IDR 1320.0
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5518.61 Billion | 5196.99 Billion | 5001.39 Billion | 4651.93 Billion | 4147.68 Billion | 3437.65 Billion |
Total Current Assets | 438.85 Billion | 514.6 Billion | 459.25 Billion | 401.19 Billion | 355.75 Billion | 299.16 Billion |
Cash And Short Term Investments | 143.8 Billion | 245.2 Billion | 137.07 Billion | 104.87 Billion | 20.97 Billion | 18.36 Billion |
Cash and Cash Equivalents | 143.8 Billion | 245.2 Billion | 137.07 Billion | 104.87 Billion | 20.97 Billion | 18.36 Billion |
Short Term Investments | - | - | - | - | 11.05 Billion | - |
Net Receivables | 138.99 Billion | 140.39 Billion | 185.66 Billion | 144.62 Billion | 134.28 Billion | 126.04 Billion |
Inventory | 126.59 Billion | 97.29 Billion | 78.56 Billion | 59.77 Billion | 62.02 Billion | 39 Billion |
Other Current Assets | 29.46 Billion | 172.1 Billion | 56.75 Billion | 78.67 Billion | 113.85 Billion | 241.79 Billion |
Total Non-Current Assets | 5079.76 Billion | 4682.39 Billion | 4542.14 Billion | 4250.74 Billion | 3791.93 Billion | 3138.48 Billion |
Net PPE | 4950.04 Billion | 4607.63 Billion | 4473.86 Billion | 4153.18 Billion | 3614.98 Billion | 2951.93 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.5 Billion | 4.5 Billion | 4.5 Billion | 14.19 Billion | -6.78 Billion | 11.02 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 125.21 Billion | 70.26 Billion | 63.77 Billion | 83.35 Billion | 183.73 Billion | 175.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3003.5 Billion | 2753.27 Billion | 2649.67 Billion | 2472.09 Billion | 2249.37 Billion | 1743.78 Billion |
Total Current Liabilities | 1330.83 Billion | 781.92 Billion | 645.81 Billion | 642.28 Billion | 1091.56 Billion | 516.31 Billion |
Account Payables | 26.14 Billion | 22.04 Billion | 31.35 Billion | 72.9 Billion | 156.06 Billion | 79.27 Billion |
Tax Payables | 5.16 Million | 8.12 Billion | 3.1 Billion | 5.28 Billion | 1.51 Billion | 2.48 Billion |
Short Term Debt | 1075.42 Billion | 569.29 Billion | 392.1 Billion | 310.04 Billion | 734.82 Billion | 260.73 Billion |
Deferred Revenue | 112.29 Billion | 106.09 Billion | 160.5 Billion | 145.18 Billion | 119.73 Billion | 2.48 Billion |
Other Current Liabilities | 116.95 Billion | 84.48 Billion | 61.85 Billion | 114.14 Billion | 80.94 Billion | 173.82 Billion |
Total Non Current Liabilities | 1672.67 Billion | 1971.34 Billion | 2003.86 Billion | 1829.81 Billion | 1157.8 Billion | 1227.46 Billion |
Long-Term Debt | 1511.18 Billion | 1854.82 Billion | 1900.96 Billion | 1739.22 Billion | 1087.8 Billion | 1180.46 Billion |
Deferred Revenue Non Current | 19.92 Billion | 15.68 Billion | 13.02 Billion | 17.59 Billion | 7.01 Billion | 2.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.08 Billion | 13.99 Billion | 15.04 Billion | 18.73 Billion | 19.36 Billion | 13.64 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2515.11 Billion | 2443.72 Billion | 2351.72 Billion | 2179.84 Billion | 1898.31 Billion | 1693.86 Billion |
Stock Holders Equity | 2515.15 Billion | 2443.75 Billion | 2351.75 Billion | 2179.88 Billion | 1898.36 Billion | 1693.91 Billion |
Common Stock | 78.69 Billion | 78.69 Billion | 78.69 Billion | 78.69 Billion | 78.69 Billion | 73.3 Billion |
Retained Earnings | 781.79 Billion | 715.94 Billion | 583.31 Billion | 468.35 Billion | 324.05 Billion | 219.16 Billion |
Accumulated other comprehensive income | 1494.67 Billion | 1490.39 Billion | 1531.01 Billion | 1474.1 Billion | 1336.88 Billion | 1337.73 Billion |
Common Stock Equity | 2515.15 Billion | 2443.75 Billion | 2351.75 Billion | 2179.88 Billion | 1898.36 Billion | 1693.91 Billion |
Capital Lease Obligation | 21.24 Billion | 17.79 Billion | 24.32 Billion | 30.24 Billion | 20.89 Billion | - |
Total Investments | 4.5 Billion | 4.5 Billion | 4.5 Billion | 14.19 Billion | 4.26 Billion | 11.02 Billion |
Total Debt | 2607.85 Billion | 2424.12 Billion | 2293.06 Billion | 2049.26 Billion | 1822.63 Billion | 1441.19 Billion |
