IDR 111.0
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 125.76 Billion | 100.02 Billion | 120.33 Billion | 114.06 Billion | 162.03 Billion | 192.28 Billion |
Cost of Revenue | -406.28 Million | 497.06 Million | 1.14 Billion | 677.87 Million | 531.13 Million | - |
Gross Profit | 126.16 Billion | 99.53 Billion | 119.19 Billion | 113.38 Billion | 161.49 Billion | 192.28 Billion |
Operating Expenses | 121.2 Billion | 71.98 Billion | 73.77 Billion | 79.8 Billion | 91.54 Billion | 100.07 Billion |
Selling, General and Administrative Expenses | 52.22 Billion | 46.39 Billion | 40.89 Billion | 45.42 Billion | 61.54 Billion | 67.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.98 Billion | -71.98 Billion | -73.77 Billion | -79.8 Billion | -91.54 Billion | -32.36 Billion |
Cost and Expenses | 121.2 Billion | -100.49 Billion | -119 Billion | -120.57 Billion | -160.85 Billion | -167.35 Billion |
Operating Income | 4.55 Billion | -1.16 Billion | 499.89 Million | -3.62 Billion | 643.92 Million | 24.92 Billion |
Interest Expense | - | 80.94 Million | 539.16 Million | 655.12 Million | - | - |
Income Tax Expense | 798.17 Million | 453.95 Million | 782.87 Million | 1.36 Billion | 1.37 Billion | 4.59 Billion |
Earnings before Tax | 4.81 Billion | 1.02 Billion | 1.12 Billion | -6.4 Billion | 2.59 Billion | 29.61 Billion |
Net Income | 4.01 Billion | 574 Million | 345.71 Million | -7.76 Billion | 1.22 Billion | 25.02 Billion |
Earnings Per Share Basic | 2.87 | 0.64 | 0.38 | -9.91 | 1.56 | 31.92 |
Earnings Per Share Diluted | 2.87 | 0.64 | 0.38 | -9.91 | 1.56 | 31.92 |
Weighted Average Shares Outstanding | 1.4 Billion | 900.27 Million | 900.27 Million | 783.8 Million | 783.8 Million | 783.8 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 900.27 Million | 900.27 Million | 783.8 Million | 783.8 Million | 783.8 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.99 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.02 | 0.01 | -0.02 | 0.01 | 0.02 |
Profit Margin | 0.03 | 0.01 | 0.00 | -0.07 | 0.01 | 0.13 |
EBITDA | 265.52 Million | 7.02 Billion | 7.64 Billion | 4.31 Billion | 6.52 Billion | 31.35 Billion |
Earnings Before Tax Margin | 0.04 | -0.01 | 0.00 | -0.03 | 0.00 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.69 Billion | 34.25 Billion | 38.53 Billion | 126.16 Billion | 32.64 Billion | 27.22 Billion |
Cost of Revenue | - | -101.02 Million | - | - | - | 144.27 Million |
Gross Profit | 22.69 Billion | 34.35 Billion | 38.53 Billion | 126.16 Billion | 32.64 Billion | 27.07 Billion |
Operating Expenses | 19.06 Billion | 35.89 Billion | 22.65 Billion | 78.63 Billion | 19.49 Billion | 18.58 Billion |
Selling, General and Administrative Expenses | - | 14.23 Billion | 11.95 Billion | - | 19.71 Billion | 11.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.06 Billion | 21.66 Billion | -22.65 Billion | -78.63 Billion | -19.49 Billion | -18.58 Billion |
Cost and Expenses | -27.71 Billion | 35.89 Billion | -38.27 Billion | -121.08 Billion | -27.67 Billion | -27.51 Billion |
Operating Income | -5.02 Billion | -1.64 Billion | 99.57 Million | 4.55 Billion | 4.81 Billion | -412.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -54.65 Million | 173.58 Million | 228.23 Million | 798.17 Million | 741.29 Million | 26.33 Million |
Earnings before Tax | -6.91 Billion | -789.01 Million | 1.03 Billion | 4.81 Billion | 4.55 Billion | 119.7 Million |
Net Income | -6.85 Billion | -615.43 Million | 809.19 Million | 4.01 Billion | 3.81 Billion | 93.37 Million |
Earnings Per Share Basic | -4.90 | -0.44 | 0.58 | - | 2.73 | 0.07 |
Earnings Per Share Diluted | -4.90 | -0.44 | 0.58 | - | 2.73 | 0.07 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | -0.27 | 0.04 | 0.02 | - | -0.01 | 0.02 |
Profit Margin | -0.30 | -0.02 | 0.02 | 0.03 | 0.12 | 0.00 |
EBITDA | -6.2 Billion | 1.2 Billion | 937.85 Million | - | -256.85 Million | 531.74 Million |
Earnings Before Tax Margin | -0.22 | -0.05 | 0.00 | 0.04 | 0.15 | -0.02 |
MOHITE
BRGC
AFSIA
SURYALA
BRADYM
002666