IDR 665.0
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7335.79 Billion | 7268.43 Billion | 6031.94 Billion | 5170.89 Billion | 4849.22 Billion | 4062.53 Billion |
Total Current Assets | 1466.08 Billion | 1545.23 Billion | 1061.78 Billion | 627.68 Billion | 652.5 Billion | 536.76 Billion |
Cash And Short Term Investments | 895.03 Billion | 932.17 Billion | 446.9 Billion | 191.81 Billion | 254.55 Billion | 227.57 Billion |
Cash and Cash Equivalents | 760.17 Billion | 932.17 Billion | 446.9 Billion | 191.81 Billion | 254.55 Billion | 227.57 Billion |
Short Term Investments | 134.85 Billion | - | -66.85 Billion | -68.14 Billion | -62.27 Billion | - |
Net Receivables | 436 Billion | 499.55 Billion | 541.28 Billion | 394.59 Billion | 320.91 Billion | 238.58 Billion |
Inventory | 63.28 Billion | 57.5 Billion | 31.5 Billion | 5.66 Billion | 24.55 Billion | 41.55 Billion |
Other Current Assets | 34.24 Billion | 55.99 Billion | 42.08 Billion | 35.61 Billion | 52.47 Billion | 29.04 Billion |
Total Non-Current Assets | 5869.71 Billion | 5723.2 Billion | 4970.15 Billion | 4543.2 Billion | 4196.71 Billion | 3525.77 Billion |
Net PPE | 1113.59 Billion | 5282.84 Billion | 4643.86 Billion | 4248.85 Billion | 3916.63 Billion | 3446.52 Billion |
Good Will And Intangible Assets | 183.47 Billion | 184.35 Billion | 147.53 Billion | 135.56 Billion | 134.18 Billion | 8.76 Billion |
Good Will | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | - |
Intangible Assets | 150.82 Billion | 151.71 Billion | 114.88 Billion | 102.91 Billion | 101.53 Billion | 8.76 Billion |
Long-Term Investments | 45.7 Billion | 39.02 Billion | 109.25 Billion | 104.5 Billion | 92.38 Billion | 55 Billion |
Tax Assets | 140.79 Billion | 113.63 Billion | 49.53 Billion | 44.82 Billion | 29.55 Billion | 2.3 Billion |
Other Non Current Assets | 4386.14 Billion | 103.33 Billion | 19.96 Billion | 9.46 Billion | 23.96 Billion | 13.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4733.32 Billion | 4797.57 Billion | 4266.43 Billion | 3731.57 Billion | 3511.07 Billion | 2924.12 Billion |
Total Current Liabilities | 1663.3 Billion | 1792.26 Billion | 1182.73 Billion | 1436.93 Billion | 1240.23 Billion | 1150.24 Billion |
Account Payables | 60.55 Billion | 96.44 Billion | 102.71 Billion | 95.02 Billion | 63.6 Billion | 41.77 Billion |
Tax Payables | 6.98 Billion | 34.73 Billion | 20.43 Billion | 18.85 Billion | 26.67 Billion | 22.16 Billion |
Short Term Debt | 1110.02 Billion | 1306.79 Billion | 741.51 Billion | 899.9 Billion | 846.59 Billion | 746.83 Billion |
Deferred Revenue | 41.78 Billion | 36.48 Billion | 31.51 Billion | 33.11 Billion | 69.34 Billion | 99.86 Billion |
Other Current Liabilities | 450.93 Billion | 352.54 Billion | 306.98 Billion | 408.89 Billion | 260.69 Billion | 261.76 Billion |
Total Non Current Liabilities | 3070.01 Billion | 3005.31 Billion | 3083.7 Billion | 2294.64 Billion | 2270.83 Billion | 1773.88 Billion |
Long-Term Debt | 2754.4 Billion | 2753.91 Billion | 2843.85 Billion | 2086.94 Billion | 2063.55 Billion | 1603.57 Billion |
Deferred Revenue Non Current | 37.39 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.44 Billion | 64.19 Billion | 68.86 Billion | 74.03 Billion | 67.19 Billion | 44.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2602.47 Billion | 2470.85 Billion | 1765.5 Billion | 1439.31 Billion | 1338.15 Billion | 1138.41 Billion |
Stock Holders Equity | 1857.78 Billion | 1617.6 Billion | 1520.21 Billion | 1283.56 Billion | 1191.79 Billion | 1086.25 Billion |
Common Stock | 369.11 Billion | 356.63 Billion | 356.17 Billion | 339.75 Billion | 339.75 Billion | 339.75 Billion |
Retained Earnings | 931.01 Billion | 817.85 Billion | 715.09 Billion | 560.86 Billion | 470.09 Billion | 365.55 Billion |
Accumulated other comprehensive income | -153.09 Billion | -16.67 Billion | 9 Billion | 8 Billion | 7 Billion | 6 Billion |
Common Stock Equity | 1857.78 Billion | 1617.6 Billion | 1520.21 Billion | 1283.56 Billion | 1191.79 Billion | 1086.25 Billion |
Capital Lease Obligation | 78.48 Billion | 94.87 Billion | 118.69 Billion | 36.59 Billion | 69.66 Billion | 187.44 Billion |
Total Investments | 180.55 Billion | 39.02 Billion | 42.39 Billion | 36.35 Billion | 30.11 Billion | 55 Billion |
Total Debt | 3864.43 Billion | 4060.71 Billion | 3585.37 Billion | 2986.84 Billion | 2910.15 Billion | 2350.4 Billion |
Net Debt | 3104.26 Billion | 3128.53 Billion | 3138.46 Billion | 2795.03 Billion | 2655.59 Billion | 2122.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7598.22 Billion | 7689.77 Billion | 7662.31 Billion | 7335.79 Billion | 7335.79 Billion | 7249.8 Billion |