Net Debt | 2464.04 Billion | 2178.91 Billion | 2155.99 Billion | 1944.39 Billion | 1801.66 Billion | 1422.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6186.7 Billion | 5904.8 Billion | 5677.67 Billion | 5518.61 Billion | 5518.61 Billion | 5334.31 Billion |
Total Current Assets | 741.12 Billion | 656.36 Billion | 516.23 Billion | 438.85 Billion | 438.85 Billion | 336.32 Billion |
Cash And Short Term Investments | 367.41 Billion | 261.15 Billion | 176.03 Billion | 143.8 Billion | 143.8 Billion | 45.9 Billion |
Cash and Cash Equivalents | 367.41 Billion | 261.15 Billion | 176.03 Billion | 143.8 Billion | 143.8 Billion | 45.9 Billion |
Short Term Investments | - | - | 100 Billion | - | - | - |
Net Receivables | 152.09 Billion | 190.01 Billion | 150.71 Billion | 138.99 Billion | 138.99 Billion | 159.6 Billion |
Inventory | 138.09 Billion | 142.42 Billion | 138.27 Billion | 126.59 Billion | 126.59 Billion | 101.83 Billion |
Other Current Assets | 83.52 Billion | 62.77 Billion | 49.71 Billion | 29.46 Billion | 29.46 Billion | 27.26 Billion |
Total Non-Current Assets | 5445.57 Billion | 5248.43 Billion | 5161.43 Billion | 5079.76 Billion | 5079.76 Billion | 4997.98 Billion |
Net PPE | 5235.2 Billion | 5086.94 Billion | 5010.46 Billion | 4950.04 Billion | 4950.04 Billion | 4891.27 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 205.86 Billion | 156.98 Billion | 146.47 Billion | 125.21 Billion | 125.21 Billion | 102.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3644.97 Billion | 3390.98 Billion | 3123.89 Billion | 3003.5 Billion | 3003.5 Billion | 2840.06 Billion |
Total Current Liabilities | 1508.41 Billion | 1268.49 Billion | 1402.98 Billion | 1330.83 Billion | 1330.83 Billion | 1051.4 Billion |
Account Payables | 30.67 Billion | 18.75 Billion | 31.26 Billion | 26.14 Billion | 26.14 Billion | 31.13 Billion |
Tax Payables | - | 43.48 Million | 6.99 Billion | 5.16 Million | 5.16 Million | 4.52 Billion |
Short Term Debt | 1258.07 Billion | 931.9 Billion | 1096.3 Billion | 1075.42 Billion | 1075.42 Billion | 830.58 Billion |
Deferred Revenue | 102.07 Billion | 114.41 Billion | 117.44 Billion | 112.29 Billion | 112.29 Billion | 95.81 Billion |
Other Current Liabilities | 117.59 Billion | 203.42 Billion | 157.96 Billion | 116.95 Billion | 116.95 Billion | 93.86 Billion |
Total Non Current Liabilities | 2136.55 Billion | 2122.48 Billion | 1720.9 Billion | 1672.67 Billion | 1672.67 Billion | 1788.66 Billion |
Long-Term Debt | 1983.91 Billion | 1965.26 Billion | 1581.07 Billion | 1511.18 Billion | 1511.18 Billion | 1654.03 Billion |
Deferred Revenue Non Current | 9.63 Billion | 13.51 Billion | 16.57 Billion | 19.92 Billion | 19.92 Billion | 23.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.34 Billion | 34.39 Billion | 17.5 Billion | 39.08 Billion | 39.08 Billion | 15.93 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2541.72 Billion | 2513.81 Billion | 2553.78 Billion | 2515.11 Billion | 2515.11 Billion | 2494.24 Billion |
Stock Holders Equity | 2541.77 Billion | 2513.86 Billion | 2553.83 Billion | 2515.15 Billion | 2515.15 Billion | 2494.29 Billion |
Common Stock | 78.69 Billion | 78.69 Billion | 78.69 Billion | 78.69 Billion | 78.69 Billion | 78.69 Billion |
Retained Earnings | 841.71 Billion | 802.88 Billion | 833.68 Billion | 781.79 Billion | 781.79 Billion | 750.66 Billion |
Accumulated other comprehensive income | 33.6 Billion | 33.6 Billion | 33.6 Billion | 33.6 Billion | 1494.67 Billion | 33.6 Billion |
Common Stock Equity | 2541.77 Billion | 2513.86 Billion | 2553.83 Billion | 2515.15 Billion | 2515.15 Billion | 2494.29 Billion |
Capital Lease Obligation | - | 16.92 Billion | 31.2 Billion | 21.24 Billion | 21.24 Billion | 37.45 Billion |
Total Investments | 4.5 Billion | 4.5 Billion | 104.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
Total Debt | 3241.99 Billion | 2914.08 Billion | 2677.38 Billion | 2607.85 Billion | 2607.85 Billion | 2484.61 Billion |
Net Debt | 2874.57 Billion | 2652.93 Billion | 2501.34 Billion | 2464.04 Billion | 2464.04 Billion | 2438.71 Billion |
PFE
2499
COF-PK
TXNM
GBT
VKE