IDR 4200.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 430.64 Billion | 141.73 Billion | 102.72 Billion | 62.48 Billion | 47.73 Billion | 81.03 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 430.64 Billion | 141.73 Billion | 102.72 Billion | 62.48 Billion | 47.73 Billion | 81.03 Billion |
Operating Expenses | 101.88 Billion | 43.97 Billion | 19.39 Billion | 17.34 Billion | 19.78 Billion | 3.47 Billion |
Selling, General and Administrative Expenses | 46.47 Billion | 14.53 Billion | 4.02 Billion | 2.89 Billion | 2.74 Billion | 19.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.19 Million | 29.43 Billion | 15.36 Billion | 14.44 Billion | 17.04 Billion | -3.47 Billion |
Cost and Expenses | 101.88 Billion | 43.97 Billion | 19.39 Billion | 17.34 Billion | 19.78 Billion | 46.86 Billion |
Operating Income | 172.15 Billion | 119.2 Billion | 84.63 Billion | 45.11 Billion | 29.69 Billion | 34.22 Billion |
Interest Expense | 7.61 Billion | 22.59 Billion | 20.08 Billion | 31.57 Billion | 31.58 Billion | - |
Income Tax Expense | 39.68 Billion | 21.79 Billion | 18.97 Billion | 9.94 Billion | 7.43 Billion | 8.59 Billion |
Earnings before Tax | 172.25 Billion | 96.6 Billion | 84.63 Billion | 45.11 Billion | 29.69 Billion | 34.24 Billion |
Net Income | 132.57 Billion | 74.81 Billion | 65.71 Billion | 35.17 Billion | 22.26 Billion | 25.64 Billion |
Earnings Per Share Basic | 36.08 | 22.62 | 20.71 | 13.78 | 107.01 Thousand | 135.36 Thousand |
Earnings Per Share Diluted | 36.08 | 22.62 | 20.71 | 13.78 | 107.01 Thousand | 135.36 Thousand |
Weighted Average Shares Outstanding | 3.67 Billion | 3.3 Billion | 3.17 Billion | 2.55 Billion | 208.03 Thousand | 189.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.3 Billion | 3.17 Billion | 2.55 Billion | 208.03 Thousand | 189.43 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.86 | 0.84 | 0.74 | 0.64 | 0.00 |
Profit Margin | 0.31 | 0.53 | 0.64 | 0.56 | 0.47 | 0.32 |
EBITDA | - | 99.19 Billion | 86.63 Billion | 46.43 Billion | 30.68 Billion | 35.34 Billion |
Earnings Before Tax Margin | 0.40 | 0.84 | 0.82 | 0.72 | 0.62 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 311.58 Billion | 236.36 Billion | 201.96 Billion | 430.64 Billion | 157.39 Billion | 122.6 Billion |
Cost of Revenue | - | - | 126.5 Billion | - | - | - |
Gross Profit | 311.58 Billion | 236.36 Billion | 75.46 Billion | 430.64 Billion | 157.39 Billion | 122.6 Billion |
Operating Expenses | 23.28 Billion | 24.53 Billion | 15.3 Billion | 101.97 Billion | 31.16 Billion | 24.31 Billion |
Selling, General and Administrative Expenses | - | 21.32 Billion | 15.37 Billion | - | 20.71 Billion | 8.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.28 Billion | -24.53 Billion | -15.3 Billion | 94.19 Million | 179.8 Million | -67.3 Million |
Cost and Expenses | 258.98 Billion | 188.98 Billion | 165.8 Billion | 101.97 Billion | 31.16 Billion | 24.31 Billion |
Operating Income | 52.59 Billion | 47.47 Billion | 36.16 Billion | 172.25 Billion | 46.87 Billion | 50.66 Billion |
Interest Expense | - | 20.37 Billion | 9.02 Billion | 7.61 Billion | 3.05 Billion | 1.48 Billion |
Income Tax Expense | 11.84 Billion | 10.42 Billion | 7.95 Billion | 39.68 Billion | 12.09 Billion | 11.14 Billion |
Earnings before Tax | 53.83 Billion | 47.37 Billion | 36.14 Billion | 172.25 Billion | 46.87 Billion | 50.66 Billion |
Net Income | 41.98 Billion | 36.94 Billion | 28.19 Billion | 132.57 Billion | 34.77 Billion | 39.51 Billion |
Earnings Per Share Basic | 11.43 | 10.05 | 7.67 | - | 9.46 | 10.75 |
Earnings Per Share Diluted | 11.43 | 10.05 | 7.67 | - | 9.46 | 10.75 |
Weighted Average Shares Outstanding | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
Gross Margin | 1.00 | 1.00 | 0.37 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -0.00 | -0.00 | - | 0.30 | 0.42 |
Profit Margin | 0.13 | 0.16 | 0.14 | 0.31 | 0.22 | 0.32 |
EBITDA | 55.75 Billion | -100.18 Million | -27 Million | - | 47.92 Billion | 51.3 Billion |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.18 | 0.40 | 0.30 | 0.41 |
BLUECHIPT
ISFIN
HURN
HUNGF
U9RA
SAFE