PT Global Digital Niaga Tbk (BELI.JK)
IDR 450.0
(-2.16%)
IDR 450.0
(-2.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 14717.89 Billion | 15269.07 Billion | 8857.84 Billion | 4298.85 Billion | 4181.44 Billion |
| Cost of Revenue | 12315.69 Billion | 14046.98 Billion | 8277.89 Billion | 3985.41 Billion | 4366.02 Billion |
| Gross Profit | 2402.19 Billion | 1222.09 Billion | 579.95 Billion | 313.43 Billion | -184.58 Billion |
| Operating Expenses | 5929.91 Billion | 6229.31 Billion | 4337.24 Billion | 3631.14 Billion | 3090.7 Billion |
| Selling, General and Administrative Expenses | 3139.26 Billion | 3709.46 Billion | 2405.15 Billion | 2465.61 Billion | 4637.89 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2847.75 Billion | - | - | - | - |
| Cost and Expenses | 18302.71 Billion | 20276.3 Billion | 12615.13 Billion | 7616.55 Billion | 7456.73 Billion |
| Operating Income | -3584.81 Billion | -5007.22 Billion | -3784.56 Billion | -3326.42 Billion | -4805.85 Billion |
| Interest Expense | 108.94 Billion | 154.23 Billion | 33.96 Billion | 7.61 Billion | 1.79 Billion |
| Income Tax Expense | 12.06 Billion | 307.24 Billion | 70.36 Billion | -50.09 Billion | 256.65 Billion |
| Earnings before Tax | -3669.2 Billion | -5229.05 Billion | -3887.13 Billion | -3518.62 Billion | -3252.7 Billion |
| Net Income | -3641.71 Billion | -5503.22 Billion | -3334.48 Billion | -2413.07 Billion | -2990.14 Billion |
| Earnings Per Share Basic | -30.68 | -53.09 | -28.15 | -20.37 | -105.00 |
| Earnings Per Share Diluted | -30.68 | -53.09 | -28.15 | -20.37 | -105.00 |
| Weighted Average Shares Outstanding | 118.68 Billion | 103.66 Billion | 118.47 Billion | 118.47 Billion | 28.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 118.68 Billion | 103.66 Billion | 118.47 Billion | 118.47 Billion | 28.47 Billion |
| Gross Margin | 0.16 | 0.08 | 0.07 | 0.07 | -0.04 |
| EBIT Margin | -0.21 | -0.30 | -0.40 | -0.77 | -1.13 |
| Profit Margin | -0.25 | -0.36 | -0.38 | -0.56 | -0.72 |
| EBITDA | -3113.79 Billion | -4641.91 Billion | -3603.13 Billion | -3332.16 Billion | -4738.51 Billion |
| Earnings Before Tax Margin | -0.24 | -0.33 | -0.43 | -0.77 | -1.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3929.14 Billion | 3923.12 Billion | 14717.89 Billion | 3255.49 Billion | 3686.81 Billion | 3945.9 Billion |
| Cost of Revenue | 3125.91 Billion | 3180.24 Billion | 12315.69 Billion | 2586.42 Billion | 3144.37 Billion | 3332.35 Billion |
| Gross Profit | 803.22 Billion | 742.87 Billion | 2402.19 Billion | 669.07 Billion | 542.43 Billion | 613.55 Billion |
| Operating Expenses | 1334.46 Billion | 1355.49 Billion | 5987.01 Billion | 1690.17 Billion | 1408.56 Billion | 1445.31 Billion |
| Selling, General and Administrative Expenses | 638.85 Billion | 643.61 Billion | - | 865.58 Billion | 805.35 Billion | 699.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 695.61 Billion | - | - | - | - | - |
| Cost and Expenses | 4460.38 Billion | 4535.74 Billion | 18302.71 Billion | 4276.59 Billion | 4552.93 Billion | 4777.67 Billion |
| Operating Income | -530.1 Billion | -624.78 Billion | -3584.81 Billion | -1001.4 Billion | -875.9 Billion | -829.84 Billion |
| Interest Expense | 47.44 Billion | 36.89 Billion | 108.94 Billion | 33.15 Billion | 28.42 Billion | 29.98 Billion |
| Income Tax Expense | 22.57 Billion | 38.82 Billion | 12.06 Billion | -1.07 Billion | -6.79 Billion | 18.79 Billion |
| Earnings before Tax | -465.93 Billion | -657.23 Billion | -3669.2 Billion | -1032.57 Billion | -896.25 Billion | -857.9 Billion |
| Net Income | -507.51 Billion | -691.29 Billion | -3641.71 Billion | -1017.52 Billion | -877.68 Billion | -868.32 Billion |
| Earnings Per Share Basic | -4.17 | -5.69 | - | -8.53 | -7.41 | -6.51 |
| Earnings Per Share Diluted | -4.17 | -5.69 | - | -8.53 | -7.41 | -6.51 |
| Weighted Average Shares Outstanding | 121.58 Billion | 121.58 Billion | 118.68 Billion | 119.25 Billion | 118.49 Billion | 133.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 121.58 Billion | 121.58 Billion | 118.68 Billion | 119.25 Billion | 118.49 Billion | 133.31 Billion |
| Gross Margin | 0.20 | 0.19 | 0.16 | 0.21 | 0.15 | 0.16 |
| EBIT Margin | -0.11 | -0.13 | - | -0.27 | -0.20 | -0.18 |
| Profit Margin | -0.13 | -0.18 | -0.25 | -0.31 | -0.24 | -0.22 |
| EBITDA | -420.6 Billion | -497.22 Billion | - | -889.81 Billion | -745.04 Billion | -716.27 Billion |
| Earnings Before Tax Margin | -0.13 | -0.16 | -0.24 | -0.31 | -0.24 | -0.21 |
4430
SBGSY
RSNVF
HINDOILEXP
BVC
7963