IDR 186.0
(-4.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 321.35 Billion | 366.15 Billion | 275.99 Billion | 298.26 Billion | 285.17 Billion | 275 Billion |
Total Current Assets | 132.67 Billion | 178.89 Billion | 150.04 Billion | 165.1 Billion | 148.72 Billion | 96.56 Billion |
Cash And Short Term Investments | 63.29 Billion | 86.09 Billion | 87.66 Billion | 69.2 Billion | 48.01 Billion | 50.11 Billion |
Cash and Cash Equivalents | 63.29 Billion | 86.09 Billion | 87.66 Billion | 69.2 Billion | 48.01 Billion | 50.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.16 Billion | 90.26 Billion | 59.37 Billion | 94.54 Billion | 100.12 Billion | 42.51 Billion |
Inventory | 1.07 Billion | - | - | - | - | 1.00 |
Other Current Assets | 3.13 Billion | 2.53 Billion | 3 Billion | 1.35 Billion | 586.35 Million | 3.93 Billion |
Total Non-Current Assets | 188.67 Billion | 187.25 Billion | 125.94 Billion | 133.15 Billion | 136.45 Billion | 178.44 Billion |
Net PPE | 158.93 Billion | 169.36 Billion | 99.58 Billion | 108.15 Billion | 125.89 Billion | 151.63 Billion |
Good Will And Intangible Assets | -1.00 | -1.00 | - | -1.00 | - | -1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 23.38 Billion | 11.49 Billion | 10.54 Billion | 11.57 Billion | 9.61 Billion | 25.76 Billion |
Tax Assets | 6.32 Billion | 6.16 Billion | 6.69 Billion | 4.56 Billion | 883.48 Million | 899.78 Million |
Other Non Current Assets | 32.3 Million | 242.62 Million | 9.12 Billion | 8.85 Billion | 61.08 Million | 138.26 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 132.88 Billion | 188.46 Billion | 145.26 Billion | 191.77 Billion | 171.2 Billion | 165.2 Billion |
Total Current Liabilities | 82.52 Billion | 118.78 Billion | 83.97 Billion | 114.95 Billion | 99.63 Billion | 67.65 Billion |
Account Payables | 49.85 Billion | 45.67 Billion | 53.13 Billion | 80.27 Billion | 61.91 Billion | 40 Billion |
Tax Payables | 211.92 Million | 6.54 Billion | 913.54 Million | 172.6 Million | 328.25 Million | 475.28 Million |
Short Term Debt | 19.51 Billion | 48.15 Billion | 24.14 Billion | 21.17 Billion | 30.76 Billion | 21.14 Billion |
Deferred Revenue | 211.92 Million | 10 Billion | 913.54 Million | 172.6 Million | 328.25 Million | 1.76 Billion |
Other Current Liabilities | 12.94 Billion | 14.95 Billion | 5.77 Billion | 13.34 Billion | 6.62 Billion | 4.73 Billion |
Total Non Current Liabilities | 50.36 Billion | 69.67 Billion | 61.28 Billion | 76.81 Billion | 71.57 Billion | 97.54 Billion |
Long-Term Debt | 36.96 Billion | 17.53 Billion | 33.48 Billion | 53.94 Billion | 55.95 Billion | 84.75 Billion |
Deferred Revenue Non Current | - | 12.5 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.39 Billion | 24.98 Billion | 27.79 Billion | 22.86 Billion | 15.61 Billion | 12.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 188.47 Billion | 177.68 Billion | 130.72 Billion | 106.49 Billion | 113.97 Billion | 109.8 Billion |
Stock Holders Equity | 187.91 Billion | 177.16 Billion | 130.36 Billion | 106.19 Billion | 113.66 Billion | 109.5 Billion |
Common Stock | 72 Billion | 72 Billion | 72 Billion | 72 Billion | 72 Billion | 72 Billion |
Retained Earnings | 101.08 Billion | 90.33 Billion | 43.53 Billion | 19.36 Billion | 26.83 Billion | 22.19 Billion |
Accumulated other comprehensive income | - | - | - | - | 621.5 Million | 483.98 Million |
Common Stock Equity | 187.91 Billion | 177.16 Billion | 130.36 Billion | 106.19 Billion | 113.66 Billion | 109.5 Billion |
Capital Lease Obligation | 15.42 Billion | 14.66 Billion | 5.03 Billion | 1.57 Billion | 802.79 Million | 1.77 Billion |
Total Investments | 23.38 Billion | 11.49 Billion | 10.54 Billion | 11.57 Billion | 9.61 Billion | 25.76 Billion |
Total Debt | 56.48 Billion | 80.34 Billion | 62.67 Billion | 76.69 Billion | 87.52 Billion | 107.67 Billion |
