IDR 246.0
(2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3083.16 Billion | 2938.61 Billion | 2687.63 Billion | 2162.53 Billion | 1400.75 Billion | 1241.15 Billion |
Total Current Assets | 869.04 Billion | 894.5 Billion | 1009.63 Billion | 815.73 Billion | 231.09 Billion | 217.57 Billion |
Cash And Short Term Investments | 627.82 Billion | 599.2 Billion | 797.88 Billion | 619.37 Billion | 90.65 Billion | 98.87 Billion |
Cash and Cash Equivalents | 622.05 Billion | 590.55 Billion | 782.26 Billion | 619.37 Billion | 90.65 Billion | 98.87 Billion |
Short Term Investments | 5.76 Billion | 8.64 Billion | 15.61 Billion | - | -3.5 Billion | -3.5 Billion |
Net Receivables | 137.16 Billion | 150.54 Billion | 208.67 Billion | 177.36 Billion | 99.04 Billion | 85.9 Billion |
Inventory | 42.19 Billion | 39.44 Billion | 31.13 Billion | 18.98 Billion | 16.22 Billion | 10.28 Billion |
Other Current Assets | 61.86 Billion | 66.58 Billion | 31.65 Billion | -1.00 | 15.56 Billion | 108.41 Billion |
Total Non-Current Assets | 2214.11 Billion | 2044.1 Billion | 1677.99 Billion | 1346.8 Billion | 1169.66 Billion | 1023.57 Billion |
Net PPE | 1967.01 Billion | 1849.37 Billion | 1510.72 Billion | 1285.01 Billion | 1124.33 Billion | 988.01 Billion |
Good Will And Intangible Assets | 94.79 Billion | 94.79 Billion | 50.81 Billion | -48.54 Billion | -26.26 Billion | -10 Billion |
Good Will | 94.79 Billion | 94.79 Billion | 50.81 Billion | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 83.19 Billion | 70.04 Billion | 84.98 Billion | 48.54 Billion | 26.26 Billion | 10 Billion |
Tax Assets | 22.63 Billion | 15.49 Billion | 14.22 Billion | 11.81 Billion | 8.92 Billion | 7.5 Billion |
Other Non Current Assets | 46.48 Billion | 14.39 Billion | 17.24 Billion | 49.97 Billion | 36.4 Billion | 28.05 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1283.12 Billion | 1130.37 Billion | 1000.85 Billion | 1112.83 Billion | 735.16 Billion | 708.92 Billion |
Total Current Liabilities | 569.63 Billion | 643.86 Billion | 726.45 Billion | 683.21 Billion | 258.58 Billion | 197.8 Billion |
Account Payables | 55.77 Billion | 91.78 Billion | 127.57 Billion | 120.12 Billion | 74.67 Billion | 89.22 Billion |
Tax Payables | 1.58 Billion | 21.24 Billion | 74.51 Billion | 29.94 Billion | 15.65 Billion | 14.76 Billion |
Short Term Debt | 431.52 Billion | 473.45 Billion | 440.24 Billion | 426.14 Billion | 74.88 Billion | 50.96 Billion |
Deferred Revenue | 16.12 Billion | 23.57 Billion | 32.83 Billion | 61.1 Billion | 40.68 Billion | 14.76 Billion |
Other Current Liabilities | 66.2 Billion | 55.04 Billion | 125.79 Billion | 75.83 Billion | 68.33 Billion | 42.83 Billion |
Total Non Current Liabilities | 713.49 Billion | 486.51 Billion | 274.4 Billion | 429.62 Billion | 476.58 Billion | 511.12 Billion |
Long-Term Debt | 610.99 Billion | 457.96 Billion | 225.96 Billion | 386 Billion | 443.21 Billion | 482.69 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.49 Billion | 28.53 Billion | 48.3 Billion | 43.49 Billion | 33.36 Billion | 28.43 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1800.03 Billion | 1808.23 Billion | 1686.77 Billion | 1049.69 Billion | 665.59 Billion | 532.22 Billion |
Stock Holders Equity | 1589.81 Billion | 1596.15 Billion | 1559.95 Billion | 995.23 Billion | 618.58 Billion | 494.77 Billion |
Common Stock | 172.06 Billion | 172.06 Billion | 172.06 Billion | 150 Billion | 1 Billion | 1 Billion |
Retained Earnings | 297.85 Billion | 303.29 Billion | 279.53 Billion | 83.74 Billion | -17.04 Billion | -24.27 Billion |
Accumulated other comprehensive income | 682.51 Billion | 683.4 Billion | 690.24 Billion | 687.05 Billion | 560.19 Billion | 443.6 Billion |
Common Stock Equity | 1589.81 Billion | 1596.15 Billion | 1559.95 Billion | 995.23 Billion | 618.58 Billion | 494.77 Billion |
Capital Lease Obligation | 77.43 Billion | 76.26 Billion | 52.71 Billion | 21.36 Billion | 480.68 Million | 534.31 Million |
Total Investments | 88.96 Billion | 78.68 Billion | 100.6 Billion | 48.54 Billion | 22.76 Billion | 6.5 Billion |
Total Debt | 1119.95 Billion | 931.41 Billion | 666.2 Billion | 812.15 Billion | 518.1 Billion | 533.65 Billion |
