IDR 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 196.66 Billion | 153.5 Billion | 146.94 Billion | 1013.02 Billion | 697.91 Billion | 890.04 Billion |
Cost of Revenue | 202.69 Billion | 165.32 Billion | 158.54 Billion | 1364.88 Billion | 675.75 Billion | 809.14 Billion |
Gross Profit | -6.02 Billion | -11.82 Billion | -11.6 Billion | -351.85 Billion | 22.15 Billion | 80.9 Billion |
Operating Expenses | 34.5 Billion | 29.2 Billion | 29.96 Billion | 27.51 Billion | 25.53 Billion | 41.89 Billion |
Selling, General and Administrative Expenses | 33.29 Billion | 13.95 Billion | 13.46 Billion | 11.55 Billion | 3.89 Billion | 18.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.24 Billion | 16.49 Billion | 15.96 Billion | 21.63 Billion | 21.81 Billion |
Cost and Expenses | 236.6 Billion | 194.52 Billion | 188.5 Billion | 1392.39 Billion | 701.28 Billion | 851.03 Billion |
Operating Income | -39.93 Billion | -41.02 Billion | -41.56 Billion | -379.36 Billion | -2.92 Billion | 39.22 Billion |
Interest Expense | - | 89.33 Billion | 91.72 Billion | 88.99 Billion | 96.81 Billion | 84.34 Billion |
Income Tax Expense | 302.12 Million | 100.56 Million | -29.34 Billion | -114.92 Billion | -29.8 Billion | 1.71 Billion |
Earnings before Tax | -113.74 Billion | -133.36 Billion | -135.85 Billion | -624.42 Billion | -113.64 Billion | 77.71 Billion |
Net Income | -114.04 Billion | -133.46 Billion | -106.51 Billion | -509.5 Billion | -83.84 Billion | 76 Billion |
Earnings Per Share Basic | -2.46 | -2.88 | -2.30 | -11.01 | -1.81 | 1.64 |
Earnings Per Share Diluted | -2.46 | -2.88 | -2.30 | -11.01 | -1.81 | 1.64 |
Weighted Average Shares Outstanding | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion |
Gross Margin | -0.03 | -0.08 | -0.08 | -0.35 | 0.03 | 0.09 |
EBIT Margin | 0.12 | -0.27 | -0.25 | -0.36 | -0.02 | 0.10 |
Profit Margin | -0.58 | -0.87 | -0.72 | -0.50 | -0.12 | 0.09 |
EBITDA | 24.26 Billion | 7.85 Billion | 1.4 Billion | -489.03 Billion | 41.44 Billion | 206.88 Billion |
Earnings Before Tax Margin | -0.20 | -0.27 | -0.28 | -0.37 | -0.00 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 244.89 Billion | 65.86 Billion | 134.31 Billion | 196.66 Billion | 70.57 Billion | 62.18 Billion |
Cost of Revenue | 238.51 Billion | 59.94 Billion | 127.15 Billion | 203.3 Billion | 68.13 Billion | 62.23 Billion |
Gross Profit | 6.38 Billion | 5.91 Billion | 7.16 Billion | -6.63 Billion | 2.43 Billion | -57.13 Million |
Operating Expenses | 8.03 Billion | 18.24 Billion | 11.73 Billion | 33.29 Billion | 15.26 Billion | 8.53 Billion |
Selling, General and Administrative Expenses | 8.03 Billion | 18.24 Billion | 7.38 Billion | - | 15.26 Billion | 5.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.97 Billion | 5.84 Billion | 22.81 Billion | 5.24 Billion | 6.82 Billion |
Cost and Expenses | 246.54 Billion | 78.19 Billion | 138.88 Billion | 236.6 Billion | 83.4 Billion | 70.77 Billion |
Operating Income | -1.65 Billion | -12.33 Billion | -4.57 Billion | -39.93 Billion | -12.82 Billion | -8.59 Billion |
Interest Expense | 145.31 Million | 22.01 Billion | 12.86 Billion | 91.6 Billion | 23.73 Billion | 23 Billion |
Income Tax Expense | 11.92 Billion | 5.00 | 6.04 Billion | 302.12 Million | 302.12 Million | 2.56 Billion |
Earnings before Tax | 10.12 Billion | -24.64 Billion | -11.37 Billion | -113.74 Billion | -30.89 Billion | -29.02 Billion |
Net Income | 10.12 Billion | -24.64 Billion | -11.37 Billion | -114.04 Billion | -31.2 Billion | -29.02 Billion |
Earnings Per Share Basic | 0.22 | -0.53 | -0.25 | - | -0.67 | -0.63 |
Earnings Per Share Diluted | 0.22 | -0.53 | -0.25 | - | -0.67 | -0.63 |
Weighted Average Shares Outstanding | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion | 46.27 Billion |
Gross Margin | 0.03 | 0.09 | 0.05 | -0.03 | 0.03 | -0.00 |
EBIT Margin | 0.08 | -0.05 | 0.01 | - | -0.03 | -0.10 |
Profit Margin | 0.04 | -0.37 | -0.08 | -0.58 | -0.44 | -0.47 |
EBITDA | 19.43 Billion | -3.11 Billion | 1.54 Billion | - | -2.18 Billion | -5.95 Billion |
Earnings Before Tax Margin | -0.01 | -0.19 | -0.03 | -0.20 | -0.18 | -0.14 |
107590
KREATE
METCL
002789
HSWLF
600969