INR 13.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.8 Million | 19 Thousand | 5.49 Million | 2.5 Million | 1.5 Million | 2 Million |
Cost of Revenue | 25.83 Million | 20 Thousand | 20 Thousand | 10 Thousand | - | 535.87 Thousand |
Gross Profit | -37 Thousand | -1000.00 | 5.47 Million | 2.49 Million | 1.5 Million | 1.46 Million |
Operating Expenses | 1.4 Million | 1.92 Million | 10.17 Million | 3.06 Million | 1.16 Million | 3.73 Million |
Selling, General and Administrative Expenses | 1.4 Million | 837 Thousand | 2.08 Million | 1.01 Million | 473.88 Thousand | 349.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 452 Thousand | 149 Thousand | 1.11 Million | 43 Thousand | 320.00 |
Cost and Expenses | 27.23 Million | 1.94 Million | 10.19 Million | 3.07 Million | 1.16 Million | 4.26 Million |
Operating Income | -1.43 Million | -2.01 Million | -5.66 Million | -577.39 Thousand | 335.42 Thousand | -2.26 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 72 Thousand | 44 Thousand | -44 Thousand | 120 Thousand | 5.00 | -161.46 Thousand |
Earnings before Tax | -1.37 Million | -1.46 Million | -4.54 Million | 547 Thousand | 378.76 Thousand | -2.26 Million |
Net Income | -1.44 Million | -1.5 Million | -4.49 Million | 426 Thousand | 378.76 Thousand | -2.26 Million |
Earnings Per Share Basic | -0.38 | -0.39 | -1.18 | 0.11 | 0.10 | -0.59 |
Earnings Per Share Diluted | -0.38 | -0.39 | -1.18 | 0.11 | 0.10 | -0.59 |
Weighted Average Shares Outstanding | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.82 Million | 3.81 Million |
Weighted Average Shares Outstanding (Diluted) | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.82 Million | 3.82 Million |
Gross Margin | -0.00 | -0.05 | 1.00 | 1.00 | 1.00 | 0.73 |
EBIT Margin | -0.05 | -89.21 | -0.79 | -0.23 | 0.22 | -1.13 |
Profit Margin | -0.06 | -79.32 | -0.82 | 0.17 | 0.25 | -1.13 |
EBITDA | -1.16 Million | -1.23 Million | -4.42 Million | -575 Thousand | 335.41 Thousand | - |
Earnings Before Tax Margin | -0.06 | -105.89 | -1.03 | -0.23 | 0.22 | -1.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 432 Thousand | 22 Thousand | 25.8 Million | 6.51 Million | 15 Thousand | 19.25 Million |
Cost of Revenue | 663 Thousand | - | 25.83 Million | 6.52 Million | 407 Thousand | 18.5 Million |
Gross Profit | -231 Thousand | 22 Thousand | -37 Thousand | -14 Thousand | -392 Thousand | 755 Thousand |
Operating Expenses | 719 Thousand | 795 Thousand | 1.4 Million | 194 Thousand | 407 Thousand | 766 Thousand |
Selling, General and Administrative Expenses | 719 Thousand | 795 Thousand | - | 194 Thousand | 225 Thousand | 193 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 999 Thousand | 3000.00 | 62 Thousand | - | - | 59 Thousand |
Cost and Expenses | 1.38 Million | 847 Thousand | 27.24 Million | 6.71 Million | 407 Thousand | 19.26 Million |
Operating Income | -950 Thousand | -825 Thousand | -1.43 Million | -208 Thousand | -392 Thousand | 48 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9000.00 | 18 Thousand | 72 Thousand | 18 Thousand | 26 Thousand | 11 Thousand |
Earnings before Tax | -950 Thousand | -822 Thousand | -1.37 Million | -208 Thousand | -392 Thousand | 48 Thousand |
Net Income | -959 Thousand | -840 Thousand | -1.44 Million | -226 Thousand | -418 Thousand | 37 Thousand |
Earnings Per Share Basic | -0.25 | -0.22 | - | -0.06 | -0.11 | 0.01 |
Earnings Per Share Diluted | -0.25 | -0.22 | - | -0.06 | -0.11 | 0.01 |
Weighted Average Shares Outstanding | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.7 Million |
Weighted Average Shares Outstanding (Diluted) | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.7 Million |
Gross Margin | -0.53 | 1.00 | -0.00 | -0.00 | -26.13 | 0.04 |
EBIT Margin | -2.11 | -35.14 | - | -0.02 | -23.47 | 0.01 |
Profit Margin | -2.22 | -38.18 | -0.06 | -0.03 | -27.87 | 0.00 |
EBITDA | -910 Thousand | -773 Thousand | - | -156 Thousand | -352 Thousand | 111 Thousand |
Earnings Before Tax Margin | -2.20 | -37.50 | -0.06 | -0.03 | -26.13 | 0.00 |
8436
ABXX
2409
NLB
QSIAW
CGR