PT Bumi Serpong Damai Tbk (BSDE.JK)
IDR 935.0
(-2.59%)
IDR 935.0
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11539.14 Billion | 10235.47 Billion | 7654.8 Billion | 6180.58 Billion | 7084.86 Billion | 6628.78 Billion |
| Cost of Revenue | 5192.34 Billion | 3409.43 Billion | 2914.75 Billion | 1928.74 Billion | 2018.79 Billion | 1874.27 Billion |
| Gross Profit | 6346.79 Billion | 6826.04 Billion | 4740.05 Billion | 4251.84 Billion | 5066.06 Billion | 4754.5 Billion |
| Operating Expenses | 3384.1 Billion | 2786.72 Billion | 2110.89 Billion | 2047.64 Billion | 2273.2 Billion | 2316.66 Billion |
| Selling, General and Administrative Expenses | 2868.84 Billion | 1502.37 Billion | 1032.87 Billion | 836.61 Billion | 985.06 Billion | 1061.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 515.26 Billion | 1284.35 Billion | 1078.02 Billion | 1211.02 Billion | 1288.13 Billion | -162.37 Billion |
| Cost and Expenses | 8628.97 Billion | 6196.16 Billion | 5025.64 Billion | 3976.39 Billion | 4292 Billion | 4190.94 Billion |
| Operating Income | 2910.16 Billion | 3705 Billion | 2392.25 Billion | 1982.26 Billion | 3984.8 Billion | 2165.17 Billion |
| Interest Expense | 1585.77 Billion | 1607.21 Billion | 1605.21 Billion | 1781.52 Billion | 995.46 Billion | 849.87 Billion |
| Income Tax Expense | 10.28 Billion | 4.8 Billion | 8.16 Billion | 15.89 Billion | 35.02 Billion | 58.6 Billion |
| Earnings before Tax | 2269.73 Billion | 2661.69 Billion | 1547 Billion | 496.21 Billion | 3165.09 Billion | 1760.42 Billion |
| Net Income | 1945.46 Billion | 2433.14 Billion | 1348.62 Billion | 480.32 Billion | 2791.41 Billion | 1293.85 Billion |
| Earnings Per Share Basic | 93.02 | 116.34 | 64.49 | 24.08 | 147.00 | 67.43 |
| Earnings Per Share Diluted | 93.02 | 116.34 | 64.49 | 24.08 | 147.00 | 67.43 |
| Weighted Average Shares Outstanding | 20.91 Billion | 20.91 Billion | 20.91 Billion | 19.95 Billion | 18.98 Billion | 19.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 20.91 Billion | 20.91 Billion | 20.91 Billion | 19.95 Billion | 18.98 Billion | 19.18 Billion |
| Gross Margin | 0.55 | 0.67 | 0.62 | 0.69 | 0.72 | 0.72 |
| EBIT Margin | 0.39 | 0.42 | 0.39 | 0.35 | 0.57 | 0.42 |
| Profit Margin | 0.17 | 0.24 | 0.18 | 0.08 | 0.39 | 0.20 |
| EBITDA | 4455.02 Billion | 4777.79 Billion | 3624.93 Billion | 2674.6 Billion | 3152.09 Billion | 3064.77 Billion |
| Earnings Before Tax Margin | 0.25 | 0.36 | 0.31 | 0.32 | 0.56 | 0.33 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2720.37 Billion | 3572.13 Billion | 3774.49 Billion | 4230.82 Billion | 11539.14 Billion | 2310.23 Billion |
| Cost of Revenue | 1008.85 Billion | 1377.92 Billion | 1123.57 Billion | 2501.16 Billion | 5192.34 Billion | 823.28 Billion |
| Gross Profit | 1711.51 Billion | 2194.2 Billion | 2650.92 Billion | 1729.66 Billion | 6346.79 Billion | 1486.95 Billion |
| Operating Expenses | 1069.35 Billion | 930.27 Billion | 967.56 Billion | 1102.74 Billion | 3440.75 Billion | 664.56 Billion |
| Selling, General and Administrative Expenses | 907.79 Billion | 789.2 Billion | 858.91 Billion | 1083.62 Billion | - | 418.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -161.55 Billion | -141.07 Billion | -108.65 Billion | -19.12 Billion | -388.61 Billion | -145.33 Billion |
| Cost and Expenses | 2078.2 Billion | 2308.2 Billion | 2091.14 Billion | 3603.9 Billion | 8633.1 Billion | 1487.84 Billion |
| Operating Income | 642.16 Billion | 1263.92 Billion | 1683.35 Billion | 626.91 Billion | 2906.03 Billion | 662.54 Billion |
| Interest Expense | 370.06 Billion | 323.35 Billion | 333 Billion | 417.47 Billion | 1618.74 Billion | 421.18 Billion |
| Income Tax Expense | 3.38 Billion | 17.93 Billion | 1.61 Billion | 2.88 Billion | 10.28 Billion | 828.45 Million |
| Earnings before Tax | 472.31 Billion | 1121.71 Billion | 1541.9 Billion | 256.8 Billion | 2269.73 Billion | 653.3 Billion |
| Net Income | 368.86 Billion | 896.09 Billion | 1436.95 Billion | 176.42 Billion | 1945.46 Billion | 568.14 Billion |
| Earnings Per Share Basic | 17.64 | 42.85 | 68.71 | 8.44 | - | 27.17 |
| Earnings Per Share Diluted | 17.64 | 42.85 | 68.71 | 8.44 | - | 27.17 |
| Weighted Average Shares Outstanding | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion |
| Gross Margin | 0.63 | 0.61 | 0.70 | 0.41 | 0.55 | 0.64 |
| EBIT Margin | 0.37 | 0.40 | 0.50 | 0.18 | - | 0.47 |
| Profit Margin | 0.14 | 0.25 | 0.38 | 0.04 | 0.17 | 0.25 |
| EBITDA | 1019.35 Billion | 1432.13 Billion | 1895.28 Billion | 773.59 Billion | - | 1082.03 Billion |
| Earnings Before Tax Margin | 0.24 | 0.35 | 0.45 | 0.15 | 0.25 | 0.29 |
ZMSPF
0O0E
KTA
KLPEF
RENX
LSIP