IDR 77.0
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 846.58 Billion | 789.65 Billion | 388.68 Billion | 413.24 Billion | 329.58 Billion | 77.04 Billion |
Total Current Assets | 526.44 Billion | 490.48 Billion | 123.57 Billion | 171.48 Billion | 202.55 Billion | 63.32 Billion |
Cash And Short Term Investments | 381.65 Billion | 395.61 Billion | 87.93 Billion | 118.11 Billion | 142.31 Billion | 53.42 Billion |
Cash and Cash Equivalents | 246.8 Billion | 395.61 Billion | 87.93 Billion | 118.11 Billion | 142.31 Billion | 53.42 Billion |
Short Term Investments | 134.85 Billion | - | - | - | - | - |
Net Receivables | 74.44 Billion | 51.82 Billion | 22.47 Billion | 45.08 Billion | 39.84 Billion | 907.81 Million |
Inventory | 58.55 Billion | 37.13 Billion | 2.17 Billion | 1.00 | 1.00 | -907.81 Million |
Other Current Assets | 11.78 Billion | 5.9 Billion | 10.99 Billion | 8.28 Billion | 20.39 Billion | 9.89 Billion |
Total Non-Current Assets | 320.14 Billion | 299.17 Billion | 265.1 Billion | 241.75 Billion | 127.02 Billion | 13.72 Billion |
Net PPE | 221.71 Billion | 206.73 Billion | 184.22 Billion | 160.29 Billion | 29.44 Billion | 8.86 Billion |
Good Will And Intangible Assets | 81.19 Billion | 82.38 Billion | 75.04 Billion | 73.75 Billion | 77.45 Billion | 5.84 Million |
Good Will | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | - |
Intangible Assets | 48.54 Billion | 49.73 Billion | 42.39 Billion | 41.1 Billion | 44.8 Billion | 5.84 Million |
Long-Term Investments | 48.54 Billion | - | - | - | - | - |
Tax Assets | 14.33 Billion | 6.81 Billion | 1.85 Billion | 2.11 Billion | 2.64 Billion | 188.11 Million |
Other Non Current Assets | -45.65 Billion | 3.23 Billion | 3.98 Billion | 5.58 Billion | 17.47 Billion | 4.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 141.72 Billion | 84.52 Billion | 327.08 Billion | 170.95 Billion | 103.29 Billion | 29.92 Billion |
Total Current Liabilities | 125.19 Billion | 70.29 Billion | 308.14 Billion | 154.37 Billion | 92.69 Billion | 27.93 Billion |
Account Payables | 396.85 Million | 1.05 Billion | 41.39 Billion | - | - | 737.65 Million |
Tax Payables | 6.84 Billion | 3.19 Billion | 2.55 Billion | 4.63 Billion | 6.8 Billion | 2.66 Billion |
Short Term Debt | 11.41 Billion | 4.86 Billion | 11.99 Billion | 9.83 Billion | - | - |
Deferred Revenue | 27.97 Million | - | -41.39 Billion | - | - | - |
Other Current Liabilities | 113.35 Billion | 64.37 Billion | 296.14 Billion | 144.54 Billion | 92.69 Billion | 27.19 Billion |
Total Non Current Liabilities | 16.52 Billion | 14.22 Billion | 18.93 Billion | 16.57 Billion | 10.59 Billion | 1.98 Billion |
Long-Term Debt | 5.19 Billion | 5.16 Billion | 7.23 Billion | 4.86 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.33 Billion | 9.06 Billion | 11.7 Billion | 11.71 Billion | 10.59 Billion | 1.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 704.86 Billion | 705.13 Billion | 61.6 Billion | 242.28 Billion | 226.28 Billion | 47.12 Billion |
Stock Holders Equity | 692.54 Billion | 672.1 Billion | 31.67 Billion | 163.71 Billion | 155.72 Billion | 47.12 Billion |
Common Stock | 203.94 Billion | 203.94 Billion | 163.15 Billion | 109.14 Billion | 109.14 Billion | 15.61 Billion |
Retained Earnings | -107.45 Billion | 14.12 Billion | 12.05 Billion | 54.57 Billion | 46.58 Billion | 31.5 Billion |
Accumulated other comprehensive income | -1.51 Billion | 500 Million | 500 Million | - | - | - |
Common Stock Equity | 692.54 Billion | 672.1 Billion | 31.67 Billion | 163.71 Billion | 155.72 Billion | 47.12 Billion |
Capital Lease Obligation | 5.19 Billion | 10.02 Billion | 19.23 Billion | 14.69 Billion | - | - |
Total Investments | 134.85 Billion | - | - | - | - | - |
Total Debt | 16.61 Billion | 10.02 Billion | 19.23 Billion | 14.69 Billion | - | - |
Net Debt | -230.19 Billion | -385.58 Billion | -68.7 Billion | -103.41 Billion | -142.31 Billion | -53.42 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 904.05 Billion | 919.1 Billion | 893.52 Billion | 846.58 Billion | 846.58 Billion | 869.18 Billion |
Total Current Assets | 571.25 Billion | 588 Billion | 564.46 Billion | 526.44 Billion | 526.44 Billion | 554.17 Billion |
