IDR 250.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | - | - | - |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | - | - | - |
Other non-cash items | - | - | - |
Investing Cash Flow | -219.4 Billion | -80.73 Billion | -249.51 Billion |
Investments in PPE | -213.1 Billion | -76.26 Billion | -243.49 Billion |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | -7.08 Billion | -5.26 Billion | -6.39 Billion |
Financing Cash Flow | 83.63 Billion | -93.49 Billion | 129.1 Billion |
Debt repayment | -26.42 Billion | -17.17 Billion | -87.86 Billion |
Dividends payments | -60 Billion | -50 Billion | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 140.24 Billion | - | 12.76 Billion |
Other Financing Activities | -10.12 Billion | -42.86 Billion | 47.5 Billion |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 5.67 Billion | 14.63 Billion | 13.02 Billion |
Cash at end of period | 194.36 Billion | 5.67 Billion | 14.63 Billion |
Capital Expenditure | -213.1 Billion | -76.26 Billion | -243.49 Billion |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 188.69 Billion | -8.96 Billion | 1.6 Billion |
Free Cash Flow | -213.1 Billion | -76.26 Billion | -243.49 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | - | - | - | - |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | - | - | - | - |
Investing Cash Flow | -219.4 Billion | -98.88 Billion | -80.73 Billion | -249.51 Billion |
Investments in PPE | -213.1 Billion | -94.28 Billion | -76.26 Billion | -243.49 Billion |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | -7.08 Billion | -4.6 Billion | -5.26 Billion | -6.39 Billion |
Financing Cash Flow | 83.63 Billion | 113.14 Billion | -93.49 Billion | 129.1 Billion |
Debt repayment | -26.42 Billion | -23.21 Billion | -17.17 Billion | -87.86 Billion |
Dividends payments | -60 Billion | - | -50 Billion | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 140.24 Billion | 135 Billion | - | 12.76 Billion |
Other Financing Activities | -10.12 Billion | 1.35 Billion | -42.86 Billion | 47.5 Billion |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 5.67 Billion | 69.09 Billion | 14.63 Billion | 13.02 Billion |
Cash at end of period | 194.36 Billion | 194.36 Billion | 5.67 Billion | 14.63 Billion |
Capital Expenditure | -213.1 Billion | -94.28 Billion | -76.26 Billion | -243.49 Billion |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 188.69 Billion | 125.27 Billion | -8.96 Billion | 1.6 Billion |
Free Cash Flow | -213.1 Billion | -94.28 Billion | -76.26 Billion | -243.49 Billion |
CEREBRAINT
VRANDA
3845
5261
ANFGF
7723