IDR 120.0
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 257.24 Million | 262.96 Million | 357.74 Million | 336.26 Million | 500.72 Million | 514.67 Million |
Total Current Assets | 74.69 Million | 70.71 Million | 65.35 Million | 52.42 Million | 68.63 Million | 73.33 Million |
Cash And Short Term Investments | 8.61 Million | 22.79 Million | 13.46 Million | 13.11 Million | 19.07 Million | 12.77 Million |
Cash and Cash Equivalents | 8.61 Million | 22.79 Million | 13.46 Million | 13.11 Million | 19.07 Million | 12.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.85 Million | 8.57 Million | 13.95 Million | 4.16 Million | 13.71 Million | 16.65 Million |
Inventory | 26.54 Million | 26.6 Million | 29.21 Million | 27.96 Million | 29.01 Million | 28.22 Million |
Other Current Assets | 27.68 Million | 12.73 Million | 8.71 Million | 7.17 Million | 6.83 Million | 32.33 Million |
Total Non-Current Assets | 182.55 Million | 192.25 Million | 292.39 Million | 283.84 Million | 432.09 Million | 441.33 Million |
Net PPE | 177.22 Million | 185.89 Million | 286.55 Million | 278.35 Million | 425.86 Million | 438.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.32 Million | 6.35 Million | 5.84 Million | 5.48 Million | 6.23 Million | 3.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 192.3 Million | 196.56 Million | 226.52 Million | 209.55 Million | 444.43 Million | 664.94 Million |
Total Current Liabilities | 16.13 Million | 15.23 Million | 17.29 Million | 6.32 Million | 18.9 Million | 422.21 Million |
Account Payables | 8.42 Million | 7.99 Million | 10.25 Million | 4.76 Million | 8.51 Million | 16.35 Million |
Tax Payables | 400.03 Thousand | 306.37 Thousand | 313 Thousand | 236.97 Thousand | 599.21 Thousand | 1.41 Million |
Short Term Debt | 6.24 Million | 6.04 Million | 5.53 Million | 620.4 Thousand | 4.2 Million | 315.89 Million |
Deferred Revenue | - | - | - | - | - | 1.41 Million |
Other Current Liabilities | 1.46 Million | 1.19 Million | 1.51 Million | 945.76 Thousand | 6.18 Million | 88.55 Million |
Total Non Current Liabilities | 176.17 Million | 181.32 Million | 209.23 Million | 203.22 Million | 425.52 Million | 242.72 Million |
Long-Term Debt | 119.15 Million | 125.4 Million | 131.76 Million | 129.9 Million | 330.39 Million | 192.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.58 Million | 22.21 Million | 26.48 Million | 26 Million | 47.18 Million | 9.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.93 Million | 66.39 Million | 131.22 Million | 126.7 Million | 56.29 Million | -150.26 Million |
Stock Holders Equity | 64.93 Million | 66.39 Million | 131.22 Million | 126.7 Million | 56.29 Million | -150.26 Million |
Common Stock | 128 Million | 126.84 Million | 122.03 Million | 122.03 Million | 122.03 Million | 122.03 Million |
Retained Earnings | -152.01 Million | -150.66 Million | -85.92 Million | -89.58 Million | -134.09 Million | -154.44 Million |
Accumulated other comprehensive income | 632.93 Thousand | 746.59 Thousand | 828.29 Thousand | -29.17 Thousand | 76.59 Thousand | -142.25 Million |
Common Stock Equity | 64.93 Million | 66.39 Million | 131.22 Million | 126.7 Million | 56.29 Million | -150.26 Million |
Capital Lease Obligation | 2.17 Million | 5.15 Million | 8.54 Million | 1.15 Million | 204.74 Million | 192.47 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 125.4 Million | 131.44 Million | 137.29 Million | 130.52 Million | 334.59 Million | 508.36 Million |
