IDR 72.0
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 229.84 Billion | 220.47 Billion | 154.98 Billion | 199.87 Billion | 53.49 Billion | 17.54 Billion |
Total Current Assets | 60.87 Billion | 43.89 Billion | 86.6 Billion | 127.93 Billion | 35.62 Billion | 13.71 Billion |
Cash And Short Term Investments | 26.58 Billion | 15.72 Billion | 35.95 Billion | 74.13 Billion | 26.01 Billion | 10.41 Billion |
Cash and Cash Equivalents | 15.36 Billion | 4.5 Billion | 14.42 Billion | 43.43 Billion | 26.01 Billion | 10.41 Billion |
Short Term Investments | 11.21 Billion | 11.21 Billion | 21.52 Billion | 30.7 Billion | - | - |
Net Receivables | 22.16 Billion | 13.13 Billion | 18.25 Billion | 27.49 Billion | 2.83 Billion | 902.08 Million |
Inventory | 9.01 Billion | 12.36 Billion | 29.55 Billion | 12.85 Billion | 3.44 Billion | 1.25 Billion |
Other Current Assets | 3.12 Billion | 2.66 Billion | 2.84 Billion | 13.46 Billion | 3.32 Billion | 1.14 Billion |
Total Non-Current Assets | 168.96 Billion | 176.58 Billion | 68.38 Billion | 71.93 Billion | 17.86 Billion | 3.82 Billion |
Net PPE | 14.88 Billion | 19.47 Billion | 12.72 Billion | 17.19 Billion | 5.84 Billion | 2.22 Billion |
Good Will And Intangible Assets | 136.3 Billion | 146.56 Billion | 45.46 Billion | 45.41 Billion | 183.72 Million | 360.49 Million |
Good Will | 44.79 Billion | 44.79 Billion | 44.79 Billion | 44.79 Billion | - | - |
Intangible Assets | 91.5 Billion | 101.76 Billion | 670.4 Million | 623.29 Million | 183.72 Million | 360.49 Million |
Long-Term Investments | 1 Billion | 1.06 Billion | 1.02 Billion | 1.04 Billion | 1.01 Billion | 1.04 Billion |
Tax Assets | 16.77 Billion | 9.42 Billion | 8.9 Billion | 8.05 Billion | 3.44 Billion | - |
Other Non Current Assets | 3 Million | 53 Million | 269.28 Million | 224.48 Million | 7.37 Billion | 192.68 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 74.94 Billion | 40.93 Billion | 49.82 Billion | 87.01 Billion | 22.94 Billion | 19.36 Billion |
Total Current Liabilities | 72.65 Billion | 38.12 Billion | 48.15 Billion | 82.65 Billion | 20.81 Billion | 18.51 Billion |
Account Payables | 21.63 Billion | 22.61 Billion | 16.69 Billion | 51.19 Billion | 14.58 Billion | - |
Tax Payables | 25.1 Million | 58.31 Million | 10.48 Million | 38.99 Million | - | - |
Short Term Debt | 10.4 Billion | 10.75 Billion | 1.42 Billion | 1.43 Billion | 273.84 Million | 3.33 Billion |
Deferred Revenue | 3.93 Billion | 2.15 Billion | 20.03 Billion | 11.87 Billion | -14.58 Billion | - |
Other Current Liabilities | 36.67 Billion | 2.6 Billion | 9.98 Billion | 18.15 Billion | 20.54 Billion | 15.17 Billion |
Total Non Current Liabilities | 2.28 Billion | 2.81 Billion | 1.67 Billion | 4.35 Billion | 2.13 Billion | 846.35 Million |
Long-Term Debt | 288.55 Million | 550.64 Million | - | 901.19 Million | 707.86 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Billion | 1.64 Billion | 1.67 Billion | 3.45 Billion | 1.42 Billion | 846.35 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 154.89 Billion | 184.54 Billion | 105.15 Billion | 112.85 Billion | 30.54 Billion | -1.81 Billion |
Stock Holders Equity | 132.97 Billion | 160.67 Billion | 97.6 Billion | 106.85 Billion | 30.54 Billion | -1.81 Billion |
Common Stock | 17.17 Billion | 17.17 Billion | 17.17 Billion | 17.17 Billion | 14.13 Billion | 12.22 Billion |
Retained Earnings | -95.53 Billion | -67.22 Billion | -57.18 Billion | -48.13 Billion | -41.32 Billion | -30.47 Billion |
Accumulated other comprehensive income | 74.35 Billion | 73.75 Billion | 641 Million | 851.03 Million | 408.31 Million | 382.05 Million |
Common Stock Equity | 132.97 Billion | 160.67 Billion | 97.6 Billion | 106.85 Billion | 30.54 Billion | -1.81 Billion |
Capital Lease Obligation | 550.64 Million | 550.64 Million | - | 228.25 Million | - | - |
Total Investments | 12.21 Billion | 12.28 Billion | 22.54 Billion | 31.74 Billion | 1.01 Billion | 1.04 Billion |
Total Debt | 10.69 Billion | 11.3 Billion | 1.42 Billion | 2.33 Billion | 981.71 Million | 3.33 Billion |
