IDR 142.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | -29.22 Billion | 19.74 Billion | 13.7 Billion | 46.69 Billion |
Net Income | 9.63 Billion | 12.45 Billion | 60.58 Billion | 1.93 Billion |
Depreciation & Amortization | 7.54 Billion | 8.06 Billion | 8.93 Billion | 10.74 Billion |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | -46.4 Billion | -783.67 Million | -55.81 Billion | 34.02 Billion |
Investing Cash Flow | -54.46 Billion | -48.58 Billion | 42.6 Billion | -31.94 Billion |
Investments in PPE | -175.61 Billion | -17.82 Billion | -1.5 Billion | -14.79 Billion |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | 121.15 Billion | -30.76 Billion | 44.1 Billion | -17.14 Billion |
Financing Cash Flow | 84.36 Billion | 24.03 Billion | -18.58 Billion | -4.57 Billion |
Debt repayment | -8.64 Billion | -1.43 Billion | -19.98 Billion | -4.57 Billion |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 75.71 Billion | 22.6 Billion | 1.4 Billion | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 10.23 Billion | 15.04 Billion | -22.67 Billion | -32.85 Billion |
Cash at end of period | 10.91 Billion | 10.23 Billion | 15.04 Billion | -22.67 Billion |
Capital Expenditure | -175.61 Billion | -17.82 Billion | -1.5 Billion | -14.79 Billion |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 680.66 Million | -4.8 Billion | 37.71 Billion | 10.17 Billion |
Free Cash Flow | -204.84 Billion | 1.92 Billion | 12.2 Billion | 31.89 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.04 Billion | 2.52 Billion | 9.63 Billion | 2.64 Billion | 1.77 Billion | 12.45 Billion |
Depreciation & Amortization | 1.6 Billion | 1.88 Billion | 7.54 Billion | - | - | 8.06 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -8.91 Billion | -5.7 Billion | -46.4 Billion | -2.64 Billion | -1.77 Billion | -783.67 Million |
Investing Cash Flow | - | -714.39 Million | -54.46 Billion | - | - | -48.58 Billion |
Investments in PPE | - | -714.39 Million | -175.61 Billion | - | - | -17.82 Billion |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 121.15 Billion | - | - | -30.76 Billion |
Financing Cash Flow | 220.63 Million | -2.05 Billion | 84.36 Billion | - | - | 24.03 Billion |
Debt repayment | -220.63 Million | -2.05 Billion | -8.64 Billion | - | - | -1.43 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 75.71 Billion | - | - | 22.6 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 6.84 Billion | 10.91 Billion | 10.23 Billion | - | - | 15.04 Billion |
Cash at end of period | 3.79 Billion | 6.84 Billion | 10.91 Billion | - | - | 10.23 Billion |
Capital Expenditure | - | -714.39 Million | -175.61 Billion | - | - | -17.82 Billion |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -3.04 Billion | -4.07 Billion | 680.66 Million | - | - | -4.8 Billion |
Free Cash Flow | -3.26 Billion | -2.02 Billion | -204.84 Billion | - | - | 1.92 Billion |
ACAI
GOB
688280
AGAR
TKLS
HNTIF