Net Debt | 116.78 Million | 108.64 Million | 123.83 Million | 117.41 Million | 315.52 Million | 495.59 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 257.08 Million | 259.64 Million | 257.24 Million | 257.24 Million | 257.68 Million | 261.31 Million |
Total Current Assets | 78.6 Million | 79.6 Million | 74.69 Million | 74.69 Million | 72.63 Million | 76.16 Million |
Cash And Short Term Investments | 12.7 Million | 7.49 Million | 8.61 Million | 8.61 Million | 13.37 Million | 20.69 Million |
Cash and Cash Equivalents | 12.7 Million | 7.49 Million | 8.61 Million | 8.61 Million | 13.37 Million | 20.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.05 Million | 17.4 Million | 11.85 Million | 11.85 Million | 29.7 Million | 26.61 Million |
Inventory | 27.93 Million | 26.84 Million | 26.54 Million | 26.54 Million | 27.26 Million | 25.85 Million |
Other Current Assets | 9.22 Million | 27.85 Million | 27.68 Million | 27.68 Million | 2.28 Million | 3 Million |
Total Non-Current Assets | 178.48 Million | 180.03 Million | 182.55 Million | 182.55 Million | 185.05 Million | 185.14 Million |
Net PPE | 173.9 Million | 174.96 Million | 177.22 Million | 177.22 Million | 178.13 Million | 179.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.58 Million | 5.07 Million | 5.32 Million | 5.32 Million | 6.92 Million | 5.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 191.89 Million | 192.93 Million | 192.3 Million | 192.3 Million | 190.27 Million | 193.53 Million |
Total Current Liabilities | 18.09 Million | 17.6 Million | 16.13 Million | 16.13 Million | 15.32 Million | 16.11 Million |
Account Payables | 11 Million | 10.14 Million | 8.42 Million | 8.42 Million | 7.58 Million | 8.14 Million |
Tax Payables | 219.59 Thousand | 363.22 Thousand | 400.03 Thousand | 400.03 Thousand | 233.53 Thousand | 204.44 Thousand |
Short Term Debt | 5.79 Million | 6.01 Million | 6.24 Million | 6.24 Million | 6.47 Million | 6.69 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.3 Million | 1.45 Million | 1.46 Million | 1.46 Million | 1.25 Million | 1.26 Million |
Total Non Current Liabilities | 173.8 Million | 175.32 Million | 176.17 Million | 176.17 Million | 174.94 Million | 177.42 Million |
Long-Term Debt | 116.61 Million | 117.88 Million | 119.15 Million | 119.15 Million | 120.42 Million | 121.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.58 Million | 22.44 Million | 22.58 Million | 22.58 Million | 22.51 Million | 22.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 65.18 Million | 66.71 Million | 64.93 Million | 64.93 Million | 67.41 Million | 67.78 Million |
Stock Holders Equity | 65.18 Million | 66.71 Million | 64.93 Million | 64.93 Million | 67.41 Million | 67.78 Million |
Common Stock | 131.64 Million | 131.64 Million | 128 Million | 128 Million | 128 Million | 128 Million |
Retained Earnings | -151.67 Million | -150.3 Million | -152.01 Million | -152.01 Million | -149.56 Million | -149.09 Million |
Accumulated other comprehensive income | 547.95 Thousand | 702.06 Thousand | 632.93 Thousand | 632.93 Thousand | 658.18 Thousand | 564.99 Thousand |
Common Stock Equity | 65.18 Million | 66.71 Million | 64.93 Million | 64.93 Million | 67.41 Million | 67.78 Million |
Capital Lease Obligation | 719.68 Thousand | 1.44 Million | 2.17 Million | 2.17 Million | 2.9 Million | 3.62 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 122.4 Million | 123.9 Million | 125.4 Million | 125.4 Million | 126.89 Million | 128.38 Million |
Net Debt | 109.69 Million | 116.4 Million | 116.78 Million | 116.78 Million | 113.51 Million | 107.69 Million |
INVERCAP
3628
301111
603601
RDCPF
CBO