IDR 1495.0
(6.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2296.22 Billion | 1693.52 Billion | 1348.18 Billion | 1310.94 Billion | 1245.14 Billion | 833.93 Billion |
Total Current Assets | 533 Billion | 380.26 Billion | 279.8 Billion | 254.18 Billion | 240.75 Billion | 198.54 Billion |
Cash And Short Term Investments | 225.12 Billion | 2.48 Billion | 4.76 Billion | 22.89 Billion | 6.84 Billion | 2.68 Billion |
Cash and Cash Equivalents | 225.12 Billion | 2.48 Billion | 4.76 Billion | 22.89 Billion | 6.84 Billion | 2.68 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.49 Billion | 189.62 Billion | 125.89 Billion | 119.84 Billion | 123.41 Billion | 89.61 Billion |
Inventory | 215.71 Billion | 178.17 Billion | 121.73 Billion | 101.77 Billion | 100.22 Billion | 94.91 Billion |
Other Current Assets | 23.66 Billion | 7.4 Billion | 11.22 Billion | 9.67 Billion | 9.52 Billion | 100.94 Billion |
Total Non-Current Assets | 1763.22 Billion | 1313.25 Billion | 1068.37 Billion | 1056.75 Billion | 1004.38 Billion | 635.38 Billion |
Net PPE | 1750.2 Billion | 1301.34 Billion | 1054.87 Billion | 1042.65 Billion | 989.55 Billion | 617.57 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -15.29 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.3 Billion | 11.9 Billion | 13.5 Billion | 14.09 Billion | 14.83 Billion | 15.29 Billion |
Tax Assets | - | - | - | - | - | 2.51 Billion |
Other Non Current Assets | 1.71 Billion | - | - | - | - | 15.29 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 781.64 Billion | 508.37 Billion | 346.6 Billion | 416.19 Billion | 478.84 Billion | 198.45 Billion |
Total Current Liabilities | 441.89 Billion | 209.82 Billion | 182.88 Billion | 147.54 Billion | 204.95 Billion | 121.06 Billion |
Account Payables | 110.91 Billion | 80.77 Billion | 72.18 Billion | 55.59 Billion | 84.63 Billion | 88.96 Billion |
Tax Payables | 39.06 Billion | 17.95 Billion | 19.81 Billion | 17.48 Billion | 17.16 Billion | 9.68 Billion |
Short Term Debt | 261.75 Billion | 81.41 Billion | 72.82 Billion | 53.69 Billion | 70.51 Billion | 6.52 Billion |
Deferred Revenue | 1.63 Billion | 2.52 Billion | 1.64 Billion | 2.09 Billion | 2.04 Billion | 9.68 Billion |
Other Current Liabilities | 67.58 Billion | 45.11 Billion | 36.21 Billion | 36.15 Billion | 47.76 Billion | 15.88 Billion |
Total Non Current Liabilities | 339.75 Billion | 298.54 Billion | 163.71 Billion | 268.64 Billion | 273.89 Billion | 77.39 Billion |
Long-Term Debt | 262.47 Billion | 231.27 Billion | 92.6 Billion | 202.04 Billion | 216.45 Billion | 31.05 Billion |
Deferred Revenue Non Current | 22.42 Billion | 29.52 Billion | 35.5 Billion | 35.27 Billion | 34.86 Billion | 33.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.14 Billion | 13.08 Billion | 16.79 Billion | 20.5 Billion | 18.29 Billion | 12.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1514.58 Billion | 1185.15 Billion | 1001.57 Billion | 894.74 Billion | 766.29 Billion | 635.47 Billion |
Stock Holders Equity | 1468.17 Billion | 1185.15 Billion | 1001.57 Billion | 894.74 Billion | 766.29 Billion | 635.47 Billion |
Common Stock | 240 Billion | 240 Billion | 240 Billion | 240 Billion | 240 Billion | 240 Billion |
Retained Earnings | 972.76 Billion | 695.95 Billion | 513.38 Billion | 391.62 Billion | 261.48 Billion | 133.61 Billion |
Accumulated other comprehensive income | 7 Billion | 6 Billion | 5 Billion | 4 Billion | 3 Billion | 2 Billion |
Common Stock Equity | 1468.17 Billion | 1185.15 Billion | 1001.57 Billion | 894.74 Billion | 766.29 Billion | 635.47 Billion |
Capital Lease Obligation | 48.83 Billion | 4.21 Billion | 7.14 Billion | 12.23 Billion | 13.03 Billion | 4.93 Billion |
Total Investments | 11.3 Billion | 11.9 Billion | 13.5 Billion | 14.09 Billion | 14.83 Billion | 15.29 Billion |
Total Debt | 524.22 Billion | 312.68 Billion | 165.42 Billion | 255.74 Billion | 286.96 Billion | 37.57 Billion |