Total Current Assets | 1688.92 Billion | 1681.12 Billion | 1811.79 Billion | 1466.08 Billion | 1466.08 Billion | 1515.86 Billion |
Cash And Short Term Investments | 935.17 Billion | 898.71 Billion | 968.56 Billion | 895.03 Billion | 895.03 Billion | 849.4 Billion |
Cash and Cash Equivalents | 804.49 Billion | 772.17 Billion | 839.58 Billion | 760.17 Billion | 760.17 Billion | 688.27 Billion |
Short Term Investments | 130.68 Billion | 126.53 Billion | 128.97 Billion | 134.85 Billion | 134.85 Billion | 161.12 Billion |
Net Receivables | 573.63 Billion | 566.36 Billion | 599.94 Billion | 461.25 Billion | 461.25 Billion | 487.74 Billion |
Inventory | 87.05 Billion | 86.39 Billion | 101.39 Billion | 63.28 Billion | 63.28 Billion | 87.95 Billion |
Other Current Assets | 93.04 Billion | 129.64 Billion | 141.88 Billion | 46.51 Billion | 46.51 Billion | 90.76 Billion |
Total Non-Current Assets | 5909.3 Billion | 6008.65 Billion | 5850.52 Billion | 5869.71 Billion | 5869.71 Billion | 5733.93 Billion |
Net PPE | 5354.28 Billion | 5396.7 Billion | 5388.2 Billion | 5401.27 Billion | 5401.27 Billion | 5245.75 Billion |
Good Will And Intangible Assets | 169.2 Billion | 172.25 Billion | 178.51 Billion | 183.47 Billion | 183.47 Billion | 189.61 Billion |
Good Will | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion |
Intangible Assets | 136.55 Billion | 139.6 Billion | 145.86 Billion | 150.82 Billion | 150.82 Billion | 156.96 Billion |
Long-Term Investments | 191.79 Billion | 194.63 Billion | 44.46 Billion | 45.7 Billion | 45.7 Billion | -110.79 Billion |
Tax Assets | 119.63 Billion | 134.09 Billion | 138.36 Billion | 140.79 Billion | 140.79 Billion | 153.27 Billion |
Other Non Current Assets | 74.37 Billion | 110.97 Billion | 100.96 Billion | 98.46 Billion | 98.46 Billion | 256.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4804.01 Billion | 4940.63 Billion | 4979.5 Billion | 4733.32 Billion | 4733.32 Billion | 4593.54 Billion |
Total Current Liabilities | 1590.1 Billion | 1784.92 Billion | 1845.64 Billion | 1663.3 Billion | 1663.3 Billion | 1579.04 Billion |
Account Payables | 42.99 Billion | 44.83 Billion | 77.46 Billion | 60.55 Billion | 60.55 Billion | 31.39 Billion |
Tax Payables | - | 9.35 Billion | 19.57 Billion | 6.98 Billion | 6.98 Billion | 29.63 Billion |
Short Term Debt | 1120.51 Billion | 1163.01 Billion | 1207.47 Billion | 1151.11 Billion | 1151.11 Billion | 1140.36 Billion |
Deferred Revenue | 100.31 Billion | 144.47 Billion | 118.36 Billion | 41.78 Billion | 41.78 Billion | 98.29 Billion |
Other Current Liabilities | 326.28 Billion | 432.59 Billion | 442.34 Billion | 409.84 Billion | 409.84 Billion | 308.99 Billion |
Total Non Current Liabilities | 3213.9 Billion | 3155.71 Billion | 3133.85 Billion | 3070.01 Billion | 3070.01 Billion | 3014.49 Billion |
Long-Term Debt | 2879.58 Billion | 2827.99 Billion | 2813.47 Billion | 2754.4 Billion | 2754.4 Billion | 2744.84 Billion |
Deferred Revenue Non Current | 39.28 Billion | 42.01 Billion | 41.75 Billion | 37.39 Billion | 37.39 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.25 Billion | 82.52 Billion | 77.76 Billion | 74.44 Billion | 74.44 Billion | 74.3 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 2794.21 Billion | 2749.14 Billion | 2682.81 Billion | 2602.47 Billion | 2602.47 Billion | 2656.25 Billion |
Stock Holders Equity | 1995.98 Billion | 1982.83 Billion | 1927.83 Billion | 1857.78 Billion | 1857.78 Billion | 1862.79 Billion |
Common Stock | 369.11 Billion | 369.11 Billion | 369.11 Billion | 369.11 Billion | 369.11 Billion | 369.11 Billion |
Retained Earnings | 905.06 Billion | 895.12 Billion | 839.23 Billion | 768.48 Billion | 768.48 Billion | 928.3 Billion |
Accumulated other comprehensive income | 11.05 Billion | 7.83 Billion | 8.72 Billion | 9.43 Billion | 9.43 Billion | -7.41 Billion |
Common Stock Equity | 1995.98 Billion | 1982.83 Billion | 1927.83 Billion | 1857.78 Billion | 1857.78 Billion | 1862.79 Billion |
Capital Lease Obligation | - | 42.01 Billion | 41.75 Billion | 37.39 Billion | 37.39 Billion | 82.33 Billion |
Total Investments | 322.47 Billion | 321.17 Billion | 173.44 Billion | 180.55 Billion | 180.55 Billion | 50.32 Billion |
Total Debt | 4000.09 Billion | 4033.02 Billion | 4062.69 Billion | 3942.92 Billion | 3942.92 Billion | 3885.21 Billion |
Net Debt | 3195.6 Billion | 3260.85 Billion | 3223.1 Billion | 3182.74 Billion | 3182.74 Billion | 3196.93 Billion |
BFS-PE
SACH
CTL
HOFVW
PXT
STTP