IDR 950.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 178.79 Billion | 247.88 Billion | 198.39 Billion | 52.09 Billion | 145.11 Billion | 171.39 Billion |
Cost of Revenue | 104.82 Billion | 120.76 Billion | 88.63 Billion | 22.94 Billion | 95.43 Billion | 100.06 Billion |
Gross Profit | 73.96 Billion | 127.11 Billion | 109.76 Billion | 29.14 Billion | 49.68 Billion | 71.32 Billion |
Operating Expenses | 73.96 Billion | 31.07 Billion | 19.04 Billion | 32.77 Billion | 21.98 Billion | 16.84 Billion |
Selling, General and Administrative Expenses | 10.75 Billion | 13.1 Billion | 19.04 Billion | 13.29 Billion | 3.44 Billion | 2.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.96 Billion | 3.78 Billion | 19.48 Billion | 18.53 Billion | 14.13 Billion |
Cost and Expenses | 133.32 Billion | 151.83 Billion | 107.67 Billion | 55.71 Billion | 117.41 Billion | 116.91 Billion |
Operating Income | 45.46 Billion | 130.66 Billion | 126.35 Billion | 13.12 Billion | 49.15 Billion | 53.82 Billion |
Interest Expense | 47.75 Billion | 50.86 Billion | 52.17 Billion | 38.95 Billion | 36.73 Billion | 23.42 Billion |
Income Tax Expense | 18.16 Billion | 27.08 Billion | 25.45 Billion | -2.87 Billion | 21.03 Billion | 9.21 Billion |
Earnings before Tax | 57.27 Billion | 79.79 Billion | 74.96 Billion | -25.83 Billion | 12.41 Billion | 30.4 Billion |
Net Income | 39.07 Billion | 52.66 Billion | 48.95 Billion | -22.96 Billion | -8.61 Billion | 20.83 Billion |
Earnings Per Share Basic | 13.34 | 20.07 | 16.89 | -7.92 | -2.97 | 7.18 |
Earnings Per Share Diluted | 13.34 | 20.07 | 16.89 | -7.92 | -2.97 | 7.18 |
Weighted Average Shares Outstanding | 2.92 Billion | 2.62 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.62 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Gross Margin | 0.41 | 0.51 | 0.55 | 0.56 | 0.34 | 0.42 |
EBIT Margin | 0.64 | 0.54 | 0.64 | 0.30 | 0.34 | 0.32 |
Profit Margin | 0.22 | 0.21 | 0.25 | -0.44 | -0.06 | 0.12 |
EBITDA | 114.5 Billion | 140.79 Billion | 136.87 Billion | 15.49 Billion | 50 Billion | 54.13 Billion |
Earnings Before Tax Margin | 0.25 | 0.53 | 0.64 | 0.25 | 0.34 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 53.18 Billion | 54.43 Billion | 45.89 Billion | 46.54 Billion | 178.79 Billion | 22.35 Billion |
Cost of Revenue | 24.62 Billion | 38 Billion | 25.26 Billion | 31.23 Billion | 105.7 Billion | 5.96 Billion |
Gross Profit | 28.56 Billion | 16.42 Billion | 20.63 Billion | 15.31 Billion | 73.08 Billion | 16.39 Billion |
Operating Expenses | 12.06 Billion | 8.75 Billion | 7.9 Billion | 59.83 Million | 27.61 Billion | 9.73 Billion |
Selling, General and Administrative Expenses | 14.33 Billion | 6.31 Billion | 7.34 Billion | -7.74 Billion | - | 6.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.26 Billion | -2.44 Billion | -555.2 Million | -59.83 Million | -2.24 Billion | -961.77 Million |
Cost and Expenses | 36.69 Billion | 46.76 Billion | 33.16 Billion | 31.29 Billion | 133.32 Billion | 15.7 Billion |
Operating Income | 16.49 Billion | 7.67 Billion | 12.72 Billion | 15.25 Billion | 45.46 Billion | 24.73 Billion |
Interest Expense | 19.38 Billion | 7.32 Billion | 9.95 Billion | 20.53 Billion | 47.75 Billion | 9.86 Billion |
Income Tax Expense | 4.71 Billion | 4.46 Billion | 3.58 Billion | 6.61 Billion | 18.16 Billion | 2.54 Billion |
Earnings before Tax | 14.53 Billion | 19.92 Billion | 18.83 Billion | 209.63 Million | 57.27 Billion | 14.86 Billion |
Net Income | 9.83 Billion | 15.44 Billion | 15.27 Billion | -6.39 Billion | 39.07 Billion | 12.36 Billion |
Earnings Per Share Basic | 3.36 | 5.27 | 5.22 | -2.18 | - | 5.38 |
Earnings Per Share Diluted | 3.36 | 5.27 | 5.22 | -2.18 | - | 5.38 |
Weighted Average Shares Outstanding | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.29 Billion |
Gross Margin | 0.54 | 0.30 | 0.45 | 0.33 | 0.41 | 0.73 |
EBIT Margin | 0.64 | 0.20 | 0.34 | 0.39 | - | 1.12 |
Profit Margin | 0.18 | 0.28 | 0.33 | -0.14 | 0.22 | 0.55 |
EBITDA | 33.91 Billion | 11.06 Billion | 15.38 Billion | 18.35 Billion | - | 24.94 Billion |
Earnings Before Tax Margin | 0.31 | 0.14 | 0.28 | 0.33 | 0.25 | 1.11 |
REFG
8130
PCNT
CGON
SELG
ALX