PT Berlina Tbk (BRNA.JK)
IDR 710.0
(1.43%)
IDR 710.0
(1.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1000.2 Billion | 1053.04 Billion | 1051.42 Billion | 1123.56 Billion | 1221.53 Billion | 1319.34 Billion |
| Cost of Revenue | 930.36 Billion | 1022.38 Billion | 1038.26 Billion | 1080.87 Billion | 1160.01 Billion | 1238.12 Billion |
| Gross Profit | 69.84 Billion | 30.65 Billion | 13.15 Billion | 42.69 Billion | 61.52 Billion | 81.22 Billion |
| Operating Expenses | 92.42 Billion | 100.17 Billion | 96.8 Billion | 162.97 Billion | 125.87 Billion | 114.93 Billion |
| Selling, General and Administrative Expenses | 91.29 Billion | 50.6 Billion | 54.14 Billion | 113.27 Billion | 125.87 Billion | 114.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Billion | 1.45 Billion | 7.36 Billion | -49.7 Billion | -15.99 Billion | - |
| Cost and Expenses | 1022.79 Billion | 1122.55 Billion | 1135.06 Billion | 1243.85 Billion | 1285.89 Billion | 1353.06 Billion |
| Operating Income | -22.58 Billion | -82.91 Billion | -104.35 Billion | -120.28 Billion | -64.35 Billion | -33.71 Billion |
| Interest Expense | 77.56 Billion | 69.55 Billion | 74.67 Billion | 95.81 Billion | 91.46 Billion | 84.84 Billion |
| Income Tax Expense | -18.96 Billion | -24.35 Billion | -23.44 Billion | -20.66 Billion | 3.59 Billion | 2.43 Billion |
| Earnings before Tax | -100.03 Billion | -160.75 Billion | -216.72 Billion | -207.71 Billion | -159.49 Billion | -21.22 Billion |
| Net Income | -83.49 Billion | -134.51 Billion | -187.86 Billion | -165.52 Billion | -159.93 Billion | -33.62 Billion |
| Earnings Per Share Basic | -85.27 | -137.38 | -191.87 | -169.06 | -163.35 | -34.35 |
| Earnings Per Share Diluted | -85.27 | -137.38 | -191.87 | -169.06 | -163.35 | -34.35 |
| Weighted Average Shares Outstanding | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million |
| Gross Margin | 0.07 | 0.03 | 0.01 | 0.04 | 0.05 | 0.06 |
| EBIT Margin | 0.15 | -0.07 | -0.09 | 0.07 | 0.09 | 0.09 |
| Profit Margin | -0.08 | -0.13 | -0.18 | -0.15 | -0.13 | -0.03 |
| EBITDA | 147.54 Billion | 118.21 Billion | 74.81 Billion | 78.79 Billion | 111.3 Billion | 216.03 Billion |
| Earnings Before Tax Margin | -0.02 | -0.08 | -0.10 | -0.11 | -0.05 | -0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 263.17 Billion | 240.25 Billion | 268.85 Billion | 1000.2 Billion | 246.51 Billion | 252.85 Billion |
| Cost of Revenue | 222.13 Billion | 211.01 Billion | 235.72 Billion | 934.06 Billion | 236.36 Billion | 233.26 Billion |
| Gross Profit | 41.03 Billion | 29.23 Billion | 33.13 Billion | 66.14 Billion | 10.15 Billion | 19.59 Billion |
| Operating Expenses | 24.64 Billion | 25.73 Billion | 22.44 Billion | 86.45 Billion | 20.24 Billion | 23.04 Billion |
| Selling, General and Administrative Expenses | 23.82 Billion | 24.9 Billion | 10.41 Billion | - | 23.2 Billion | 10.81 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -826.98 Million | -826.98 Million | 352.14 Million | 2.95 Billion | 2.95 Billion | 1.49 Billion |
| Cost and Expenses | 246.78 Billion | 236.74 Billion | 258.16 Billion | 1020.52 Billion | 256.61 Billion | 256.3 Billion |
| Operating Income | 16.38 Billion | 3.5 Billion | 9.37 Billion | -20.31 Billion | -10.09 Billion | -3.02 Billion |
| Interest Expense | 18.02 Billion | 16.64 Billion | 15.65 Billion | 77.56 Billion | 23.61 Billion | 16.12 Billion |
| Income Tax Expense | 6.41 Billion | -5.21 Billion | -1.87 Billion | -18.96 Billion | -5.75 Billion | 4.34 Billion |
| Earnings before Tax | -868.39 Million | -15.08 Billion | -7.99 Billion | -100.03 Billion | -33.24 Billion | -20.71 Billion |
| Net Income | -3.96 Billion | -8.88 Billion | -8.04 Billion | -83.49 Billion | -23.34 Billion | -27.21 Billion |
| Earnings Per Share Basic | -4.05 | -9.08 | -8.22 | - | -23.85 | -27.80 |
| Earnings Per Share Diluted | -4.05 | -9.08 | -8.22 | - | -23.85 | -27.80 |
| Weighted Average Shares Outstanding | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million | 979.11 Million |
| Gross Margin | 0.16 | 0.12 | 0.12 | 0.07 | 0.04 | 0.08 |
| EBIT Margin | 0.20 | 0.16 | 0.04 | - | 0.13 | -0.01 |
| Profit Margin | -0.02 | -0.04 | -0.03 | -0.08 | -0.09 | -0.11 |
| EBITDA | 51.42 Billion | 38.06 Billion | 10.55 Billion | - | 32.56 Billion | -1.8 Billion |
| Earnings Before Tax Margin | 0.06 | 0.01 | 0.03 | -0.02 | -0.04 | -0.01 |
GRUMAB
CPRX
ECM
NCAUF
003670
SYNX