PT Cemindo Gemilang Tbk (CMNT.JK)
IDR 885.0
(-2.21%)
IDR 885.0
(-2.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9612.84 Billion | 9687.14 Billion | 8278.05 Billion | 7158.87 Billion | 6335.57 Billion | 6433.41 Billion |
| Cost of Revenue | 7177.01 Billion | 7163.73 Billion | 6155.13 Billion | 5377.3 Billion | 4725.95 Billion | 5248.92 Billion |
| Gross Profit | 2435.83 Billion | 2523.41 Billion | 2122.92 Billion | 1781.56 Billion | 1609.61 Billion | 1184.49 Billion |
| Operating Expenses | 1474.27 Billion | 1392.27 Billion | 1088.51 Billion | 910.14 Billion | 755.93 Billion | 902.7 Billion |
| Selling, General and Administrative Expenses | 1457.5 Billion | 979.47 Billion | 603.16 Billion | 541.2 Billion | 413.21 Billion | 469.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.76 Billion | 412.8 Billion | 485.35 Billion | 368.93 Billion | 342.72 Billion | 432.72 Billion |
| Cost and Expenses | 8587.19 Billion | 8556 Billion | 7243.65 Billion | 6287.44 Billion | 5481.89 Billion | 6151.63 Billion |
| Operating Income | 1025.65 Billion | 495.09 Billion | 1116.87 Billion | 1110.52 Billion | 993.39 Billion | 198.71 Billion |
| Interest Expense | 795.78 Billion | 592.41 Billion | 621.48 Billion | 678.01 Billion | 752.46 Billion | 807.88 Billion |
| Income Tax Expense | 168.82 Billion | -5.2 Billion | 195.23 Billion | -119.06 Billion | 109.63 Billion | 162.07 Billion |
| Earnings before Tax | 348.59 Billion | -93.4 Billion | 449.9 Billion | 411.21 Billion | 217.68 Billion | -602.61 Billion |
| Net Income | 154.8 Billion | -88.2 Billion | 221.54 Billion | 471.34 Billion | 108.05 Billion | -838.49 Billion |
| Earnings Per Share Basic | 9.04 | -5.86 | 14.73 | 27.17 | 6.23 | -48.96 |
| Earnings Per Share Diluted | 9.04 | -5.86 | 14.73 | 27.17 | 6.23 | -48.96 |
| Weighted Average Shares Outstanding | 17.12 Billion | 15.04 Billion | 15.04 Billion | 17.34 Billion | 17.34 Billion | 17.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 17.12 Billion | 15.04 Billion | 15.04 Billion | 17.34 Billion | 17.34 Billion | 17.12 Billion |
| Gross Margin | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.18 |
| EBIT Margin | 0.20 | 0.06 | 0.14 | 0.17 | 0.16 | 0.04 |
| Profit Margin | 0.02 | -0.01 | 0.03 | 0.07 | 0.02 | -0.13 |
| EBITDA | 1944.96 Billion | 1332.19 Billion | 1912.03 Billion | 1860.82 Billion | 1620.53 Billion | 1065.6 Billion |
| Earnings Before Tax Margin | 0.11 | 0.05 | 0.13 | 0.16 | 0.16 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2334.16 Billion | 2095.51 Billion | 2066.15 Billion | 2749.91 Billion | 9612.84 Billion | 2542.19 Billion |
| Cost of Revenue | 1867.75 Billion | 1692.26 Billion | 1651.88 Billion | 2018.57 Billion | 7177.01 Billion | 1864.67 Billion |
| Gross Profit | 466.4 Billion | 403.24 Billion | 414.27 Billion | 731.33 Billion | 2435.83 Billion | 677.52 Billion |
| Operating Expenses | 347.92 Billion | 281.79 Billion | 318.68 Billion | 389.37 Billion | 1414.09 Billion | 381.28 Billion |
| Selling, General and Administrative Expenses | 347.92 Billion | 281.79 Billion | 318.68 Billion | 379.43 Billion | - | 301.11 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -281.79 Billion | - | -9.94 Billion | -10.81 Billion | -872 Million |
| Cost and Expenses | 2215.68 Billion | 1974.06 Billion | 1970.56 Billion | 2407.95 Billion | 8591.1 Billion | 2245.95 Billion |
| Operating Income | 118.47 Billion | 121.44 Billion | 95.58 Billion | 341.96 Billion | 1021.74 Billion | 296.24 Billion |
| Interest Expense | 165.66 Billion | 181.28 Billion | 192.05 Billion | 197.21 Billion | 763.42 Billion | 201.99 Billion |
| Income Tax Expense | 69.51 Billion | -49.26 Billion | 18.32 Billion | 158.28 Billion | 168.82 Billion | -94.26 Billion |
| Earnings before Tax | 324.81 Billion | -250.13 Billion | -215.68 Billion | 134.37 Billion | 348.59 Billion | -102.22 Billion |
| Net Income | 251.6 Billion | -205.54 Billion | -222.75 Billion | -54.9 Billion | 154.8 Billion | -13.53 Billion |
| Earnings Per Share Basic | 14.69 | -12.00 | -13.01 | -3.21 | - | -0.79 |
| Earnings Per Share Diluted | 14.69 | -12.00 | -13.01 | -3.21 | - | -0.79 |
| Weighted Average Shares Outstanding | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion | 17.12 Billion |
| Gross Margin | 0.20 | 0.19 | 0.20 | 0.27 | 0.25 | 0.27 |
| EBIT Margin | 0.30 | 0.16 | 0.15 | 0.20 | - | 0.04 |
| Profit Margin | 0.11 | -0.10 | -0.11 | -0.02 | 0.02 | -0.01 |
| EBITDA | 691.09 Billion | 328.1 Billion | 299.81 Billion | 543.8 Billion | - | 99.77 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.12 | 0.11 | 0.12 |
LSEG
ADVT
TRSG
UNJHAFOR
MTEM
5721