IDR 4050.0
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24384.58 Billion | 20552.73 Billion | 15055.85 Billion | 8437.68 Billion | 5262.42 Billion | 3854.17 Billion |
Total Current Assets | 7399.5 Billion | 4765.67 Billion | 5375.74 Billion | 2141.68 Billion | 1590.18 Billion | 1073.96 Billion |
Cash And Short Term Investments | 5030.21 Billion | 4514.14 Billion | 5191.69 Billion | 2096.41 Billion | 1572.78 Billion | 1056.15 Billion |
Cash and Cash Equivalents | 5030.21 Billion | 4514.14 Billion | 5191.69 Billion | 2096.41 Billion | 1572.78 Billion | 1056.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 198.84 Billion | 251.53 Billion | 184.04 Billion | 45.27 Billion | 17.39 Billion | 17.81 Billion |
Inventory | -5229.05 Billion | -5618.1 Billion | -6980.01 Billion | -2941.02 Billion | -1453.99 Billion | -1185.81 Billion |
Other Current Assets | 7399.5 Billion | 5618.1 Billion | 6980.01 Billion | 2941.02 Billion | 1453.99 Billion | 1185.81 Billion |
Total Non-Current Assets | 16985.07 Billion | 5201.89 Billion | 4340.9 Billion | 2659.3 Billion | 835.23 Billion | 934.72 Billion |
Net PPE | 121.05 Billion | 102 Billion | 90.18 Billion | 95.13 Billion | 22.1 Billion | 18.74 Billion |
Good Will And Intangible Assets | 16805.62 Billion | 5156.98 Billion | 4308.83 Billion | 2657.1 Billion | 832.87 Billion | 930.6 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.47 Billion | 5099.89 Billion | 4250.71 Billion | 2564.16 Billion | 813.12 Billion | 915.98 Billion |
Tax Assets | 32.71 Billion | 44.9 Billion | 32.07 Billion | 2.19 Billion | 2.35 Billion | 4.11 Billion |
Other Non Current Assets | 24.2 Billion | -5201.89 Billion | -4340.9 Billion | -2659.3 Billion | -835.23 Billion | -934.72 Billion |
Other Assets | - | 10585.16 Billion | 5339.2 Billion | 3636.69 Billion | 2837.01 Billion | 1845.48 Billion |
Total Liabilities | 20828.42 Billion | 17264.64 Billion | 12682.17 Billion | 7220.54 Billion | 11.23 Billion | 2646.12 Billion |
Total Current Liabilities | 7691.37 Billion | 21.06 Billion | 12.92 Billion | 10.29 Billion | 11.23 Billion | 6.65 Billion |
Account Payables | 41.5 Billion | 21.06 Billion | 12.92 Billion | 10.29 Billion | 11.23 Billion | 6.65 Billion |
Tax Payables | 25.92 Billion | 23.05 Billion | 25.14 Billion | 16.64 Billion | 6.79 Billion | 9.12 Billion |
Short Term Debt | 1225.31 Billion | 1527.7 Billion | 46.1 Billion | 55.79 Billion | 8.29 Billion | 79.88 Billion |
Deferred Revenue | -41.5 Billion | -1506.64 Billion | -33.17 Billion | -45.49 Billion | 2.94 Billion | -73.22 Billion |
Other Current Liabilities | 6466.06 Billion | -21.06 Billion | -12.92 Billion | -10.29 Billion | -11.23 Billion | -6.65 Billion |
Total Non Current Liabilities | 13137.04 Billion | 21.06 Billion | 43.15 Billion | 52.16 Billion | 3539.54 Billion | 2128.63 Billion |
Long-Term Debt | 34.38 Billion | 36.7 Billion | 43.15 Billion | 52.16 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13102.66 Billion | -15.64 Billion | -43.15 Billion | -52.16 Billion | 3539.54 Billion | 2128.63 Billion |
Other Liabilities | - | 17222.52 Billion | 12626.09 Billion | 7158.08 Billion | -3539.54 Billion | 510.82 Billion |
Total Equity | 3556.15 Billion | 3288.08 Billion | 2373.67 Billion | 1217.14 Billion | 1221.09 Billion | 1208.05 Billion |
Stock Holders Equity | 3556.15 Billion | 3288.08 Billion | 2373.67 Billion | 1217.14 Billion | 1221.09 Billion | 1208.05 Billion |
Common Stock | 613.47 Billion | 593.71 Billion | 565.43 Billion | 565.43 Billion | 272.5 Billion | 272.5 Billion |
Retained Earnings | 392.56 Billion | 217.18 Billion | 68.63 Billion | 32.75 Billion | 80 Billion | 75.17 Billion |
Accumulated other comprehensive income | 67.83 Billion | -24.86 Billion | 3.99 Billion | 67.43 Billion | 24.13 Billion | 15.93 Billion |
Common Stock Equity | 3556.15 Billion | 3288.08 Billion | 2373.67 Billion | 1217.14 Billion | 1221.09 Billion | 1208.05 Billion |
Capital Lease Obligation | 14.69 Billion | 16.51 Billion | 24.12 Billion | 13.24 Billion | - | - |
Total Investments | 1.47 Billion | 5099.89 Billion | 4250.71 Billion | 2564.16 Billion | 813.12 Billion | 915.98 Billion |
Total Debt | 1240 Billion | 36.7 Billion | 43.15 Billion | 52.16 Billion | 8.29 Billion | 79.88 Billion |