Net Debt | -4.66 Billion | 6.79 Billion | -12.99 Billion | -41.09 Billion | -25.03 Billion | -7.08 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 214.47 Billion | 214.47 Billion | 229.84 Billion | 224.13 Billion | 229.84 Billion | 278.68 Billion |
Total Current Assets | 43.78 Billion | 43.78 Billion | 60.87 Billion | 55.17 Billion | 60.87 Billion | 102.92 Billion |
Cash And Short Term Investments | 27.24 Billion | 27.24 Billion | 26.58 Billion | 20.87 Billion | 26.58 Billion | 29.77 Billion |
Cash and Cash Equivalents | 16.05 Billion | 16.05 Billion | 15.36 Billion | 9.65 Billion | 15.36 Billion | 18.55 Billion |
Short Term Investments | 11.19 Billion | 11.19 Billion | 11.21 Billion | 11.21 Billion | 11.21 Billion | 11.21 Billion |
Net Receivables | 6.07 Billion | 6.07 Billion | 22.16 Billion | 23.76 Billion | 22.16 Billion | 45.27 Billion |
Inventory | 7.33 Billion | 7.33 Billion | 9.01 Billion | 9.01 Billion | 9.01 Billion | 24.74 Billion |
Other Current Assets | 3.13 Billion | 3.13 Billion | 3.12 Billion | 1.52 Billion | 3.12 Billion | 3.12 Billion |
Total Non-Current Assets | 170.69 Billion | 170.69 Billion | 168.96 Billion | 168.96 Billion | 168.96 Billion | 175.76 Billion |
Net PPE | 16.09 Billion | 16.09 Billion | 14.88 Billion | 14.88 Billion | 14.88 Billion | 16.03 Billion |
Good Will And Intangible Assets | 132.38 Billion | 132.38 Billion | 136.3 Billion | 136.3 Billion | 136.3 Billion | 147.27 Billion |
Good Will | 44.79 Billion | 44.79 Billion | 44.79 Billion | 44.79 Billion | 44.79 Billion | 44.79 Billion |
Intangible Assets | 87.59 Billion | 87.59 Billion | 91.5 Billion | 91.5 Billion | 91.5 Billion | 102.48 Billion |
Long-Term Investments | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1.06 Billion |
Tax Assets | - | - | - | 16.77 Billion | - | 11.21 Billion |
Other Non Current Assets | 21.2 Billion | 21.2 Billion | 16.77 Billion | 3 Million | 16.77 Billion | 163.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.48 Billion | 74.48 Billion | 74.94 Billion | 74.94 Billion | 74.94 Billion | 100.02 Billion |
Total Current Liabilities | 74.48 Billion | 74.48 Billion | 72.65 Billion | 72.65 Billion | 72.65 Billion | 97.76 Billion |
Account Payables | 11.34 Billion | 11.34 Billion | 21.63 Billion | 21.63 Billion | 21.63 Billion | 40.32 Billion |
Tax Payables | - | - | - | 25.1 Million | - | - |
Short Term Debt | 10.45 Billion | 10.45 Billion | 10.4 Billion | 33.45 Billion | 10.4 Billion | 21.42 Billion |
Deferred Revenue | - | - | - | 3.93 Billion | - | 24.5 Billion |
Other Current Liabilities | 52.68 Billion | 52.68 Billion | 40.6 Billion | 13.62 Billion | 40.6 Billion | 11.5 Billion |
Total Non Current Liabilities | - | - | 2.28 Billion | 2.28 Billion | 2.28 Billion | 2.26 Billion |
Long-Term Debt | - | - | 288.55 Million | 288.55 Million | 288.55 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2 Billion | 2 Billion | 2 Billion | 1.64 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 137.98 Billion | 137.98 Billion | 154.89 Billion | 154.89 Billion | 154.89 Billion | 178.66 Billion |
Stock Holders Equity | 116.97 Billion | 116.97 Billion | 132.97 Billion | 132.97 Billion | 132.97 Billion | 154.59 Billion |
Common Stock | 17.17 Billion | 17.17 Billion | 17.17 Billion | 17.17 Billion | 17.17 Billion | 17.17 Billion |
Retained Earnings | -111.52 Billion | -111.52 Billion | -95.53 Billion | -95.53 Billion | -95.53 Billion | -73.3 Billion |
Accumulated other comprehensive income | 74.35 Billion | 74.35 Billion | 74.35 Billion | 74.35 Billion | 74.35 Billion | 1.37 Billion |
Common Stock Equity | 116.97 Billion | 116.97 Billion | 132.97 Billion | 132.97 Billion | 132.97 Billion | 154.59 Billion |
Capital Lease Obligation | 2.76 Billion | 2.76 Billion | 550.64 Million | 288.55 Million | 550.64 Million | 490.72 Million |
Total Investments | 12.19 Billion | 12.19 Billion | 12.21 Billion | 12.21 Billion | 12.21 Billion | 12.28 Billion |
Total Debt | 10.45 Billion | 10.45 Billion | 10.69 Billion | 33.74 Billion | 10.69 Billion | 21.42 Billion |
Net Debt | -5.59 Billion | -5.59 Billion | -4.66 Billion | 24.08 Billion | -4.66 Billion | 2.86 Billion |
9345
EPIGRAL
GOT
GRMN
KPC
NENTF