IDR 710.0
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 236.51 Million | 269.16 Million | 266.79 Million | 164.09 Million | 130.35 Million | 151.7 Million |
Cost of Revenue | 204.95 Million | 215.29 Million | 166.04 Million | 124.01 Million | 106.59 Million | 110.78 Million |
Gross Profit | 31.55 Million | 53.87 Million | 100.74 Million | 40.08 Million | 23.76 Million | 40.91 Million |
Operating Expenses | 12.34 Million | 14.87 Million | 38.99 Million | 27.22 Million | 30 Million | 35.4 Million |
Selling, General and Administrative Expenses | 15.38 Million | 4.27 Million | 24.87 Million | 13.62 Million | 17.46 Million | 19.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.04 Million | 10.59 Million | 14.11 Million | 13.6 Million | 12.53 Million | 706.2 Thousand |
Cost and Expenses | 217.39 Million | 230.16 Million | 205.04 Million | 151.23 Million | 136.59 Million | 146.19 Million |
Operating Income | 19.11 Million | 39.27 Million | 62.5 Million | 17.58 Million | -6.23 Million | 4.99 Million |
Interest Expense | 9.71 Million | 5.06 Million | 4.58 Million | 3.32 Million | 1.74 Million | 1.98 Million |
Income Tax Expense | 7.66 Million | 13.35 Million | 18.7 Million | 12.81 Million | 12.03 Million | 7.13 Million |
Earnings before Tax | 9.56 Million | 34.5 Million | 58.38 Million | 15.02 Million | 7.47 Million | 6.63 Million |
Net Income | 2.62 Million | 21.72 Million | 36.99 Million | 2.34 Million | -4.55 Million | -310.43 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.35 Billion | 3.32 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 3.32 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion |
Gross Margin | 0.13 | 0.20 | 0.38 | 0.24 | 0.18 | 0.27 |
EBIT Margin | 0.08 | 0.15 | 0.24 | 0.12 | -0.03 | 0.06 |
Profit Margin | 0.01 | 0.08 | 0.14 | 0.01 | -0.03 | -0.00 |
EBITDA | 19.93 Million | 40.27 Million | 61.17 Million | 19.43 Million | -3.34 Million | 9.3 Million |
Earnings Before Tax Margin | 0.08 | 0.15 | 0.23 | 0.11 | -0.05 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.4 Million | 48.91 Million | 236.51 Million | 59.85 Million | 62.13 Million | 63.64 Million |
Cost of Revenue | 50.82 Million | 44.75 Million | 204.95 Million | 50.88 Million | 47.98 Million | 57.2 Million |
Gross Profit | 8.57 Million | 4.15 Million | 31.55 Million | 8.96 Million | 14.14 Million | 6.44 Million |
Operating Expenses | 4.55 Million | 3.43 Million | 15.46 Million | 4.69 Million | 3.65 Million | 3.64 Million |
Selling, General and Administrative Expenses | 866.97 Thousand | 733.83 Thousand | - | 1.17 Million | 848.46 Thousand | 912.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 213.13 Thousand | 177.62 Thousand | 2.28 Million | 587.55 Thousand | 625.41 Thousand | 748.12 Thousand |
Cost and Expenses | 55.37 Million | 48.19 Million | 220.41 Million | 55.57 Million | 51.64 Million | 60.84 Million |
Operating Income | 4.14 Million | 104.54 Thousand | 19.11 Million | 4.9 Million | 10.65 Million | 3.35 Million |
Interest Expense | 2.55 Million | 2.52 Million | 9.71 Million | 2.36 Million | 2.49 Million | 2.52 Million |
Income Tax Expense | 2.56 Million | 1.4 Million | 7.66 Million | 753.07 Thousand | 3.12 Million | 2.35 Million |
Earnings before Tax | 1.63 Million | -2.35 Million | 9.56 Million | 2.57 Million | 8.2 Million | 1.27 Million |
Net Income | -754.34 Thousand | -3.62 Million | 2.62 Million | 2.01 Million | 5.27 Million | -902.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.36 Billion | 3.35 Billion | 3.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Gross Margin | 0.14 | 0.08 | 0.13 | 0.15 | 0.23 | 0.10 |
EBIT Margin | 0.07 | 0.01 | - | 0.08 | 0.18 | 0.07 |
Profit Margin | -0.01 | -0.07 | 0.01 | 0.03 | 0.08 | -0.01 |
EBITDA | 4.35 Million | 330.29 Thousand | - | 4.92 Million | 10.99 Million | 4.19 Million |
Earnings Before Tax Margin | 0.07 | 0.00 | 0.08 | 0.08 | 0.17 | 0.05 |
LIDRW
TFL
LEAT
300276
ATGVF
LYL