EUR 25.0
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 833.29 Million | 704.39 Million | 509.59 Million | 538.64 Million | 518.89 Million |
Cost of Revenue | -262.71 Million | - | - | - | - | - |
Gross Profit | 1.4 Billion | 833.29 Million | 704.39 Million | 509.59 Million | 538.64 Million | 518.89 Million |
Operating Expenses | 1.14 Billion | 496.37 Million | 456.08 Million | 315.74 Million | 329.73 Million | 318.43 Million |
Selling, General and Administrative Expenses | 133.32 Million | 118.03 Million | 102.86 Million | 73.58 Million | 270.44 Million | 261.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.01 Billion | -281.39 Million | -258.62 Million | -168.9 Million | -11.94 Million | -9.58 Million |
Cost and Expenses | 1.14 Billion | 496.37 Million | 456.08 Million | 315.74 Million | 329.73 Million | 318.43 Million |
Operating Income | - | 472.09 Million | 249.94 Million | 274.87 Million | 207.15 Million | 225.4 Million |
Interest Expense | 160.07 Million | 64.85 Million | 68.46 Million | 55.61 Million | 46.33 Million | 45.94 Million |
Income Tax Expense | 15.09 Million | 25.23 Million | 13.53 Million | 5.16 Million | 13.57 Million | 21.75 Million |
Earnings before Tax | 577.3 Million | 483.06 Million | 261.4 Million | 277.92 Million | 215.39 Million | 233.33 Million |
Net Income | 550.7 Million | 446.86 Million | 236.4 Million | 269.7 Million | 193.57 Million | 203.64 Million |
Earnings Per Share Basic | 5.51 | 4.47 | 2.36 | 13.49 | 9.68 | 2.04 |
Earnings Per Share Diluted | 5.51 | 4.47 | 2.36 | 13.49 | 9.68 | 2.04 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 1.23 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.62 | 0.42 | 0.60 | 0.44 | 0.49 |
Profit Margin | 0.48 | 0.54 | 0.34 | 0.53 | 0.36 | 0.39 |
EBITDA | - | 529.67 Million | 306.82 Million | 308.76 Million | 242.16 Million | 255.11 Million |
Earnings Before Tax Margin | - | 0.57 | 0.35 | 0.54 | 0.38 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 410.08 Million | 402.43 Million | 1.4 Billion | 386.6 Million | 300.05 Million | 278.16 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 410.08 Million | 402.43 Million | 1.4 Billion | 386.6 Million | 300.05 Million | 278.16 Million |
Operating Expenses | 92.16 Million | 99.96 Million | 352.6 Million | 105.4 Million | 134.89 Million | 135.82 Million |
Selling, General and Administrative Expenses | 51.74 Million | 47.05 Million | - | 14.63 Million | 38.84 Million | 41.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -92.16 Million | -99.96 Million | -352.6 Million | -105.4 Million | -87.83 Million | -86.54 Million |
Cost and Expenses | 227.69 Million | 244.19 Million | 832.3 Million | 262.3 Million | 134.89 Million | 135.82 Million |
Operating Income | -4.45 Million | -2.43 Million | -11.5 Million | -3.2 Million | 162.27 Million | 148.46 Million |
Interest Expense | 63.67 Million | 60.57 Million | 160.07 Million | 53.53 Million | 46.24 Million | 32.24 Million |
Income Tax Expense | 21.83 Million | 18.65 Million | 15.1 Million | -42.8 Million | 18.03 Million | 25.9 Million |
Earnings before Tax | 178.3 Million | 161.1 Million | 577.3 Million | 124.2 Million | 165.1 Million | 151.8 Million |
Net Income | 152.01 Million | 140.02 Million | 550.7 Million | 163.76 Million | 144.23 Million | 122.55 Million |
Earnings Per Share Basic | 1.52 | 1.40 | - | 1.64 | 1.44 | 1.23 |
Earnings Per Share Diluted | 1.52 | 1.40 | - | 1.64 | 1.44 | 1.23 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 99.94 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 99.94 Million | 100 Million | 100 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.03 | - | 0.03 | 0.58 | 0.58 |
Profit Margin | 0.37 | 0.35 | 0.39 | 0.42 | 0.48 | 0.44 |
EBITDA | 9.18 Million | 10.62 Million | - | 10.5 Million | 174.31 Million | 160.28 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.01 | -0.01 | 0.54 | 0.53 |
QSIAW
CGR
ELANGO
UFOE
EBRO
NWC