Cash And Short Term Investments | 374.22 Billion | 382.83 Billion | 372.8 Billion | 381.65 Billion | 381.65 Billion | 393.13 Billion |
Cash and Cash Equivalents | 243.54 Billion | 256.29 Billion | 243.83 Billion | 246.8 Billion | 246.8 Billion | 262.01 Billion |
Short Term Investments | 130.68 Billion | 126.53 Billion | 128.97 Billion | 134.85 Billion | 134.85 Billion | 131.12 Billion |
Net Receivables | 85.9 Billion | 103.41 Billion | 99.61 Billion | 74.44 Billion | 74.44 Billion | 87.24 Billion |
Inventory | 89.33 Billion | 86.12 Billion | 71.33 Billion | 58.55 Billion | 58.55 Billion | 61.96 Billion |
Other Current Assets | 21.79 Billion | 15.63 Billion | 20.7 Billion | 11.78 Billion | 11.78 Billion | 11.82 Billion |
Total Non-Current Assets | 332.79 Billion | 331.1 Billion | 329.05 Billion | 320.14 Billion | 320.14 Billion | 315.01 Billion |
Net PPE | 232.98 Billion | 231.22 Billion | 229.17 Billion | 221.71 Billion | 221.71 Billion | 216.91 Billion |
Good Will And Intangible Assets | 79.1 Billion | 79.3 Billion | 80.37 Billion | 81.19 Billion | 81.19 Billion | 82.04 Billion |
Good Will | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion | 32.64 Billion |
Intangible Assets | 46.45 Billion | 46.65 Billion | 47.72 Billion | 48.54 Billion | 48.54 Billion | 49.4 Billion |
Long-Term Investments | - | 46.65 Billion | 47.72 Billion | 48.54 Billion | 48.54 Billion | 3.41 Billion |
Tax Assets | 17.55 Billion | 17.49 Billion | 16.48 Billion | 14.33 Billion | 14.33 Billion | 12.62 Billion |
Other Non Current Assets | 3.14 Billion | -43.56 Billion | -44.7 Billion | -45.65 Billion | -45.65 Billion | 34.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.91 Billion | 192.53 Billion | 172.64 Billion | 141.72 Billion | 141.72 Billion | 155.12 Billion |
Total Current Liabilities | 136.93 Billion | 173.88 Billion | 156.28 Billion | 125.19 Billion | 125.19 Billion | 138.97 Billion |
Account Payables | 9.26 Billion | 1.49 Billion | 1.09 Billion | 396.85 Million | 396.85 Million | 520.16 Million |
Tax Payables | - | 6.53 Billion | 11.22 Billion | 6.84 Billion | 6.84 Billion | 8.8 Billion |
Short Term Debt | 6.47 Billion | 6.99 Billion | 13.98 Billion | 11.41 Billion | 11.41 Billion | 5.84 Billion |
Deferred Revenue | 24.76 Million | 116.17 Million | 172.84 Million | 27.97 Million | 27.97 Million | 132.61 Billion |
Other Current Liabilities | 121.17 Billion | 165.28 Billion | 141.03 Billion | 113.35 Billion | 113.35 Billion | 1.00 |
Total Non Current Liabilities | 18.97 Billion | 18.65 Billion | 16.36 Billion | 16.52 Billion | 16.52 Billion | 16.14 Billion |
Long-Term Debt | - | 6.11 Billion | 4.47 Billion | 5.19 Billion | 5.19 Billion | 6.79 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.97 Billion | 12.54 Billion | 11.89 Billion | 11.33 Billion | 11.33 Billion | 9.34 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 748.14 Billion | 726.56 Billion | 720.87 Billion | 704.86 Billion | 704.86 Billion | 714.06 Billion |
Stock Holders Equity | 733.33 Billion | 713.41 Billion | 706.95 Billion | 692.54 Billion | 692.54 Billion | 680.74 Billion |
Common Stock | 203.94 Billion | 203.94 Billion | 203.94 Billion | 203.94 Billion | 203.94 Billion | 203.94 Billion |
Retained Earnings | -72.46 Billion | -88.23 Billion | -92.13 Billion | -107.45 Billion | -107.45 Billion | 22.76 Billion |
Accumulated other comprehensive income | 4.28 Billion | 138.61 Million | -2.42 Billion | -1.51 Billion | -1.51 Billion | 500 Million |
Common Stock Equity | 733.33 Billion | 713.41 Billion | 706.95 Billion | 692.54 Billion | 692.54 Billion | 680.74 Billion |
Capital Lease Obligation | - | 6.11 Billion | 4.47 Billion | 5.19 Billion | 5.19 Billion | 12.63 Billion |
Total Investments | 130.68 Billion | 126.53 Billion | 128.97 Billion | 134.85 Billion | 134.85 Billion | 131.12 Billion |
Total Debt | 6.47 Billion | 13.1 Billion | 18.45 Billion | 16.61 Billion | 16.61 Billion | 12.63 Billion |
Net Debt | -237.06 Billion | -243.19 Billion | -225.37 Billion | -230.19 Billion | -230.19 Billion | -249.37 Billion |
5998
ELB
QNNS
HQDA
LTTS
LBSR