PT Bayan Resources Tbk (BYAN.JK)
IDR 20350.0
(1.75%)
IDR 20350.0
(1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.58 Billion | 4.7 Billion | 2.85 Billion | 1.39 Billion | 1.39 Billion | 1.67 Billion |
| Cost of Revenue | 1.91 Billion | 1.54 Billion | 951.13 Million | 932.24 Million | 902.22 Million | 829.78 Million |
| Gross Profit | 1.66 Billion | 3.16 Billion | 1.9 Billion | 462.86 Million | 489.36 Million | 846.92 Million |
| Operating Expenses | 57.04 Million | 217.91 Million | 222.8 Million | 177.79 Million | 172.81 Million | 150.21 Million |
| Selling, General and Administrative Expenses | 57.04 Million | 150.72 Million | 194.85 Million | 158.16 Million | 154.52 Million | 135.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 67.18 Million | 27.94 Million | 19.62 Million | 18.28 Million | 14.79 Million |
| Cost and Expenses | 1.93 Billion | 1.76 Billion | 1.17 Billion | 1.11 Billion | 1.07 Billion | 980 Million |
| Operating Income | 1.64 Billion | 2.93 Billion | 1.67 Billion | 293.63 Million | 320.14 Million | 701.02 Million |
| Interest Expense | 6.63 Million | 311.88 Thousand | 16.29 Million | 32.86 Million | 8.51 Million | 4.29 Million |
| Income Tax Expense | 353.38 Million | 643.7 Million | 361.61 Million | 82.17 Million | 77.41 Million | 172.42 Million |
| Earnings before Tax | 1.63 Billion | 2.94 Billion | 1.62 Billion | 426.63 Million | 311.62 Million | 696.73 Million |
| Net Income | 1.23 Billion | 2.17 Billion | 1.21 Billion | 328.73 Million | 223.39 Million | 500.43 Million |
| Earnings Per Share Basic | 0.04 | 0.07 | 0.04 | 0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.07 | 0.04 | 0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion |
| Gross Margin | 0.46 | 0.67 | 0.67 | 0.33 | 0.35 | 0.51 |
| EBIT Margin | 0.46 | 0.63 | 0.59 | 0.21 | 0.23 | 0.42 |
| Profit Margin | 0.35 | 0.46 | 0.43 | 0.24 | 0.16 | 0.30 |
| EBITDA | 1.63 Billion | 2.94 Billion | 1.67 Billion | 296.08 Million | 369.11 Million | 701.28 Million |
| Earnings Before Tax Margin | 0.46 | 0.62 | 0.59 | 0.21 | 0.23 | 0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 764.85 Million | 769.12 Million | 824.26 Million | 3.58 Billion | 717.87 Million | 990.22 Million |
| Cost of Revenue | 494.67 Million | 456.97 Million | 484.15 Million | 1.91 Billion | 457.23 Million | 519.08 Million |
| Gross Profit | 270.18 Million | 312.15 Million | 340.1 Million | 1.66 Billion | 260.63 Million | 471.13 Million |
| Operating Expenses | 55.06 Million | 23.12 Million | -77.79 Million | 57.04 Million | 19.75 Million | 71.76 Million |
| Selling, General and Administrative Expenses | 14.13 Million | 15.68 Million | -77.87 Million | - | 13.16 Million | 17.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.33 Million | 1.66 Million | -5.88 Million | 6.25 Million | 2.47 Million | 1.42 Million |
| Cost and Expenses | 549.73 Million | 480.09 Million | 406.36 Million | 1.97 Billion | 476.98 Million | 590.85 Million |
| Operating Income | 215.12 Million | 289.03 Million | 419.15 Million | 1.63 Billion | 239.93 Million | 403.55 Million |
| Interest Expense | 1.4 Million | 5.8 Million | 1.97 Million | 4.26 Million | 55.55 Thousand | 2.23 Million |
| Income Tax Expense | 49.55 Million | 57.06 Million | 88.92 Million | 353.38 Million | 52.02 Million | 87.44 Million |
| Earnings before Tax | 219.46 Million | 274.32 Million | 417.17 Million | 1.63 Billion | 240.9 Million | 401.32 Million |
| Net Income | 166.12 Million | 210.64 Million | 328.07 Million | 1.23 Billion | 186.65 Million | 304.93 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | - | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | - | 0.01 |
| Weighted Average Shares Outstanding | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | - | 33.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 33.33 Billion | 33.33 Billion | 33.33 Billion | 33.33 Billion | - | 33.33 Billion |
| Gross Margin | 0.35 | 0.41 | 0.41 | 0.46 | 0.36 | 0.48 |
| EBIT Margin | 0.29 | 0.36 | 0.51 | - | 0.33 | 0.41 |
| Profit Margin | 0.22 | 0.27 | 0.40 | 0.35 | 0.26 | 0.31 |
| EBITDA | 221.3 Million | 280.56 Million | 419.79 Million | - | 240.27 Million | 403.89 Million |
| Earnings Before Tax Margin | 0.28 | 0.38 | 0.51 | 0.46 | 0.33 | 0.41 |
002374
6790
6231
ALSEA
VISL
RSLS