Net Debt | 299.1 Billion | 310.2 Billion | 160.66 Billion | 232.85 Billion | 280.12 Billion | 34.89 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2600.35 Billion | 2466.66 Billion | 2449.52 Billion | 2296.22 Billion | 2296.22 Billion | 1877.78 Billion |
Total Current Assets | 493.67 Billion | 482.78 Billion | 558.01 Billion | 533 Billion | 533 Billion | 407.26 Billion |
Cash And Short Term Investments | 65.84 Billion | 43.93 Billion | 130.91 Billion | 225.12 Billion | 225.12 Billion | 2.65 Billion |
Cash and Cash Equivalents | 65.84 Billion | 43.93 Billion | 130.91 Billion | 225.12 Billion | 225.12 Billion | 2.65 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 97.13 Billion | 91.02 Billion | 101.75 Billion | 68.49 Billion | 68.49 Billion | 223.67 Billion |
Inventory | 302.03 Billion | 309.33 Billion | 268.59 Billion | 215.71 Billion | 215.71 Billion | 163.76 Billion |
Other Current Assets | 28.66 Billion | 38.48 Billion | 48.97 Billion | 23.66 Billion | 23.66 Billion | 15.3 Billion |
Total Non-Current Assets | 2106.68 Billion | 1983.88 Billion | 1891.5 Billion | 1763.22 Billion | 1763.22 Billion | 1470.51 Billion |
Net PPE | 2095.81 Billion | 1972.87 Billion | 1878.63 Billion | 1750.2 Billion | 1750.2 Billion | 1459.06 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.86 Billion | 11.01 Billion | 11.16 Billion | 11.3 Billion | 11.3 Billion | 11.45 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 1.71 Billion | 1.71 Billion | 1.71 Billion | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 809.67 Billion | 787.44 Billion | 819.61 Billion | 781.64 Billion | 781.64 Billion | 506.76 Billion |
Total Current Liabilities | 432.86 Billion | 464.82 Billion | 477.57 Billion | 441.89 Billion | 441.89 Billion | 238.57 Billion |
Account Payables | 126.52 Billion | 138.64 Billion | 169.34 Billion | 110.91 Billion | 110.91 Billion | 86.96 Billion |
Tax Payables | - | 5.15 Billion | 69.16 Billion | 39.06 Billion | 39.06 Billion | 33.89 Billion |
Short Term Debt | 193.73 Billion | 233.19 Billion | 202.71 Billion | 261.75 Billion | 261.75 Billion | 87.63 Billion |
Deferred Revenue | 2.44 Billion | 243.66 Million | 97.99 Billion | 1.63 Billion | 1.63 Billion | 63.89 Billion |
Other Current Liabilities | 110.15 Billion | 92.74 Billion | 7.52 Billion | 67.58 Billion | 67.58 Billion | 77.6 Million |
Total Non Current Liabilities | 376.81 Billion | 322.61 Billion | 342.03 Billion | 339.75 Billion | 339.75 Billion | 268.19 Billion |
Long-Term Debt | 261.15 Billion | 216.09 Billion | 251.95 Billion | 262.47 Billion | 262.47 Billion | 195.94 Billion |
Deferred Revenue Non Current | 23.41 Billion | 25.1 Billion | 32.98 Billion | 22.42 Billion | 22.42 Billion | 29.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.42 Billion | 45.05 Billion | 20.68 Billion | 20.14 Billion | 20.14 Billion | 13.78 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1790.68 Billion | 1679.22 Billion | 1629.91 Billion | 1514.58 Billion | 1514.58 Billion | 1371.02 Billion |
Stock Holders Equity | 1738.73 Billion | 1628 Billion | 1580.98 Billion | 1468.17 Billion | 1468.17 Billion | 1371.02 Billion |
Common Stock | 240 Billion | 240 Billion | 240 Billion | 240 Billion | 240 Billion | 240 Billion |
Retained Earnings | 1242.32 Billion | 1131.59 Billion | 1085.57 Billion | 972.76 Billion | 972.76 Billion | 880.82 Billion |
Accumulated other comprehensive income | 8 Billion | 8 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Common Stock Equity | 1738.73 Billion | 1628 Billion | 1580.98 Billion | 1468.17 Billion | 1468.17 Billion | 1371.02 Billion |
Capital Lease Obligation | - | 23.41 Billion | 40.3 Billion | 48.83 Billion | 48.83 Billion | 2.35 Billion |
Total Investments | 10.86 Billion | 11.01 Billion | 11.16 Billion | 11.3 Billion | 11.3 Billion | 11.45 Billion |
Total Debt | 454.88 Billion | 472.69 Billion | 454.67 Billion | 524.22 Billion | 524.22 Billion | 283.57 Billion |
Net Debt | 389.04 Billion | 428.76 Billion | 323.75 Billion | 299.1 Billion | 299.1 Billion | 280.91 Billion |
REAX
LBTSF
603828
HERC
SMARTLINK
ARWY