Net Debt | -6.81 Billion | -5.74 Billion | -24.99 Billion | 7.48 Billion | 39.51 Billion | 57.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 337.17 Billion | 323.12 Billion | 356.84 Billion | 321.35 Billion | 321.35 Billion | 320.32 Billion |
Total Current Assets | 159.6 Billion | 140.28 Billion | 172.2 Billion | 132.67 Billion | 132.67 Billion | 122.01 Billion |
Cash And Short Term Investments | 87.31 Billion | 91.11 Billion | 98.05 Billion | 63.29 Billion | 63.29 Billion | 58.54 Billion |
Cash and Cash Equivalents | 87.31 Billion | 91.11 Billion | 98.05 Billion | 63.29 Billion | 63.29 Billion | 58.54 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.15 Billion | 44.87 Billion | 71.52 Billion | 66.23 Billion | 66.23 Billion | 60.04 Billion |
Inventory | - | 937.52 Million | - | - | - | - |
Other Current Assets | - | 3.36 Billion | 2.62 Billion | 3.14 Billion | 3.14 Billion | 3.42 Billion |
Total Non-Current Assets | 177.56 Billion | 182.83 Billion | 184.64 Billion | 188.67 Billion | 188.67 Billion | 198.3 Billion |
Net PPE | 140.27 Billion | 146.79 Billion | 152.07 Billion | 158.93 Billion | 158.93 Billion | 166.5 Billion |
Good Will And Intangible Assets | - | -1.00 | - | -1.00 | -1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 23.41 Billion | 23.41 Billion | 23.39 Billion | 23.38 Billion | 23.38 Billion | 24.13 Billion |
Tax Assets | 4.72 Billion | 5.17 Billion | 4.98 Billion | 6.32 Billion | 6.32 Billion | 7.43 Billion |
Other Non Current Assets | 9.14 Billion | 7.45 Billion | 4.18 Billion | 32.3 Million | 32.3 Million | 242.62 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 156.9 Billion | 145.12 Billion | 168.74 Billion | 132.88 Billion | 132.88 Billion | 142.14 Billion |
Total Current Liabilities | 79.05 Billion | 69.29 Billion | 101.59 Billion | 82.52 Billion | 82.52 Billion | 68.57 Billion |
Account Payables | 66.28 Billion | 48.4 Billion | 63 Billion | 49.85 Billion | 49.85 Billion | 54.42 Billion |
Tax Payables | - | 304.36 Million | 590.08 Million | 211.92 Million | 211.92 Million | 9.45 Million |
Short Term Debt | 6.52 Billion | 12.29 Billion | 25.37 Billion | 26.17 Billion | 26.17 Billion | 8.51 Billion |
Deferred Revenue | 2.89 Billion | 304.36 Million | 590.08 Million | 211.92 Million | 211.92 Million | 9.45 Million |
Other Current Liabilities | 3.34 Billion | 8.29 Billion | 12.62 Billion | 6.28 Billion | 6.28 Billion | 5.62 Billion |
Total Non Current Liabilities | 77.85 Billion | 75.82 Billion | 67.15 Billion | 50.36 Billion | 50.36 Billion | 73.57 Billion |
Long-Term Debt | 31.68 Billion | 59.85 Billion | 31.68 Billion | 10.56 Billion | 10.56 Billion | 30.56 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.16 Billion | 15.96 Billion | 35.47 Billion | 39.79 Billion | 39.79 Billion | 43.01 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 180.27 Billion | 178 Billion | 188.1 Billion | 188.47 Billion | 188.47 Billion | 178.17 Billion |
Stock Holders Equity | 179.77 Billion | 177.5 Billion | 187.54 Billion | 187.91 Billion | 187.91 Billion | 177.64 Billion |
Common Stock | 72 Billion | 72 Billion | 72 Billion | 72 Billion | 72 Billion | 72 Billion |
Retained Earnings | 92.94 Billion | 90.67 Billion | 100.71 Billion | 101.08 Billion | 101.08 Billion | 90.81 Billion |
Accumulated other comprehensive income | - | 1.00 | - | - | - | - |
Common Stock Equity | 179.77 Billion | 177.5 Billion | 187.54 Billion | 187.91 Billion | 187.91 Billion | 177.64 Billion |
Capital Lease Obligation | - | 13.84 Billion | 9.8 Billion | 8.76 Billion | 8.76 Billion | 14.22 Billion |
Total Investments | 23.41 Billion | 23.41 Billion | 23.39 Billion | 23.38 Billion | 23.38 Billion | 24.13 Billion |
Total Debt | 38.21 Billion | 72.15 Billion | 66.86 Billion | 45.5 Billion | 45.5 Billion | 53.3 Billion |
Net Debt | -49.1 Billion | -18.96 Billion | -31.18 Billion | -17.79 Billion | -17.79 Billion | -5.24 Billion |
5871
6677
0JW2
600613
HARRMALAYA
CLBTW