IDR 193.0
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 665.61 Billion | 821.13 Billion | 605.94 Billion | 591.76 Billion | 607.95 Billion | 286.06 Billion |
Cost of Revenue | -595.19 Billion | - | - | - | - | - |
Gross Profit | 1260.8 Billion | 821.13 Billion | 605.94 Billion | 591.76 Billion | 607.95 Billion | 286.06 Billion |
Operating Expenses | 220.86 Billion | 497.33 Billion | 382.73 Billion | 272.71 Billion | 213.27 Billion | 103.41 Billion |
Selling, General and Administrative Expenses | 461.87 Billion | 285.99 Billion | 186.8 Billion | 107.81 Billion | 77.66 Billion | 42.81 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 211.33 Billion | 195.93 Billion | 164.89 Billion | 135.61 Billion | -1.89 Billion |
Cost and Expenses | 1068.23 Billion | 497.33 Billion | 382.73 Billion | 272.71 Billion | 213.27 Billion | 103.41 Billion |
Operating Income | 192.56 Billion | -88.95 Billion | 814.54 Million | 26.1 Billion | 81.5 Billion | 92.49 Billion |
Interest Expense | - | 113.65 Billion | 213.72 Billion | 184.46 Billion | 142.44 Billion | 70.23 Billion |
Income Tax Expense | 42.05 Billion | -47.22 Billion | -3.3 Billion | 17.51 Billion | 20.08 Billion | 5.97 Billion |
Earnings before Tax | 220.02 Billion | -202.61 Billion | 814.54 Million | 26.1 Billion | 81.5 Billion | 22.26 Billion |
Net Income | 177.97 Billion | -155.38 Billion | 4.11 Billion | 8.58 Billion | 61.42 Billion | 16.29 Billion |
Earnings Per Share Basic | 10.97 | -11.55 | 0.34 | 0.72 | 5.13 | 2.36 |
Earnings Per Share Diluted | 9.70 | -11.55 | 0.34 | 0.72 | 5.13 | 2.36 |
Weighted Average Shares Outstanding | 16.22 Billion | 13.45 Billion | 11.97 Billion | 11.97 Billion | 11.97 Billion | 6.91 Billion |
Weighted Average Shares Outstanding (Diluted) | 18.35 Billion | 13.45 Billion | 11.97 Billion | 11.97 Billion | 11.97 Billion | 6.91 Billion |
Gross Margin | 1.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | -0.09 | 0.02 | 0.07 | 0.14 | 0.32 |
Profit Margin | 0.27 | -0.19 | 0.01 | 0.01 | 0.10 | 0.06 |
EBITDA | 27.46 Billion | 998 Thousand | - | 39.02 Billion | 86.07 Billion | 24.56 Billion |
Earnings Before Tax Margin | 0.29 | -0.11 | 0.00 | 0.04 | 0.13 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 403.67 Billion | 366.66 Billion | 366.25 Billion | 1260.8 Billion | 397.14 Billion | 334.48 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 403.67 Billion | 366.66 Billion | 366.25 Billion | 1260.8 Billion | 397.14 Billion | 334.48 Billion |
Operating Expenses | 88.07 Billion | 83.55 Billion | 77.17 Billion | 220.86 Billion | 34.79 Billion | 119.06 Billion |
Selling, General and Administrative Expenses | - | 85.7 Billion | 78.86 Billion | - | 120.51 Billion | 58.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -88.07 Billion | -83.55 Billion | -77.17 Billion | -220.86 Billion | -34.79 Billion | 226.11 Million |
Cost and Expenses | 332.87 Billion | 303.25 Billion | 302.8 Billion | 1068.23 Billion | 366.89 Billion | 119.06 Billion |
Operating Income | 70.79 Billion | 63.41 Billion | 3.07 Billion | 192.56 Billion | 9.01 Billion | 77.13 Billion |
Interest Expense | - | 16.4 Billion | 14.73 Billion | - | - | 14.43 Billion |
Income Tax Expense | 16.26 Billion | 14.54 Billion | 14.59 Billion | 42.05 Billion | 42.05 Billion | 77.13 Billion |
Earnings before Tax | 70.73 Billion | 63.47 Billion | 63.45 Billion | 220.02 Billion | 57.84 Billion | 77.13 Billion |
Net Income | 54.47 Billion | 48.92 Billion | 48.86 Billion | 177.97 Billion | 15.79 Billion | 77.13 Billion |
Earnings Per Share Basic | 2.96 | 2.66 | 2.66 | - | 0.86 | 4.20 |
Earnings Per Share Diluted | 2.96 | 2.66 | 2.66 | - | 0.86 | 4.20 |
Weighted Average Shares Outstanding | 18.38 Billion | 18.38 Billion | 18.38 Billion | 16.22 Billion | 18.38 Billion | 18.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 18.38 Billion | 18.38 Billion | 18.38 Billion | 16.22 Billion | 18.38 Billion | 18.38 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | 0.01 | 0.01 | - | 0.12 | 0.24 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.04 | 0.23 |
EBITDA | 73.59 Billion | 2.96 Billion | 3.07 Billion | - | 48.83 Billion | 80.12 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.01 | 0.15 | 0.02 | 0.23 |
0QKL
PREVA
2VSA
VTMB
GNGXF
TNOM