IDR 575.0
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2723.63 Billion | 3105.63 Billion | 2702.95 Billion | 2230.11 Billion | 2251.12 Billion | 2387.42 Billion |
Cost of Revenue | 2498.65 Billion | 2730.61 Billion | 2358.25 Billion | 1988.12 Billion | 2058.9 Billion | 2165.02 Billion |
Gross Profit | 224.97 Billion | 375.02 Billion | 344.7 Billion | 241.98 Billion | 192.22 Billion | 222.39 Billion |
Operating Expenses | 195.73 Billion | 41.41 Billion | 199.37 Billion | 130.48 Billion | 41.45 Billion | 61.67 Billion |
Selling, General and Administrative Expenses | 201.36 Billion | 169.35 Billion | 136.57 Billion | 67.26 Billion | 62.8 Billion | 68.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.63 Billion | -127.94 Billion | 62.8 Billion | 63.21 Billion | -21.35 Billion | -6.36 Billion |
Cost and Expenses | 2694.71 Billion | 2772.02 Billion | 2557.62 Billion | 2118.6 Billion | 2100.35 Billion | 2226.7 Billion |
Operating Income | 28.91 Billion | 344.49 Billion | 149.62 Billion | 100 Billion | 148.62 Billion | 158.49 Billion |
Interest Expense | 74.24 Billion | 54.02 Billion | 43.78 Billion | 59.99 Billion | 70.9 Billion | 67.54 Billion |
Income Tax Expense | -12.31 Billion | 79.13 Billion | 73.85 Billion | -25.32 Billion | 24.14 Billion | 27.46 Billion |
Earnings before Tax | -41.96 Billion | 290.81 Billion | 221.67 Billion | 40.67 Billion | 78.5 Billion | 91.68 Billion |
Net Income | -29.64 Billion | 195.53 Billion | 147.83 Billion | 66.01 Billion | 54.36 Billion | 64.23 Billion |
Earnings Per Share Basic | -48.42 | 345.77 | 241.46 | 107.82 | 88.80 | 104.92 |
Earnings Per Share Diluted | -48.42 | 345.77 | 241.46 | 107.82 | 88.80 | 104.92 |
Weighted Average Shares Outstanding | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million |
Weighted Average Shares Outstanding (Diluted) | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million |
Gross Margin | 0.08 | 0.12 | 0.13 | 0.11 | 0.09 | 0.09 |
EBIT Margin | 0.06 | 0.11 | 0.06 | 0.05 | 0.07 | 0.07 |
Profit Margin | -0.01 | 0.06 | 0.05 | 0.03 | 0.02 | 0.03 |
EBITDA | 155.93 Billion | 327.73 Billion | 383.08 Billion | 210.57 Billion | 254.73 Billion | 264.51 Billion |
Earnings Before Tax Margin | 0.01 | 0.11 | 0.06 | 0.04 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 780.93 Billion | 771.61 Billion | 760.51 Billion | 675.65 Billion | 2723.63 Billion | 698.25 Billion |
Cost of Revenue | 697.04 Billion | 681.4 Billion | 684.08 Billion | 599.24 Billion | 2498.65 Billion | 667.06 Billion |
Gross Profit | 83.89 Billion | 90.21 Billion | 76.42 Billion | 76.41 Billion | 224.97 Billion | 31.19 Billion |
Operating Expenses | 59.06 Billion | 64.76 Billion | 54.66 Billion | 71.63 Billion | 208.84 Billion | 45.75 Billion |
Selling, General and Administrative Expenses | 59.06 Billion | 64.76 Billion | 27.03 Billion | 39.94 Billion | - | 28.24 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.3 Billion | - | - | - | 8.33 Billion |
Cost and Expenses | 756.1 Billion | 746.16 Billion | 738.75 Billion | 670.88 Billion | 2707.5 Billion | 712.81 Billion |
Operating Income | 24.83 Billion | 25.44 Billion | 24.92 Billion | 2.35 Billion | 28.91 Billion | 56.55 Million |
Interest Expense | 20.14 Billion | 19.76 Billion | 18.36 Billion | 19.29 Billion | 71.35 Billion | 18.39 Billion |
Income Tax Expense | -4.04 Billion | 4.84 Billion | 4.22 Billion | -4.15 Billion | -12.31 Billion | -32.22 Million |
Earnings before Tax | -3.36 Billion | 8.46 Billion | 6.68 Billion | -16.8 Billion | -41.96 Billion | -18.21 Billion |
Net Income | 672.92 Million | 3.62 Billion | 2.46 Billion | -12.64 Billion | -29.64 Billion | -18.18 Billion |
Earnings Per Share Basic | 1.10 | 5.92 | 4.00 | -20.65 | - | -29.70 |
Earnings Per Share Diluted | 1.10 | 5.92 | 4.00 | -20.65 | - | -29.70 |
Weighted Average Shares Outstanding | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million |
Weighted Average Shares Outstanding (Diluted) | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million | 612.24 Million |
Gross Margin | 0.11 | 0.12 | 0.10 | 0.11 | 0.08 | 0.04 |
EBIT Margin | 0.07 | 0.08 | 0.03 | 0.00 | - | 0.00 |
Profit Margin | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.03 |
EBITDA | 54.53 Billion | 64.6 Billion | 25.93 Billion | 3.34 Billion | - | 876.57 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.00 | 0.01 | 0.00 |
000021
GBBK
2912
7556
UPHL
MAQC