PT Colorpak Indonesia Tbk (CLPI.JK)

IDR 1185.0

(3.95%)

Annual Balance Sheets

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 776.5 Billion 759.84 Billion 774.02 Billion 648.2 Billion 691.51 Billion 708.58 Billion
Total Current Assets 657.74 Billion 622.17 Billion 631.44 Billion 499.52 Billion 523.53 Billion 532.96 Billion
Cash And Short Term Investments 265.25 Billion 182.18 Billion 191.55 Billion 110.55 Billion 74.78 Billion 63.6 Billion
Cash and Cash Equivalents 230.18 Billion 157.15 Billion 191.55 Billion 110.55 Billion 74.78 Billion 63.6 Billion
Short Term Investments 35.06 Billion 25.02 Billion - - - -
Net Receivables 237.15 Billion 241.86 Billion 238.91 Billion 264.33 Billion 299.12 Billion 299.61 Billion
Inventory 150.73 Billion 195.16 Billion 195.33 Billion 123.13 Billion 147.46 Billion 165.15 Billion
Other Current Assets 4.6 Billion 2.96 Billion 5.64 Billion 1.5 Billion 2.15 Billion 304.2 Billion
Total Non-Current Assets 118.76 Billion 137.67 Billion 142.58 Billion 148.67 Billion 167.97 Billion 175.62 Billion
Net PPE 97.32 Billion 101.35 Billion 129.3 Billion 132.17 Billion 132.39 Billion 129.69 Billion
Good Will And Intangible Assets - 10.1 Billion - - -701.43 Million -24.83 Million
Good Will - - - - - -
Intangible Assets - - - - - -
Long-Term Investments - -10.1 Billion - - 701.43 Million 24.83 Million
Tax Assets 3.5 Billion 3.19 Billion 4 Billion 5.14 Billion 6.55 Billion 7.91 Billion
Other Non Current Assets 17.92 Billion 33.12 Billion 9.27 Billion 11.35 Billion 29.02 Billion 38.01 Billion
Other Assets - - - - - -
Total Liabilities 220.77 Billion 237.69 Billion 267.67 Billion 158.09 Billion 220.59 Billion 255.44 Billion
Total Current Liabilities 207.25 Billion 227.59 Billion 256.85 Billion 143.56 Billion 208.39 Billion 247.33 Billion
Account Payables 133.18 Billion 128.9 Billion 128.59 Billion 83.86 Billion 77.3 Billion 92.87 Billion
Tax Payables 4.97 Billion 1.8 Billion 466.02 Million 6.64 Billion 8.99 Billion 1.98 Billion
Short Term Debt 66.42 Billion 94.51 Billion 124.32 Billion 49.91 Billion 118.99 Billion 148.62 Billion
Deferred Revenue - - - - - 1.98 Billion
Other Current Liabilities 7.64 Billion 4.17 Billion 3.92 Billion 9.78 Billion 12.09 Billion 3.85 Billion
Total Non Current Liabilities 13.51 Billion 10.1 Billion 10.82 Billion 14.52 Billion 12.2 Billion 8.1 Billion
Long-Term Debt 1.13 Billion - - - - -
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 12.38 Billion 10.1 Billion 10.82 Billion 14.16 Billion 11.93 Billion 8.1 Billion
Other Liabilities - - - - - -
Total Equity 555.72 Billion 522.14 Billion 506.35 Billion 490.1 Billion 470.91 Billion 453.14 Billion
Stock Holders Equity 555.66 Billion 522.1 Billion 506.31 Billion 490.09 Billion 470.89 Billion 453.12 Billion
Common Stock 30.63 Billion 30.63 Billion 30.63 Billion 30.63 Billion 30.63 Billion 30.63 Billion
Retained Earnings 485.15 Billion 453.47 Billion 439.86 Billion 426.37 Billion 408.91 Billion 392.83 Billion
Accumulated other comprehensive income 34.86 Billion 32.98 Billion 30.79 Billion 28.06 Billion 26.32 Billion 24.63 Billion
Common Stock Equity 555.66 Billion 522.1 Billion 506.31 Billion 490.09 Billion 470.89 Billion 453.12 Billion
Capital Lease Obligation 2.21 Billion - - - - -
Total Investments 35.06 Billion 14.91 Billion - - 701.43 Million 24.83 Million
Total Debt 67.56 Billion 94.51 Billion 124.32 Billion 49.91 Billion 118.99 Billion 148.62 Billion
Net Debt -162.62 Billion -62.64 Billion -67.23 Billion -60.64 Billion 44.21 Billion 85.02 Billion

Balance Sheet Charts

Created with Highcharts 11.1.0Value in IDRYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity20202021202220230200B400B600B800B1 000B
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio20202021202220232.42.733.33.63.90100B200B300B400B500B