Billion | 24.14 Billion | 20.66 Billion | 36.91 Billion | 15.29 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 99.85 Billion | 52.16 Billion | 78.17 Billion | 54.67 Billion | 41.06 Billion |
Inventory | 164.06 Billion | 174.47 Billion | 108.56 Billion | 129.64 Billion | 167.3 Billion |
Other Current Assets | 2.05 Billion | 1.93 Billion | 3.89 Billion | 5.3 Billion | 12.49 Billion |
Total Non-Current Assets | 62.09 Billion | 63.77 Billion | 78.14 Billion | 73.53 Billion | 74.59 Billion |
Net PPE | 61.01 Billion | 63.29 Billion | 68.51 Billion | 70.37 Billion | 71.59 Billion |
Good Will And Intangible Assets | - | - | 68.51 Billion | 70.37 Billion | 71.59 Billion |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | 9.18 Billion | 2.88 Billion | 2.88 Billion |
Tax Assets | 1.07 Billion | 476.64 Million | 441.27 Million | 276.42 Million | 117.33 Million |
Other Non Current Assets | - | - | -68.51 Billion | -70.37 Billion | -71.59 Billion |
Other Assets | - | - | 1.00 | - | 1.00 |
Total Liabilities | 152.82 Billion | 137.13 Billion | 176.1 Billion | 194.09 Billion | 206.66 Billion |
Total Current Liabilities | 138.22 Billion | 122.16 Billion | 144.63 Billion | 161.43 Billion | 162.36 Billion |
Account Payables | 17.88 Billion | 24.7 Billion | 21.17 Billion | 35.1 Billion | 33.52 Billion |
Tax Payables | 4.24 Billion | 2.23 Billion | 2.09 Billion | 898.73 Million | 941.13 Million |
Short Term Debt | 91.12 Billion | 70.88 Billion | 113.02 Billion | 112.52 Billion | 117.66 Billion |
Deferred Revenue | 19.77 Billion | 19.2 Billion | 4.22 Billion | 9.07 Billion | 6.33 Billion |
Other Current Liabilities | 9.45 Billion | 7.36 Billion | 6.2 Billion | 4.73 Billion | 4.83 Billion |
Total Non Current Liabilities | 14.59 Billion | 14.96 Billion | 31.47 Billion | 32.66 Billion | 44.3 Billion |
Long-Term Debt | 9.7 Billion | 350 Million | 3.3 Billion | 5.67 Billion | 17.72 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.88 Billion | 14.61 Billion | 28.17 Billion | 26.98 Billion | 26.57 Billion |
Other Liabilities | - | 1.00 | - | - | - |
Total Equity | 193.71 Billion | 179.35 Billion | 113.32 Billion | 105.97 Billion | 104.09 Billion |
Stock Holders Equity | 193.71 Billion | 179.35 Billion | 113.32 Billion | 105.97 Billion | 104.09 Billion |
Common Stock | 97.5 Billion | 97.5 Billion | 78 Billion | 78 Billion | 78 Billion |
Retained Earnings | 58.56 Billion | 27.33 Billion | 16.93 Billion | 9.65 Billion | 7.69 Billion |
Accumulated other comprehensive income | -1.23 Billion | 15.63 Billion | 15.59 Billion | 15.52 Billion | 15.6 Billion |
Common Stock Equity | 193.71 Billion | 179.35 Billion | 113.32 Billion | 105.97 Billion | 104.09 Billion |
Capital Lease Obligation | 697.32 Million | 583.61 Million | 769.99 Million | 114.03 Million | 495.33 Million |
Total Investments | - | - | 9.18 Billion | 2.88 Billion | 2.88 Billion |
Total Debt | 100.83 Billion | 71.82 Billion | 117.09 Billion | 118.31 Billion | 135.88 Billion |
Net Debt | 82.36 Billion | 47.68 Billion | 96.43 Billion | 81.4 Billion | 120.58 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 312.29 Billion | 321.71 Billion | 343.02 Billion | 346.53 Billion | 346.53 Billion | 314.67 Billion |
Total Current Assets | 252.95 Billion | 261.58 Billion | 281.67 Billion | 284.43 Billion | 284.43 Billion | 252.71 Billion |
