PT Adaro Minerals Indonesia Tbk (ADMR.JK)
IDR 1055.0
(-7.46%)
IDR 1055.0
(-7.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 908.14 Million | 460.17 Million | 123.3 Million | 109.18 Million | 122.46 Million |
| Cost of Revenue | 502.75 Million | 373.22 Million | 219.72 Million | 134.47 Million | 121.85 Million | 104.42 Million |
| Gross Profit | 583.21 Million | 534.91 Million | 240.45 Million | -11.17 Million | -12.66 Million | 18.04 Million |
| Operating Expenses | 8.58 Million | 75.08 Million | 25.09 Million | 15.6 Million | 25.6 Million | 17.78 Million |
| Selling, General and Administrative Expenses | 26.41 Million | 69.19 Million | 16.36 Million | 10.79 Million | 15.32 Million | 10.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.83 Million | 5.89 Million | 8.73 Million | 4.8 Million | 10.28 Million | 7.4 Million |
| Cost and Expenses | 511.33 Million | 448.31 Million | 244.81 Million | 150.08 Million | 147.46 Million | 122.2 Million |
| Operating Income | 574.63 Million | 458.39 Million | 217.55 Million | -29.01 Million | 15.04 Million | -1.32 Million |
| Interest Expense | 30.2 Million | 24.04 Million | 15.38 Million | 12.12 Million | 3.48 Million | 3.63 Million |
| Income Tax Expense | 122.58 Million | 102.05 Million | 45.2 Million | -10.06 Million | 14.85 Million | -12.17 Million |
| Earnings before Tax | 563.42 Million | 437.79 Million | 201.91 Million | -38.61 Million | 14.01 Million | -63 Million |
| Net Income | 441.02 Million | 332.21 Million | 155.11 Million | -28.55 Million | -832.83 Thousand | -50.82 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion |
| Gross Margin | 0.54 | 0.59 | 0.52 | -0.09 | -0.12 | 0.15 |
| EBIT Margin | 0.55 | 0.51 | 0.48 | -0.20 | -0.31 | 0.01 |
| Profit Margin | 0.41 | 0.37 | 0.34 | -0.23 | -0.01 | -0.42 |
| EBITDA | 594.71 Million | 463.48 Million | 222.55 Million | -25.63 Million | 20.72 Million | -56.21 Million |
| Earnings Before Tax Margin | 0.53 | 0.50 | 0.47 | -0.24 | 0.14 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 233.96 Million | 332.5 Million | 274.53 Million | 1.08 Billion | 365.33 Million | 257.02 Million |
| Cost of Revenue | 127.36 Million | 159.59 Million | 117.47 Million | 502.75 Million | 161.73 Million | 130.76 Million |
| Gross Profit | 106.6 Million | 172.9 Million | 157.06 Million | 583.21 Million | 203.6 Million | 126.25 Million |
| Operating Expenses | 6.8 Million | 9.52 Million | 11.45 Million | 8.83 Million | -39.55 Million | 12.39 Million |
| Selling, General and Administrative Expenses | 4.67 Million | 7.59 Million | 7.44 Million | - | -16.54 Million | -14.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.13 Million | -272.42 Thousand | 69.78 Thousand | 147.19 Thousand | 20.95 Thousand | 93.71 Thousand |
| Cost and Expenses | 134.16 Million | 169.12 Million | 128.93 Million | 511.58 Million | 122.17 Million | 143.15 Million |
| Operating Income | 99.95 Million | 163.09 Million | 146.49 Million | 574.63 Million | 241.37 Million | 114.1 Million |
| Interest Expense | 156.88 Thousand | 4.16 Million | 6.68 Million | 30.84 Million | 6.9 Million | 6.87 Million |
| Income Tax Expense | 22.81 Million | 33.87 Million | 31.67 Million | 122.58 Million | 51.44 Million | 24.75 Million |
| Earnings before Tax | 106.26 Million | 166.06 Million | 147.31 Million | 563.42 Million | 240.79 Million | 112.2 Million |
| Net Income | 84.22 Million | 132.71 Million | 116.04 Million | 441.02 Million | 190.51 Million | 86.99 Million |
| Earnings Per Share Basic | 32.51 | 52.46 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 32.51 | 52.46 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion |
| Gross Margin | 0.46 | 0.52 | 0.57 | 0.54 | 0.56 | 0.49 |
| EBIT Margin | 0.46 | 0.51 | 0.56 | - | 0.68 | 0.47 |
| Profit Margin | 0.36 | 0.40 | 0.42 | 0.41 | 0.52 | 0.34 |
| EBITDA | 106.77 Million | 170.34 Million | 154.12 Million | - | 247.69 Million | 119.6 Million |
| Earnings Before Tax Margin | 0.43 | 0.49 | 0.53 | 0.53 | 0.66 | 0.44 |
9854
GPGNF
PACE
0998
3458
SANPA