IDR 1185.0
(3.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 776.5 Billion | 759.84 Billion | 774.02 Billion | 648.2 Billion | 691.51 Billion | 708.58 Billion |
Total Current Assets | 657.74 Billion | 622.17 Billion | 631.44 Billion | 499.52 Billion | 523.53 Billion | 532.96 Billion |
Cash And Short Term Investments | 265.25 Billion | 182.18 Billion | 191.55 Billion | 110.55 Billion | 74.78 Billion | 63.6 Billion |
Cash and Cash Equivalents | 230.18 Billion | 157.15 Billion | 191.55 Billion | 110.55 Billion | 74.78 Billion | 63.6 Billion |
Short Term Investments | 35.06 Billion | 25.02 Billion | - | - | - | - |
Net Receivables | 237.15 Billion | 241.86 Billion | 238.91 Billion | 264.33 Billion | 299.12 Billion | 299.61 Billion |
Inventory | 150.73 Billion | 195.16 Billion | 195.33 Billion | 123.13 Billion | 147.46 Billion | 165.15 Billion |
Other Current Assets | 4.6 Billion | 2.96 Billion | 5.64 Billion | 1.5 Billion | 2.15 Billion | 304.2 Billion |
Total Non-Current Assets | 118.76 Billion | 137.67 Billion | 142.58 Billion | 148.67 Billion | 167.97 Billion | 175.62 Billion |
Net PPE | 97.32 Billion | 101.35 Billion | 129.3 Billion | 132.17 Billion | 132.39 Billion | 129.69 Billion |
Good Will And Intangible Assets | - | 10.1 Billion | - | - | -701.43 Million | -24.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -10.1 Billion | - | - | 701.43 Million | 24.83 Million |
Tax Assets | 3.5 Billion | 3.19 Billion | 4 Billion | 5.14 Billion | 6.55 Billion | 7.91 Billion |
Other Non Current Assets | 17.92 Billion | 33.12 Billion | 9.27 Billion | 11.35 Billion | 29.02 Billion | 38.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 220.77 Billion | 237.69 Billion | 267.67 Billion | 158.09 Billion | 220.59 Billion | 255.44 Billion |
Total Current Liabilities | 207.25 Billion | 227.59 Billion | 256.85 Billion | 143.56 Billion | 208.39 Billion | 247.33 Billion |
Account Payables | 133.18 Billion | 128.9 Billion | 128.59 Billion | 83.86 Billion | 77.3 Billion | 92.87 Billion |
Tax Payables | 4.97 Billion | 1.8 Billion | 466.02 Million | 6.64 Billion | 8.99 Billion | 1.98 Billion |
Short Term Debt | 66.42 Billion | 94.51 Billion | 124.32 Billion | 49.91 Billion | 118.99 Billion | 148.62 Billion |
Deferred Revenue | - | - | - | - | - | 1.98 Billion |
Other Current Liabilities | 7.64 Billion | 4.17 Billion | 3.92 Billion | 9.78 Billion | 12.09 Billion | 3.85 Billion |
Total Non Current Liabilities | 13.51 Billion | 10.1 Billion | 10.82 Billion | 14.52 Billion | 12.2 Billion | 8.1 Billion |
Long-Term Debt | 1.13 Billion | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.38 Billion | 10.1 Billion | 10.82 Billion | 14.16 Billion | 11.93 Billion | 8.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 555.72 Billion | 522.14 Billion | 506.35 Billion | 490.1 Billion | 470.91 Billion | 453.14 Billion |
Stock Holders Equity | 555.66 Billion | 522.1 Billion | 506.31 Billion | 490.09 Billion | 470.89 Billion | 453.12 Billion |
Common Stock | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion |
Retained Earnings | 485.15 Billion | 453.47 Billion | 439.86 Billion | 426.37 Billion | 408.91 Billion | 392.83 Billion |
Accumulated other comprehensive income | 34.86 Billion | 32.98 Billion | 30.79 Billion | 28.06 Billion | 26.32 Billion | 24.63 Billion |
Common Stock Equity | 555.66 Billion | 522.1 Billion | 506.31 Billion | 490.09 Billion | 470.89 Billion | 453.12 Billion |
Capital Lease Obligation | 2.21 Billion | - | - | - | - | - |
Total Investments | 35.06 Billion | 14.91 Billion | - | - | 701.43 Million | 24.83 Million |
Total Debt | 67.56 Billion | 94.51 Billion | 124.32 Billion | 49.91 Billion | 118.99 Billion | 148.62 Billion |