Net Debt | -3790.21 Billion | -4477.43 Billion | -5148.53 Billion | -2044.25 Billion | -1564.48 Billion | -976.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 22444.2 Billion | 23349.81 Billion | 26806.02 Billion | 24384.58 Billion | 24384.58 Billion | 23564.61 Billion |
Total Current Assets | 3293.31 Billion | 3727.65 Billion | 8484.64 Billion | 7399.5 Billion | 7399.5 Billion | 4144.75 Billion |
Cash And Short Term Investments | - | 1983.82 Billion | -3552.38 Billion | 5030.21 Billion | 5030.21 Billion | 3929.29 Billion |
Cash and Cash Equivalents | - | 3208.07 Billion | 4728.63 Billion | 5030.21 Billion | 5030.21 Billion | 3929.29 Billion |
Short Term Investments | - | -1224.24 Billion | -8281.01 Billion | - | - | - |
Net Receivables | - | 237.9 Billion | 238.46 Billion | 198.84 Billion | 198.84 Billion | 215.45 Billion |
Inventory | - | -2221.73 Billion | 3313.91 Billion | -5229.05 Billion | -5229.05 Billion | -8094.68 Billion |
Other Current Assets | 3293.31 Billion | 3727.65 Billion | 8484.64 Billion | 7399.5 Billion | 7399.5 Billion | 8094.68 Billion |
Total Non-Current Assets | 19150.88 Billion | 19622.16 Billion | 18321.38 Billion | 16985.07 Billion | 16985.07 Billion | 3272.5 Billion |
Net PPE | 185.97 Billion | 138.68 Billion | 126 Billion | 121.05 Billion | 121.05 Billion | 78.73 Billion |
Good Will And Intangible Assets | - | 19388.88 Billion | 18087.07 Billion | 16805.62 Billion | 16805.62 Billion | 3238.32 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.69 Billion | 1.37 Billion | 2 Million | 1.47 Billion | 1.47 Billion | 3193.76 Billion |
Tax Assets | 38.42 Billion | 40.15 Billion | 40.68 Billion | 32.71 Billion | 32.71 Billion | 34.18 Billion |
Other Non Current Assets | 18916.79 Billion | 53.06 Billion | 67.61 Billion | 24.2 Billion | 24.2 Billion | -3272.5 Billion |
Other Assets | - | - | - | - | - | 16147.35 Billion |
Total Liabilities | 18775.01 Billion | 19759.78 Billion | 23240.32 Billion | 20828.42 Billion | 20828.42 Billion | 20060.33 Billion |
Total Current Liabilities | 5721.55 Billion | 6796.64 Billion | 9529.38 Billion | 7691.37 Billion | 7691.37 Billion | 64.26 Billion |
Account Payables | - | 39.35 Billion | 42.45 Billion | 41.5 Billion | 41.5 Billion | 64.26 Billion |
Tax Payables | - | 19.3 Billion | 25.1 Billion | 25.92 Billion | 25.92 Billion | 21.49 Billion |
Short Term Debt | 1404.16 Billion | 995.68 Billion | 337.78 Billion | 1225.31 Billion | 1225.31 Billion | 339.12 Billion |
Deferred Revenue | - | -39.35 Billion | -42.45 Billion | -41.5 Billion | -41.5 Billion | -274.86 Billion |
Other Current Liabilities | 4317.38 Billion | 5800.95 Billion | 9191.59 Billion | 6466.06 Billion | 6466.06 Billion | -64.26 Billion |
Total Non Current Liabilities | 13053.45 Billion | 12963.14 Billion | 13710.94 Billion | 13137.04 Billion | 13137.04 Billion | 17.59 Billion |
Long-Term Debt | 6.38 Billion | 28.99 Billion | 26.36 Billion | 34.38 Billion | 34.38 Billion | 17.59 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13047.07 Billion | 12934.15 Billion | 13684.58 Billion | 13102.66 Billion | 13102.66 Billion | -17.59 Billion |
Other Liabilities | - | - | - | - | - | 19978.47 Billion |
Total Equity | 3669.19 Billion | 3590.03 Billion | 3565.7 Billion | 3556.15 Billion | 3556.15 Billion | 3504.27 Billion |
Stock Holders Equity | 3669.19 Billion | 3590.03 Billion | 3565.7 Billion | 3556.15 Billion | 3556.15 Billion | 3504.27 Billion |
Common Stock | 613.47 Billion | 613.47 Billion | 613.47 Billion | 613.47 Billion | 613.47 Billion | 613.47 Billion |
Retained Earnings | 461.22 Billion | 419.87 Billion | 425.38 Billion | 392.56 Billion | 392.56 Billion | 356.8 Billion |
Accumulated other comprehensive income | 112.21 Billion | 74.4 Billion | 44.56 Billion | 67.83 Billion | 67.83 Billion | 51.71 Billion |
Common Stock Equity | 3669.19 Billion | 3590.03 Billion | 3565.7 Billion | 3556.15 Billion | 3556.15 Billion | 3504.27 Billion |
Capital Lease Obligation | - | 28.99 Billion | 26.36 Billion | 14.69 Billion | 14.69 Billion | 17.59 Billion |
Total Investments | 9.69 Billion | 1.37 Billion | 2 Million | 1.47 Billion | 1.47 Billion | 3193.76 Billion |
Total Debt | 1410.55 Billion | 1024.67 Billion | 364.14 Billion | 1240 Billion | 1240 Billion | 17.59 Billion |
Net Debt | 1410.55 Billion | -2183.39 Billion | -4364.48 Billion | -3790.21 Billion | -3790.21 Billion | -3911.7 Billion |
NATPLASTI
OFS
SUNCITYSY
HVPE
NAT
AFRE