IDR 2600.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 155.29 Billion | 148.64 Billion | 103.15 Billion | 101.68 Billion | 156.96 Billion | 336.11 Billion |
Cost of Revenue | -108.78 Billion | - | - | - | - | 169.81 Billion |
Gross Profit | 264.08 Billion | 148.64 Billion | 103.15 Billion | 101.68 Billion | 156.96 Billion | 166.29 Billion |
Operating Expenses | 87.76 Billion | 88.03 Billion | 78.93 Billion | 87.01 Billion | 96.39 Billion | 26.94 Billion |
Selling, General and Administrative Expenses | 87.76 Billion | 31.19 Billion | 20.58 Billion | 24.62 Billion | 28.3 Billion | 25.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 238.7 Billion | 56.84 Billion | 58.35 Billion | 62.39 Billion | 68.08 Billion | -26.94 Billion |
Cost and Expenses | 297.15 Billion | 88.03 Billion | 78.93 Billion | 87.01 Billion | 96.39 Billion | 320.79 Billion |
Operating Income | 67.52 Billion | 76.74 Billion | -42.44 Billion | 18.88 Billion | 23.09 Billion | 22.09 Billion |
Interest Expense | 94.95 Billion | 69.88 Billion | 81.65 Billion | 137.29 Billion | 140.85 Billion | 169.81 Billion |
Income Tax Expense | 9.97 Billion | -9.72 Billion | 1.6 Billion | 89.46 Billion | -7.85 Billion | 740.52 Million |
Earnings before Tax | 58.8 Billion | 6.86 Billion | -42.44 Billion | 18.88 Billion | 23.09 Billion | 10.62 Billion |
Net Income | 48.83 Billion | 16.58 Billion | -44.05 Billion | -70.58 Billion | 30.95 Billion | 9.87 Billion |
Earnings Per Share Basic | 13.24 | 6.94 | -31.72 | -50.82 | 22.29 | 7.11 |
Earnings Per Share Diluted | 13.24 | 6.94 | -31.72 | -50.82 | 22.29 | 7.11 |
Weighted Average Shares Outstanding | 3.68 Billion | 2.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.68 Billion | 2.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Gross Margin | 1.70 | 1.00 | 1.00 | 1.00 | 1.00 | 0.49 |
EBIT Margin | 0.44 | 0.55 | -0.38 | 0.22 | 0.18 | -0.03 |
Profit Margin | 0.31 | 0.11 | -0.43 | -0.69 | 0.20 | 0.03 |
EBITDA | 68.2 Billion | - | -39.07 Billion | 21.99 Billion | 28.21 Billion | - |
Earnings Before Tax Margin | 0.43 | 0.52 | -0.41 | 0.19 | 0.15 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 74.9 Billion | 109.95 Billion | 94.92 Billion | 66.99 Billion | 264.08 Billion | 67.59 Billion |
Cost of Revenue | -40.81 Billion | - | - | - | - | - |
Gross Profit | 115.72 Billion | 109.95 Billion | 94.92 Billion | 66.99 Billion | 264.08 Billion | 67.59 Billion |
Operating Expenses | 26.35 Billion | 8.08 Billion | 12.51 Billion | 30.67 Billion | 94.7 Billion | 21.31 Billion |
Selling, General and Administrative Expenses | 6.21 Billion | 8.8 Billion | 10.84 Billion | 14.14 Billion | - | 3.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.14 Billion | -8.08 Billion | -12.51 Billion | -84.16 Million | -1.78 Billion | -1.56 Billion |
Cost and Expenses | 91.89 Billion | 75.04 Billion | 85.05 Billion | 30.67 Billion | 94.7 Billion | 21.31 Billion |
Operating Income | 23.82 Billion | 23.87 Billion | 1.82 Billion | 18.68 Billion | 58.8 Billion | 13.03 Billion |
Interest Expense | 40.81 Billion | 35.66 Billion | 27.7 Billion | 26.98 Billion | 94.95 Billion | 25.67 Billion |
Income Tax Expense | 4.87 Billion | 7.66 Billion | 2.17 Billion | 1.14 Billion | 9.97 Billion | 2.86 Billion |
Earnings before Tax | 22.14 Billion | 34.82 Billion | 9.87 Billion | 18.68 Billion | 58.8 Billion | 13.03 Billion |
Net Income | 17.27 Billion | 27.16 Billion | 7.69 Billion | 17.53 Billion | 48.83 Billion | 10.16 Billion |
Earnings Per Share Basic | 4.68 | 7.36 | 2.09 | 4.75 | - | 2.76 |
Earnings Per Share Diluted | 4.68 | 7.36 | 2.09 | 4.75 | - | 2.76 |
Weighted Average Shares Outstanding | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion |
Gross Margin | 1.54 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | -0.01 | 0.02 | 0.31 | - | 0.23 |
Profit Margin | 0.23 | 0.25 | 0.08 | 0.26 | 0.18 | 0.15 |
EBITDA | 24.84 Billion | -1.53 Billion | 1.82 Billion | 20.99 Billion | - | 15.44 Billion |
Earnings Before Tax Margin | 0.32 | 0.22 | 0.02 | 0.28 | 0.22 | 0.19 |
ALPMF
688296
601231
600712
002909
MESO