Net Debt | -162.62 Billion | -62.64 Billion | -67.23 Billion | -60.64 Billion | 44.21 Billion | 85.02 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 819.64 Billion | 817.92 Billion | 819.16 Billion | 776.5 Billion | 776.5 Billion | 748.54 Billion |
Total Current Assets | 710.04 Billion | 706.86 Billion | 699.28 Billion | 657.74 Billion | 657.74 Billion | 631.36 Billion |
Cash And Short Term Investments | 237.07 Billion | 271.85 Billion | 275.39 Billion | 265.25 Billion | 265.25 Billion | 239.88 Billion |
Cash and Cash Equivalents | 237.07 Billion | 271.85 Billion | 275.39 Billion | 230.18 Billion | 230.18 Billion | 194.53 Billion |
Short Term Investments | - | - | - | 35.06 Billion | 35.06 Billion | 45.35 Billion |
Net Receivables | 282 Billion | 266.7 Billion | 264.71 Billion | 237.15 Billion | 237.15 Billion | 242.07 Billion |
Inventory | 185.23 Billion | 164.34 Billion | 155.47 Billion | 150.73 Billion | 150.73 Billion | 145.83 Billion |
Other Current Assets | 5.72 Billion | 3.95 Billion | 3.69 Billion | 4.6 Billion | 4.6 Billion | 3.56 Billion |
Total Non-Current Assets | 109.6 Billion | 111.05 Billion | 119.87 Billion | 118.76 Billion | 118.76 Billion | 117.18 Billion |
Net PPE | 94.5 Billion | 96.51 Billion | 97.56 Billion | 97.32 Billion | 97.32 Billion | 96.39 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.94 Billion | 3.76 Billion | 3.61 Billion | 3.5 Billion | 3.5 Billion | 3.21 Billion |
Other Non Current Assets | 11.15 Billion | 10.78 Billion | 18.68 Billion | 17.92 Billion | 17.92 Billion | 17.56 Billion |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 263.81 Billion | 277.61 Billion | 246.78 Billion | 220.77 Billion | 220.77 Billion | 206.23 Billion |
Total Current Liabilities | 249.65 Billion | 263.67 Billion | 233.08 Billion | 207.25 Billion | 207.25 Billion | 194.99 Billion |
Account Payables | 145.2 Billion | 123.6 Billion | 139.5 Billion | 133.18 Billion | 133.18 Billion | 125.09 Billion |
Tax Payables | - | 518.61 Million | 4.87 Billion | 4.97 Billion | 4.97 Billion | 4.77 Billion |
Short Term Debt | 100.99 Billion | 98.1 Billion | 84.46 Billion | 66.42 Billion | 66.42 Billion | 62.75 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.45 Billion | 41.96 Billion | 9.11 Billion | 7.64 Billion | 7.64 Billion | 7.14 Billion |
Total Non Current Liabilities | 14.16 Billion | 13.93 Billion | 13.7 Billion | 13.51 Billion | 13.51 Billion | 11.23 Billion |
Long-Term Debt | - | 598.36 Million | 867.9 Million | 1.13 Billion | 1.13 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.16 Billion | 13.33 Billion | 12.83 Billion | 12.38 Billion | 12.38 Billion | 11.23 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 555.83 Billion | 540.3 Billion | 572.37 Billion | 555.72 Billion | 555.72 Billion | 542.31 Billion |
Stock Holders Equity | 555.74 Billion | 540.23 Billion | 572.3 Billion | 555.66 Billion | 555.66 Billion | 542.25 Billion |
Common Stock | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion | 30.63 Billion |
Retained Earnings | 483.06 Billion | 467.55 Billion | 501.78 Billion | 485.15 Billion | 485.15 Billion | 471.74 Billion |
Accumulated other comprehensive income | 37.03 Billion | 37.03 Billion | 34.86 Billion | 34.86 Billion | 34.86 Billion | 34.86 Billion |
Common Stock Equity | 555.74 Billion | 540.23 Billion | 572.3 Billion | 555.66 Billion | 555.66 Billion | 542.25 Billion |
Capital Lease Obligation | - | 598.36 Million | 867.9 Million | 2.21 Billion | 2.21 Billion | - |
Total Investments | - | - | - | 35.06 Billion | 35.06 Billion | 45.35 Billion |
Total Debt | 100.99 Billion | 98.7 Billion | 85.33 Billion | 67.56 Billion | 67.56 Billion | 62.75 Billion |
Net Debt | -136.08 Billion | -173.14 Billion | -190.06 Billion | -162.62 Billion | -162.62 Billion | -131.77 Billion |
ABL
HYSG
ARCT
TLEVISACPO
688528
SPSTY