Net Debt | 497.89 Billion | 340.86 Billion | -116.05 Billion | 192.77 Billion | 427.44 Billion | 434.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3774.16 Billion | 3180.76 Billion | 3139.01 Billion | 3083.16 Billion | 3083.16 Billion | 3019.44 Billion |
Total Current Assets | 1426.68 Billion | 869.5 Billion | 896.73 Billion | 869.04 Billion | 869.04 Billion | 905.59 Billion |
Cash And Short Term Investments | 1157.25 Billion | 588.2 Billion | 162.56 Billion | 627.82 Billion | 627.82 Billion | 199.27 Billion |
Cash and Cash Equivalents | 1152.49 Billion | 582.43 Billion | 156.8 Billion | 622.05 Billion | 622.05 Billion | 190.63 Billion |
Short Term Investments | 4.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 8.64 Billion |
Net Receivables | 149.77 Billion | 159.57 Billion | 159.8 Billion | 137.16 Billion | 137.16 Billion | 144.94 Billion |
Inventory | 48.25 Billion | 41.78 Billion | 42.78 Billion | 42.19 Billion | 42.19 Billion | 45.79 Billion |
Other Current Assets | 71.38 Billion | 79.93 Billion | 79.77 Billion | 61.86 Billion | 61.86 Billion | 82.31 Billion |
Total Non-Current Assets | 2347.48 Billion | 2311.25 Billion | 2242.28 Billion | 2214.11 Billion | 2214.11 Billion | 2113.85 Billion |
Net PPE | 2078.88 Billion | 2058.77 Billion | 1987.19 Billion | 1967.01 Billion | 1967.01 Billion | 1901.7 Billion |
Good Will And Intangible Assets | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion |
Good Will | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion | 94.79 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 83.19 Billion | 83.19 Billion | 77.42 Billion | 83.19 Billion | 83.19 Billion | 74.55 Billion |
Tax Assets | 26.54 Billion | 24.83 Billion | 24.42 Billion | 22.63 Billion | 22.63 Billion | 18.24 Billion |
Other Non Current Assets | 64.07 Billion | 49.65 Billion | 58.43 Billion | 46.48 Billion | 46.48 Billion | 24.56 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1616.83 Billion | 1373.3 Billion | 1320.97 Billion | 1283.12 Billion | 1283.12 Billion | 1220.43 Billion |
Total Current Liabilities | 808.49 Billion | 575.44 Billion | 587.96 Billion | 569.63 Billion | 569.63 Billion | 583.57 Billion |
Account Payables | 45.4 Billion | 49.21 Billion | 54.51 Billion | 55.77 Billion | 55.77 Billion | 61.71 Billion |
Tax Payables | - | 1.28 Billion | 19.5 Billion | 1.58 Billion | 1.58 Billion | 6.5 Billion |
Short Term Debt | 710.64 Billion | 460.29 Billion | 449.55 Billion | 431.52 Billion | 431.52 Billion | 486.46 Billion |
Deferred Revenue | 1.01 Billion | 14.63 Billion | 17.77 Billion | 16.12 Billion | 16.12 Billion | 15.96 Billion |
Other Current Liabilities | 51.43 Billion | 51.29 Billion | 66.12 Billion | 66.2 Billion | 66.2 Billion | 19.42 Billion |
Total Non Current Liabilities | 808.34 Billion | 797.86 Billion | 733.01 Billion | 713.49 Billion | 713.49 Billion | 636.86 Billion |
Long-Term Debt | 721.51 Billion | 691.76 Billion | 705.53 Billion | 610.99 Billion | 610.99 Billion | 605.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86.83 Billion | 106.09 Billion | 27.48 Billion | 102.49 Billion | 102.49 Billion | 31.42 Billion |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 2157.32 Billion | 1807.45 Billion | 1818.03 Billion | 1800.03 Billion | 1800.03 Billion | 1799 Billion |
Stock Holders Equity | 1596.93 Billion | 1596.51 Billion | 1600.92 Billion | 1589.81 Billion | 1589.81 Billion | 1589.1 Billion |
Common Stock | 172.06 Billion | 172.06 Billion | 172.06 Billion | 172.06 Billion | 172.06 Billion | 172.06 Billion |
Retained Earnings | 304.82 Billion | 303.99 Billion | 308.72 Billion | 297.85 Billion | 297.85 Billion | 296.59 Billion |
Accumulated other comprehensive income | -7.84 Billion | -7.43 Billion | -7.74 Billion | 682.51 Billion | -7.98 Billion | -7.44 Billion |
Common Stock Equity | 1596.93 Billion | 1596.51 Billion | 1600.92 Billion | 1589.81 Billion | 1589.81 Billion | 1589.1 Billion |
Capital Lease Obligation | - | 77.95 Billion | 93.04 Billion | 77.43 Billion | 77.43 Billion | 72.68 Billion |
Total Investments | 87.95 Billion | 88.96 Billion | 83.19 Billion | 88.96 Billion | 88.96 Billion | 83.19 Billion |
Total Debt | 710.64 Billion | 1230.01 Billion | 1155.08 Billion | 1119.95 Billion | 1119.95 Billion | 1091.85 Billion |
Net Debt | -441.85 Billion | 647.58 Billion | 998.28 Billion | 497.89 Billion | 497.89 Billion | 901.21 Billion |
BSE
COF-PJ
BRILL
0083
FDMDF
6674