PT Bank Danamon Indonesia Tbk (BDMN.JK)
IDR 2520.0
(-0.4%)
IDR 2520.0
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19093.76 Billion | 17816.59 Billion | 17524.62 Billion | 17680.87 Billion | 18154.27 Billion | 17771.67 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 19093.76 Billion | 17816.59 Billion | 17524.62 Billion | 17680.87 Billion | 18154.27 Billion | 17771.67 Billion |
| Operating Expenses | 19093.76 Billion | 10133.11 Billion | 9474.67 Billion | 9005.23 Billion | 10250.04 Billion | 9390.08 Billion |
| Selling, General and Administrative Expenses | 3325.22 Billion | 3136.1 Billion | 1565.48 Billion | 1500.21 Billion | 2936.71 Billion | 1749.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15768.53 Billion | 6997.01 Billion | 7909.18 Billion | 7505.01 Billion | 7313.33 Billion | 19.67 Billion |
| Cost and Expenses | 19093.76 Billion | 10133.11 Billion | 9474.67 Billion | 9005.23 Billion | 10250.04 Billion | 9390.08 Billion |
| Operating Income | 5318.32 Billion | 7322.06 Billion | 2183.75 Billion | 1985.74 Billion | 5692.9 Billion | 10997.37 Billion |
| Interest Expense | 4759.31 Billion | 3044.74 Billion | 3775.58 Billion | 6150.48 Billion | 7154.4 Billion | 5720.87 Billion |
| Income Tax Expense | 1035.68 Billion | 975 Billion | 610.64 Billion | 978.13 Billion | 1619.44 Billion | 1354.32 Billion |
| Earnings before Tax | 4693.72 Billion | 4404.63 Billion | 2279.92 Billion | 2067.07 Billion | 5487.79 Billion | 4925.68 Billion |
| Net Income | 3503.88 Billion | 3302.31 Billion | 1571.47 Billion | 1007.61 Billion | 4073.45 Billion | 3922.17 Billion |
| Earnings Per Share Basic | 358.51 | 337.88 | 160.79 | 103.10 | 378.69 | 409.21 |
| Earnings Per Share Diluted | 358.51 | 337.88 | 160.79 | 103.10 | 378.69 | 409.21 |
| Weighted Average Shares Outstanding | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.58 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.28 | 0.44 | 0.16 | 0.15 | 0.34 | 0.65 |
| Profit Margin | 0.18 | 0.19 | 0.09 | 0.06 | 0.22 | 0.22 |
| EBITDA | 5318.32 Billion | 4966.36 Billion | 2859.41 Billion | 2670.18 Billion | 5988.28 Billion | 5438.74 Billion |
| Earnings Before Tax Margin | 0.28 | 0.41 | 0.12 | 0.11 | 0.31 | 0.62 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6686.39 Billion | 6858.35 Billion | 6562.42 Billion | 5135.05 Billion | 19093.76 Billion | 4756.61 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6686.39 Billion | 6858.35 Billion | 6562.42 Billion | 5135.05 Billion | 19093.76 Billion | 4756.61 Billion |
| Operating Expenses | 1090.91 Billion | 1153.73 Billion | 899.26 Billion | 2872.1 Billion | 10805.35 Billion | 2611.72 Billion |
| Selling, General and Administrative Expenses | - | 981.58 Billion | 756.53 Billion | 899.7 Billion | - | 833.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1090.91 Billion | -1153.73 Billion | -899.26 Billion | 5.88 Billion | 24.11 Billion | 14.98 Billion |
| Cost and Expenses | 5574.33 Billion | 6033.42 Billion | 5462.93 Billion | 2872.1 Billion | 10805.35 Billion | 2611.72 Billion |
| Operating Income | 1112.05 Billion | 848.29 Billion | 1117.14 Billion | 1229.27 Billion | 4539.56 Billion | 1342.48 Billion |
| Interest Expense | 417.22 Billion | 1684.66 Billion | 1539.83 Billion | 1367.56 Billion | 4759.31 Billion | 1268.37 Billion |
| Income Tax Expense | 237.15 Billion | 180.96 Billion | 237.77 Billion | 286.31 Billion | 1035.68 Billion | 289.22 Billion |
| Earnings before Tax | 1118.94 Billion | 822 Billion | 1099.79 Billion | 1276.96 Billion | 4693.72 Billion | 1384.06 Billion |
| Net Income | 876.71 Billion | 623.62 Billion | 831.24 Billion | 942.95 Billion | 3503.88 Billion | 1053.25 Billion |
| Earnings Per Share Basic | 89.70 | 63.81 | 85.05 | 96.48 | - | 107.77 |
| Earnings Per Share Diluted | 89.70 | 63.81 | 85.05 | 96.48 | - | 107.77 |
| Weighted Average Shares Outstanding | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion | 9.77 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.20 | -0.01 | -0.01 | 0.27 | - | 0.32 |
| Profit Margin | 0.13 | 0.09 | 0.13 | 0.18 | 0.18 | 0.22 |
| EBITDA | 1306.16 Billion | -43.7 Billion | -48.12 Billion | 1397.53 Billion | - | 1504.45 Billion |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.17 | 0.24 | 0.24 | 0.28 |
ELET6
7584
ARZGY
SWIM
2283
BVLDF