Cash And Short Term Investments | 20.24 Billion | 23.8 Billion | 21.63 Billion | 18.46 Billion | 18.46 Billion | 14.22 Billion |
Cash and Cash Equivalents | 20.24 Billion | 23.8 Billion | 21.63 Billion | 18.46 Billion | 18.46 Billion | 14.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87.19 Billion | 72.09 Billion | 85.84 Billion | 100.47 Billion | 100.47 Billion | 80.53 Billion |
Inventory | 142.88 Billion | 162.66 Billion | 172.19 Billion | 164.06 Billion | 164.06 Billion | 156.76 Billion |
Other Current Assets | 2.62 Billion | 1.52 Billion | 2 Billion | 1.43 Billion | 1.43 Billion | 1.19 Billion |
Total Non-Current Assets | 59.34 Billion | 60.12 Billion | 61.34 Billion | 62.09 Billion | 62.09 Billion | 61.95 Billion |
Net PPE | 58.26 Billion | 59.05 Billion | 60.27 Billion | 61.01 Billion | 61.01 Billion | 61.48 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 476.64 Million |
Other Non Current Assets | -1.00 | - | -1.00 | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 108.91 Billion | 120.17 Billion | 147.69 Billion | 152.82 Billion | 152.82 Billion | 128.37 Billion |
Total Current Liabilities | 94.21 Billion | 105.74 Billion | 133.24 Billion | 138.22 Billion | 138.22 Billion | 115.22 Billion |
Account Payables | 14.93 Billion | 15.87 Billion | 22.14 Billion | 17.88 Billion | 17.88 Billion | 24.19 Billion |
Tax Payables | - | 917.73 Million | 4.31 Billion | 4.24 Billion | 4.24 Billion | 1.91 Billion |
Short Term Debt | 47.49 Billion | 55.06 Billion | 80.89 Billion | 91.12 Billion | 91.12 Billion | 61 Billion |
Deferred Revenue | 24.01 Billion | 27.69 Billion | 18.82 Billion | 19.77 Billion | 19.77 Billion | 23.35 Billion |
Other Current Liabilities | 7.76 Billion | 7.1 Billion | 11.38 Billion | 9.45 Billion | 9.45 Billion | 6.67 Billion |
Total Non Current Liabilities | 14.69 Billion | 14.42 Billion | 14.44 Billion | 14.59 Billion | 14.59 Billion | 13.14 Billion |
Long-Term Debt | - | 9.54 Billion | 8.84 Billion | 9.7 Billion | 9.7 Billion | 350 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.69 Billion | 4.88 Billion | 5.6 Billion | 4.88 Billion | 4.88 Billion | 12.79 Billion |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 203.38 Billion | 201.54 Billion | 195.33 Billion | 193.71 Billion | 193.71 Billion | 186.29 Billion |
Stock Holders Equity | 203.38 Billion | 201.54 Billion | 195.33 Billion | 193.71 Billion | 193.71 Billion | 186.29 Billion |
Common Stock | 97.5 Billion | 97.5 Billion | 97.5 Billion | 97.5 Billion | 97.5 Billion | 97.5 Billion |
Retained Earnings | 48.73 Billion | 66.39 Billion | 40.68 Billion | 39.06 Billion | 39.06 Billion | 30.37 Billion |
Accumulated other comprehensive income | 18.26 Billion | -1.23 Billion | 18.26 Billion | 18.26 Billion | 18.26 Billion | 19.53 Billion |
Common Stock Equity | 203.38 Billion | 201.54 Billion | 195.33 Billion | 193.71 Billion | 193.71 Billion | 186.29 Billion |
Capital Lease Obligation | - | 705.5 Million | 720.67 Million | 697.32 Million | 697.32 Million | 741.44 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 47.49 Billion | 64.6 Billion | 90.45 Billion | 91.82 Billion | 91.82 Billion | 62.09 Billion |
Net Debt | 27.24 Billion | 40.8 Billion | 68.81 Billion | 73.35 Billion | 73.35 Billion | 47.87 Billion |
SPARC
CLGOF
OTM
KSPI
600448
VIVR3