IDR 1970.0
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11067.58 Billion | 13135.47 Billion | 12545.37 Billion | 11711.37 Billion | 12130.14 Billion | 9884.31 Billion |
Cost of Revenue | -9469.4 Billion | - | - | - | - | - |
Gross Profit | 20536.99 Billion | 13135.47 Billion | 12545.37 Billion | 11711.37 Billion | 12130.14 Billion | 9884.31 Billion |
Operating Expenses | 6699.68 Billion | 6881.81 Billion | 6623.35 Billion | 6445.97 Billion | 6849.6 Billion | 5602.69 Billion |
Selling, General and Administrative Expenses | 6699.68 Billion | 1348.39 Billion | 1189.45 Billion | 1207.01 Billion | 1440.93 Billion | 1292.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12070.25 Billion | 5533.42 Billion | 5433.9 Billion | 5238.95 Billion | 5408.66 Billion | -29.09 Billion |
Cost and Expenses | 17076.32 Billion | 6881.81 Billion | 6623.35 Billion | 6445.97 Billion | 6849.6 Billion | 5602.69 Billion |
Operating Income | 4367.9 Billion | 8000.34 Billion | 3567.67 Billion | 2376.69 Billion | 3599.03 Billion | 6918.22 Billion |
Interest Expense | 6285.17 Billion | 3876.89 Billion | 3210.93 Billion | 5281.54 Billion | 7513.05 Billion | 4158.57 Billion |
Income Tax Expense | 775.19 Billion | 1027.75 Billion | 902.95 Billion | 627.39 Billion | 1026.5 Billion | 791.36 Billion |
Earnings before Tax | 3457.68 Billion | 4657.31 Billion | 4007.17 Billion | 2633.07 Billion | 4018.92 Billion | 3049.24 Billion |
Net Income | 2358.33 Billion | 3095.7 Billion | 2664.71 Billion | 1749.29 Billion | 2572.52 Billion | 1968.29 Billion |
Earnings Per Share Basic | 291.90 | 383.18 | 329.90 | 216.60 | 326.44 | 342.30 |
Earnings Per Share Diluted | 290.17 | 383.18 | 329.90 | 216.60 | 322.71 | 333.79 |
Weighted Average Shares Outstanding | 8.07 Billion | 8.07 Billion | 8.07 Billion | 8.07 Billion | 7.88 Billion | 5.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.12 Billion | 8.07 Billion | 8.07 Billion | 8.07 Billion | 7.97 Billion | 5.89 Billion |
Gross Margin | 1.86 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.67 | 0.35 | 0.28 | 0.35 | 0.75 |
Profit Margin | 0.21 | 0.24 | 0.21 | 0.15 | 0.21 | 0.20 |
EBITDA | 4223.82 Billion | 5492.1 Billion | 4886.49 Billion | 3576.07 Billion | 4695.47 Billion | 3444.53 Billion |
Earnings Before Tax Margin | 0.39 | 0.61 | 0.28 | 0.20 | 0.30 | 0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6905.09 Billion | 6883.2 Billion | 3102.87 Billion | 20536.99 Billion | 5169.73 Billion | 3397.58 Billion |
Cost of Revenue | - | - | 259.53 Billion | - | - | - |
Gross Profit | 6905.09 Billion | 6883.2 Billion | 2843.34 Billion | 20536.99 Billion | 5169.73 Billion | 3397.58 Billion |
Operating Expenses | 819.05 Billion | 891.49 Billion | 1832.39 Billion | 2739.36 Billion | 866.03 Billion | 1785.11 Billion |
Selling, General and Administrative Expenses | - | 472.92 Billion | 342.67 Billion | - | 345.63 Billion | 339.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -819.05 Billion | -891.49 Billion | 5.88 Billion | -2739.36 Billion | -866.03 Billion | -8.82 Billion |
Cost and Expenses | 5634.34 Billion | 5759.88 Billion | 2046.48 Billion | 17076.32 Billion | 4781.42 Billion | 1785.11 Billion |
Operating Income | 1270.75 Billion | 1122.61 Billion | 791.69 Billion | -324.15 Billion | -22.62 Billion | 830.65 Billion |
Interest Expense | 997.77 Billion | 1976.45 Billion | 1806.21 Billion | 2579.8 Billion | 588.17 Billion | 1558.52 Billion |
Income Tax Expense | 250.86 Billion | 211.62 Billion | 173.8 Billion | 775.19 Billion | 103.23 Billion | 198.51 Billion |
Earnings before Tax | 1129.89 Billion | 1004.47 Billion | 796.85 Billion | 3457.68 Billion | 390.45 Billion | 906.42 Billion |
Net Income | 753.67 Billion | 696.64 Billion | 543.85 Billion | 2358.33 Billion | 264.59 Billion | 632.13 Billion |
Earnings Per Share Basic | 70.79 | 66.01 | 65.00 | - | 32.75 | 78.24 |
Earnings Per Share Diluted | 70.79 | 66.01 | 65.00 | - | 32.75 | 78.24 |
Weighted Average Shares Outstanding | 10.64 Billion | 10.55 Billion | 8.39 Billion | 8.07 Billion | 8.07 Billion | 8.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.64 Billion | 10.55 Billion | 8.39 Billion | 8.07 Billion | 8.07 Billion | 8.07 Billion |
Gross Margin | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.03 | -0.02 | - | 0.03 | 0.30 |
Profit Margin | 0.11 | 0.10 | 0.18 | 0.11 | 0.05 | 0.19 |
EBITDA | 1366.6 Billion | -214.34 Billion | -74.03 Billion | - | 163.27 Billion | 1018.59 Billion |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.26 | -0.02 | -0.00 | 0.24 |
BHB
3696
1652
DSE
IAI
HINDWAREAP